Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 64 469.0 | 67 004.0 | 69 145.0 | 70 168.0 | 71 189.0 | 72 765.0 | 74 560.0 | 76 839.0 | 79 011.0 | 80 997.0 | 82 609.0 | 85 380.0 | 86 246.0 | 82 909.0 | 87 417.0 | 88 187.0 | 88 246.0 | 89 773.0 | 90 812.0 | 91 856.0 | 98 880.0 | 95 541.0 | 95 907.0 | 95 195.0 | 95 144.0 | 96 218.0 | 96 242.0 | 96 698.0 | 105 963.0 | 109 192.0 | 108 769.0 | 105 735.0 | 105 643.0 | 104 521.0 | 105 132.0 | 107 571.0 | 113 698.0 | 115 789.0 | 121 339.0 | 124 429.0 | 125 380.0 | 126 425.0 |
| Aktywa trwałe | 58 316.0 | 60 215.0 | 61 908.0 | 64 096.0 | 65 779.0 | 67 181.0 | 68 470.0 | 70 372.0 | 72 026.0 | 74 483.0 | 72 283.0 | 74 691.0 | 75 563.0 | 76 316.0 | 79 824.0 | 80 660.0 | 81 496.0 | 82 646.0 | 83 614.0 | 84 790.0 | 91 013.0 | 90 422.0 | 90 751.0 | 89 045.0 | 88 827.0 | 88 398.0 | 88 034.0 | 87 649.0 | 95 426.0 | 93 493.0 | 93 335.0 | 93 576.0 | 93 562.0 | 93 151.0 | 94 534.0 | 94 148.0 | 101 265.0 | 100 771.0 | 107 933.0 | 111 093.0 | 111 178.0 | 111 188.0 |
| Rzeczowe aktywa trwałe netto | 40 292.0 | 42 342.0 | 44 047.0 | 46 305.0 | 48 683.0 | 50 125.0 | 51 386.0 | 53 565.0 | 55 438.0 | 56 967.0 | 56 808.0 | 59 267.0 | 61 088.0 | 61 975.0 | 64 880.0 | 65 643.0 | 66 963.0 | 68 189.0 | 69 040.0 | 70 058.0 | 75 157.0 | 75 619.0 | 76 053.0 | 76 062.0 | 75 973.0 | 75 661.0 | 75 392.0 | 75 100.0 | 82 445.0 | 80 865.0 | 80 690.0 | 81 076.0 | 81 130.0 | 80 817.0 | 81 975.0 | 81 693.0 | 86 177.0 | 85 906.0 | 92 742.0 | 95 848.0 | 96 021.0 | 96 068.0 |
| Wartość firmy | 7 865.0 | 7 702.0 | 7 663.0 | 7 655.0 | 7 473.0 | 731.0 | 7 515.0 | 7 598.0 | 6 738.0 | 6 750.0 | 5 174.0 | 5 161.0 | 4 768.0 | 4 768.0 | 5 173.0 | 5 242.0 | 4 885.0 | 4 885.0 | 4 883.0 | 4 870.0 | 5 167.0 | 3 835.0 | 3 868.0 | 2 418.0 | 2 391.0 | 2 391.0 | 2 391.0 | 2 395.0 | 2 533.0 | 2 533.0 | 2 553.0 | 2 553.0 | 2 566.0 | 2 566.0 | 2 564.0 | 2 564.0 | 4 019.0 | 3 887.0 | 3 910.0 | 3 910.0 | 3 903.0 | 3 903.0 |
| Wartości niematerialne i prawne | 5 582.0 | 5 553.0 | 5 579.0 | 5 522.0 | 5 431.0 | 5 396.0 | 5 356.0 | 5 318.0 | 5 992.0 | 6 837.0 | 6 267.0 | 6 195.0 | 6 116.0 | 5 936.0 | 6 088.0 | 6 013.0 | 6 000.0 | 5 912.0 | 5 827.0 | 5 781.0 | 6 154.0 | 6 116.0 | 6 007.0 | 5 915.0 | 5 746.0 | 5 657.0 | 5 562.0 | 5 474.0 | 5 856.0 | 5 608.0 | 5 607.0 | 5 505.0 | 5 415.0 | 5 322.0 | 5 301.0 | 5 204.0 | 6 239.0 | 6 111.0 | 6 202.0 | 6 102.0 | 5 971.0 | 5 888.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 447.0 | 13 255.0 | 13 242.0 | 13 177.0 | 12 904.0 | 6 127.0 | 12 871.0 | 12 916.0 | 12 730.0 | 13 587.0 | 11 441.0 | 11 356.0 | 10 884.0 | 10 704.0 | 11 261.0 | 11 255.0 | 10 885.0 | 10 797.0 | 10 710.0 | 10 651.0 | 11 321.0 | 9 951.0 | 9 875.0 | 8 333.0 | 8 137.0 | 8 048.0 | 7 953.0 | 7 869.0 | 8 389.0 | 8 141.0 | 8 160.0 | 8 058.0 | 7 981.0 | 7 888.0 | 7 865.0 | 7 768.0 | 10 258.0 | 9 998.0 | 10 112.0 | 10 012.0 | 9 874.0 | 9 791.0 |
