| Wskaźnik |
21 |
20 |
19 |
18 |
17 |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
22 |
23 |
| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Data sprawozdania |
2002-06-30 |
2003-06-30 |
2004-06-30 |
2005-06-30 |
2006-06-30 |
2007-06-30 |
2008-06-30 |
2009-06-30 |
2010-06-30 |
2011-06-30 |
2012-06-30 |
2013-06-30 |
2014-06-30 |
2015-06-30 |
2016-06-30 |
2017-06-30 |
2018-06-30 |
2019-06-30 |
2020-06-30 |
2021-06-30 |
2022-06-30 |
2023-06-30 |
2024-06-30 |
2025-06-30 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22 |
122 |
469 |
605 |
634 |
666 |
1 329 |
1 480 |
1 540 |
1 510 |
1 942 |
1 864 |
2 065 |
2 227 |
3 216 |
4 351 |
| Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
447.1% |
285.2% |
28.9% |
4.9% |
5.0% |
99.5% |
11.4% |
4.1% |
-2.0% |
28.6% |
-4.0% |
10.8% |
7.8% |
44.4% |
35.3% |
| Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
50.9% |
37.1% |
52.8% |
45.8% |
14.9% |
23.1% |
17.4% |
22.2% |
26.0% |
25.0% |
33.6% |
30.9% |
23.6% |
18.7% |
28.7% |
35.8% |
| EBIT (mln) |
0 |
-1 |
-1 |
-1 |
-13 |
-10 |
-3 |
-7 |
-4 |
9 |
75 |
-287 |
64 |
117 |
178 |
277 |
355 |
329 |
611 |
530 |
438 |
359 |
838 |
1 459 |
| EBIT Δ r/r |
0.0% |
-inf% |
63.3% |
6.9% |
885.1% |
-21.6% |
-72.6% |
152.2% |
-37.0% |
-306.9% |
717.8% |
-480.5% |
-122.3% |
84.2% |
51.6% |
55.8% |
28.0% |
-7.3% |
85.6% |
-13.3% |
-17.4% |
-18.0% |
133.4% |
74.1% |
| EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-20.0% |
7.6% |
16.0% |
-47.4% |
10.1% |
17.6% |
13.4% |
18.8% |
23.1% |
21.8% |
31.5% |
28.4% |
21.2% |
16.1% |
26.1% |
33.5% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
9 |
8 |
13 |
13 |
39 |
32 |
21 |
21 |
19 |
21 |
47 |
80 |
130 |
143 |
| EBITDA (mln) |
0 |
-1 |
-1 |
-1 |
-3 |
-10 |
-3 |
-7 |
4 |
30 |
169 |
-145 |
214 |
277 |
527 |
679 |
765 |
710 |
1 048 |
914 |
908 |
892 |
1 433 |
2 150 |
| EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
16.5% |
24.3% |
36.1% |
-24.0% |
33.7% |
41.6% |
39.7% |
45.9% |
49.7% |
47.0% |
54.0% |
49.0% |
44.0% |
40.1% |
44.6% |
49.4% |
| Podatek (mln) |
0 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-10 |
6 |
29 |
-13 |
0 |
0 |
3 |
20 |
76 |
97 |
107 |
151 |
94 |
70 |
198 |
349 |
| Zysk Netto (mln) |
0 |
-1 |
-1 |
-1 |
-13 |
-10 |
-2 |
-7 |
6 |
-2 |
37 |
-307 |
50 |
100 |
-24 |
218 |
263 |
218 |
302 |
345 |
323 |
164 |
422 |
926 |
| Zysk netto Δ r/r |
0.0% |
-inf% |
78.2% |
-7.0% |
1240.2% |
-22.8% |
-76.4% |
197.3% |
-181.4% |
-141.5% |
-1720.2% |
-923.9% |
-116.3% |
100.2% |
-124.3% |
-993.7% |
21.0% |
-17.2% |
38.2% |
14.5% |
-6.4% |
-49.4% |
158.3% |
119.3% |
| Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
24.9% |
-1.9% |
7.9% |
-50.8% |
7.9% |
15.0% |
-1.8% |
14.7% |
17.1% |
14.5% |
15.5% |
18.5% |
15.7% |
7.3% |
13.1% |
21.3% |
| EPS |
0.0 |
-0.0439 |
-0.0588 |
-0.0666 |
-0.42 |
-0.28 |
-0.0531 |
-0.12 |
0.0352 |
-0.0122 |
0.0652 |
-0.4 |
0.0706 |
0.14 |
-0.0175 |
0.13 |
0.16 |
0.13 |
0.18 |
0.2 |
0.18 |
0.0891 |
0.22 |
0.47 |
| EPS (rozwodnione) |
0.0 |
-0.0439 |
-0.0588 |
-0.0666 |
-0.42 |
-0.28 |
-0.0531 |
-0.12 |
0.0338 |
-0.0122 |
0.0637 |
-0.4 |
0.0683 |
0.13 |
-0.0175 |
0.13 |
0.16 |
0.13 |
0.18 |
0.2 |
0.18 |
0.0889 |
0.22 |
0.46 |
| Ilośc akcji (mln) |
15 |
13 |
17 |
14 |
30 |
35 |
43 |
55 |
158 |
188 |
573 |
771 |
732 |
744 |
1 390 |
1 639 |
1 691 |
1 696 |
1 702 |
1 708 |
1 822 |
1 835 |
1 924 |
1 996 |
| Ważona ilośc akcji (mln) |
15 |
13 |
17 |
14 |
30 |
35 |
43 |
55 |
164 |
188 |
586 |
771 |
733 |
745 |
1 390 |
1 644 |
1 698 |
1 707 |
1 711 |
1 714 |
1 827 |
1 840 |
1 924 |
1 996 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |