Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 461.31 | 565.84 | 698.65 | 869.27 | 989.95 |
| Przychód Δ r/r | 0.00% | 22.66% | 23.47% | 24.42% | 13.88% |
| Przychód (min) | 457.96 | 539.41 | 694.61 | 844.19 | 961.38 |
| Przychód (max) | 464.26 | 593.59 | 702.69 | 895.12 | 1,019.39 |
| EBITDA (średnia) | 70.09 | 85.97 | 106.15 | 132.07 | 150.40 |
| EBIT (średnia) | 34.13 | 41.87 | 51.69 | 64.32 | 73.24 |
| EBIT % | 7.40% | 7.40% | 7.40% | 7.40% | 7.40% |
| Zysk netto % | 2.59% | 4.90% | 7.80% | 10.00% | 12.43% |
| EPS (średnia) | 0.89 | 1.85 | 3.77 | 5.11 | 7.24 |
| Liczba analityków (Przychody) | 6 | 6 | 6 | 2 | 5 |
| Liczba analityków (EPS) | 4 | 4 | 5 | 2 | 1 |
| symbol | EXA.PA | EXA.PA | EXA.PA | EXA.PA | EXA.PA |