| Należności netto | 3 413.0 | 2 932.0 | 3 310.0 | 2 999.0 | 2 519.0 | 2 508.0 | 3 004.0 | 3 104.0 | 3 732.0 | 3 557.0 | 3 465.0 | 3 641.0 | 4 693.0 | 3 849.0 | 4 587.0 | 4 657.0 | 4 193.0 | 4 479.0 | 4 559.0 | 4 643.0 | 5 343.0 | 3 618.0 | 3 163.0 | 3 898.0 | 3 989.0 | 5 407.0 | 5 976.0 | 6 542.0 | 7 740.0 | 10 103.0 | 10 371.0 | 8 744.0 | 8 627.0 | 8 377.0 | 7 465.0 | 9 797.0 | 9 215.0 | 9 820.0 | 9 680.0 | 10 034.0 | 10 278.0 | 11 524.0 |
| Inwestycje długoterminowe | 3 659.0 | 3 656.0 | 3 653.0 | 3 637.0 | 3 462.0 | 3 442.0 | 3 453.0 | 3 104.0 | 3 040.0 | 3 103.0 | 3 182.0 | 3 177.0 | 2 705.0 | 2 701.0 | 2 687.0 | 2 656.0 | 2 642.0 | 2 653.0 | 2 838.0 | 2 992.0 | 3 460.0 | 3 337.0 | 3 311.0 | 3 068.0 | 3 060.0 | 3 009.0 | 3 025.0 | 2 958.0 | 2 947.0 | 2 921.0 | 2 924.0 | 2 869.0 | 2 893.0 | 2 861.0 | 3 007.0 | 2 993.0 | 3 097.0 | 3 093.0 | 3 237.0 | 3 268.0 | 3 266.0 | 3 260.0 |
| Aktywa obrotowe | 6 153.0 | 6 789.0 | 7 237.0 | 6 072.0 | 5 410.0 | 5 584.0 | 6 090.0 | 6 467.0 | 6 985.0 | 6 514.0 | 10 326.0 | 10 689.0 | 10 683.0 | 6 593.0 | 7 593.0 | 7 527.0 | 6 750.0 | 7 127.0 | 7 198.0 | 7 066.0 | 7 867.0 | 5 119.0 | 5 156.0 | 6 150.0 | 6 317.0 | 7 820.0 | 8 208.0 | 9 049.0 | 10 537.0 | 15 699.0 | 15 434.0 | 12 159.0 | 12 081.0 | 11 370.0 | 10 598.0 | 13 423.0 | 12 433.0 | 15 018.0 | 13 406.0 | 13 336.0 | 14 202.0 | 15 237.0 |
| Środki pieniężne i Inwestycje | 847.0 | 1 863.0 | 1 623.0 | 1 019.0 | 606.0 | 807.0 | 475.0 | 472.0 | 483.0 | 370.0 | 375.0 | 469.0 | 336.0 | 547.0 | 519.0 | 398.0 | 419.0 | 529.0 | 445.0 | 211.0 | 291.0 | 196.0 | 155.0 | 275.0 | 367.0 | 355.0 | 282.0 | 313.0 | 336.0 | 1 111.0 | 353.0 | 326.0 | 257.0 | (153.0) | (786.0) | (775.0) | 161.0 | 1 973.0 | 678.0 | 299.0 | 312.0 | 453.0 |
| Zapasy | 1 467.0 | 1 461.0 | 1 858.0 | 1 580.0 | 1 636.0 | 1 499.0 | 1 929.0 | 2 100.0 | 2 291.0 | 2 065.0 | 1 882.0 | 1 957.0 | 2 022.0 | 1 861.0 | 1 802.0 | 2 066.0 | 1 677.0 | 1 722.0 | 1 832.0 | 1 814.0 | 1 935.0 | 1 024.0 | 1 593.0 | 1 723.0 | 1 739.0 | 1 810.0 | 1 664.0 | 1 811.0 | 2 014.0 | 1 981.0 | 2 216.0 | 2 490.0 | 2 461.0 | 2 047.0 | 2 271.0 | 2 590.0 | 2 478.0 | 2 267.0 | 2 624.0 | 2 502.0 | 3 070.0 | 2 787.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.0 | 32.0 | 57.0 | 10.0 | 41.0 | 57.0 | 2 869.0 | 2 893.0 | 6.0 | 15.0 | 14.0 | 66.0 | 27.0 | 28.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 847.0 | 1 863.0 | 1 623.0 | 1 019.0 | 606.0 | 807.0 | 475.0 | 472.0 | 483.0 | 370.0 | 375.0 | 469.0 | 336.0 | 547.0 | 519.0 | 398.0 | 419.0 | 529.0 | 445.0 | 211.0 | 291.0 | 196.0 | 155.0 | 275.0 | 367.0 | 355.0 | 282.0 | 313.0 | 336.0 | 1 111.0 | 353.0 | 326.0 | 257.0 | (153.0) | (786.0) | (775.0) | 161.0 | 1 946.0 | 650.0 | 299.0 | 312.0 | 453.0 |
| Należności krótkoterminowe | 3 368.0 | 2 877.0 | 3 016.0 | 2 509.0 | 2 302.0 | 2 414.0 | 2 951.0 | 2 962.0 | 3 544.0 | 3 396.0 | 3 392.0 | 4 040.0 | 4 716.0 | 3 757.0 | 4 057.0 | 4 044.0 | 3 552.0 | 4 018.0 | 3 659.0 | 3 551.0 | 4 149.0 | 2 408.0 | 2 153.0 | 2 795.0 | 2 836.0 | 4 755.0 | 5 023.0 | 5 707.0 | 6 834.0 | 8 654.0 | 8 914.0 | 7 523.0 | 6 969.0 | 6 934.0 | 6 179.0 | 7 997.0 | 6 684.0 | 7 564.0 | 7 478.0 | 7 327.0 | 8 325.0 | 8 991.0 |
| Dług krótkoterminowy | 1 008.0 | 269.0 | 15.0 | 15.0 | 131.0 | 930.0 | 1 013.0 | 1 221.0 | 1 194.0 | 392.0 | 1 370.0 | 716.0 | 413.0 | 409.0 | 160.0 | 2 655.0 | 2 655.0 | 225.0 | 66.0 | 128.0 | 88.0 | 141.0 | 142.0 | 129.0 | 76.0 | 127.0 | 772.0 | 770.0 | 729.0 | 695.0 | 46.0 | 88.0 | 48.0 | 92.0 | 3 504.0 | 1 096.0 | 1 120.0 | 1 236.0 | 389.0 | 328.0 | 75.0 | 73.0 |
| Zobowiązania krótkoterminowe | 6 782.0 | 5 327.0 | 5 238.0 | 5 049.0 | 4 910.0 | 5 691.0 | 6 188.0 | 7 042.0 | 7 277.0 | 6 218.0 | 7 765.0 | 7 847.0 | 7 897.0 | 7 261.0 | 7 636.0 | 10 219.0 | 9 310.0 | 6 695.0 | 6 429.0 | 7 037.0 | 7 724.0 | 6 166.0 | 5 003.0 | 6 047.0 | 5 923.0 | 7 779.0 | 8 547.0 | 9 834.0 | 10 835.0 | 13 719.0 | 13 475.0 | 11 243.0 | 10 368.0 | 10 162.0 | 13 013.0 | 12 755.0 | 11 277.0 | 12 719.0 | 11 709.0 | 12 371.0 | 12 656.0 | 13 571.0 |
| Rozliczenia międzyokresowe | 103.0 | 99.0 | 100.0 | 125.0 | 114.0 | 2 288.0 | 2 215.0 | 2 600.0 | 72.0 | 2 337.0 | 2 947.0 | 2 927.0 | 59.0 | 2 997.0 | 3 129.0 | 3 234.0 | 128.0 | 2 420.0 | 2 700.0 | 3 266.0 | 123.0 | 3 671.0 | 2 754.0 | 2 943.0 | 161.0 | 2 852.0 | 0.0 | 3 198.0 | 346.0 | 0.0 | 3 430.0 | 0.0 | 490.0 | 0.0 | (6 169.0) | 0.0 | 552.0 | 0.0 | (7 790.0) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 35 358.0 | 38 871.0 | 40 345.0 | 42 056.0 | 42 666.0 | 44 020.0 | 45 360.0 | 46 592.0 | 49 202.0 | 49 022.0 | 49 633.0 | 50 872.0 | 48 348.0 | 46 146.0 | 48 911.0 | 46 436.0 | 47 587.0 | 51 517.0 | 51 866.0 | 52 278.0 | 56 572.0 | 56 100.0 | 57 262.0 | 57 101.0 | 57 071.0 | 53 416.0 | 51 644.0 | 50 732.0 | 55 000.0 | 54 651.0 | 54 036.0 | 53 431.0 | 54 123.0 | 53 196.0 | 50 662.0 | 53 757.0 | 57 704.0 | 58 604.0 | 63 741.0 | 65 460.0 | 66 290.0 | 66 274.0 |
| Rezerwy z tytułu odroczonego podatku | 4 325.0 | 4 139.0 | 4 182.0 | 4 256.0 | 4 590.0 | 5 256.0 | 5 215.0 | 5 209.0 | 5 112.0 | 5 130.0 | 5 170.0 | 5 027.0 | 3 315.0 | 3 026.0 | 3 075.0 | 3 008.0 | 2 926.0 | 3 023.0 | 3 071.0 | 3 133.0 | 3 208.0 | 3 214.0 | 3 313.0 | 3 349.0 | 3 428.0 | 3 550.0 | 3 618.0 | 3 683.0 | 3 648.0 | 3 540.0 | 3 611.0 | 3 661.0 | 3 701.0 | 3 759.0 | 3 839.0 | 3 891.0 | 3 931.0 | 4 009.0 | 4 001.0 | 4 110.0 | 0.0 | 4 179.0 |
| Zobowiązania długoterminowe | 35 358.0 | 38 871.0 | 40 345.0 | 42 056.0 | 42 666.0 | 44 020.0 | 45 360.0 | 46 592.0 | 49 202.0 | 49 022.0 | 49 633.0 | 50 872.0 | 48 348.0 | 46 146.0 | 48 911.0 | 46 436.0 | 47 587.0 | 51 517.0 | 51 866.0 | 52 278.0 | 56 572.0 | 56 100.0 | 57 262.0 | 57 101.0 | 57 071.0 | 53 416.0 | 51 644.0 | 50 732.0 | 55 000.0 | 54 651.0 | 54 036.0 | 53 431.0 | 54 123.0 | 53 196.0 | 50 662.0 | 53 757.0 | 57 704.0 | 58 604.0 | 63 741.0 | 65 460.0 | 66 290.0 | 66 274.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 885.0 | 862.0 | 864.0 | 997.0 | 875.0 | 957.0 | 955.0 | 900.0 | 872.0 | 861.0 | 845.0 | 876.0 | 852.0 | 845.0 | 837.0 | 856.0 | 836.0 | 831.0 | 820.0 | 853.0 | 751.0 | 816.0 | 807.0 | 856.0 | 818.0 |
| Zobowiązania ogółem | 42 140.0 | 44 198.0 | 45 583.0 | 47 105.0 | 47 576.0 | 49 711.0 | 51 548.0 | 53 634.0 | 56 479.0 | 55 240.0 | 57 398.0 | 58 719.0 | 56 245.0 | 53 407.0 | 56 547.0 | 56 655.0 | 56 897.0 | 58 212.0 | 58 295.0 | 59 315.0 | 64 296.0 | 62 266.0 | 62 265.0 | 63 148.0 | 62 994.0 | 61 195.0 | 60 191.0 | 60 566.0 | 65 835.0 | 68 370.0 | 67 511.0 | 64 674.0 | 64 491.0 | 63 358.0 | 63 675.0 | 66 512.0 | 68 981.0 | 71 323.0 | 75 450.0 | 77 831.0 | 78 946.0 | 79 845.0 |
| Kapitał (fundusz) podstawowy | 670.0 | 713.0 | 504.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20 606.0 | 20 693.0 | 20 872.0 | 20 962.0 | 21 935.0 | 19 512.0 | 19 843.0 | 18 296.0 | 18 531.0 | 21 428.0 | 21 579.0 | 21 726.0 | 25 230.0 | 25 881.0 | 26 507.0 | 26 725.0 | 26 960.0 | 27 057.0 | 27 487.0 | 27 014.0 | 30 197.0 | 30 268.0 | 30 414.0 | 31 308.0 | 31 195.0 | 0.0 |
| Zyski zatrzymane | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 042.0 | 7 952.0 | (27 728.0) | (31 309.0) | (26 507.0) | (32 802.0) | (33 011.0) | (33 124.0) | (33 529.0) | (33 097.0) | (36 656.0) | (30 268.0) | (30 368.0) | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 22 385.0 | 22 904.0 | 23 672.0 | 23 249.0 | 23 879.0 | 23 369.0 | 23 367.0 | 23 604.0 | 22 977.0 | 25 759.0 | 25 213.0 | 26 663.0 | 30 620.0 | 29 505.0 | 30 872.0 | 31 534.0 | 31 797.0 | 31 563.0 | 32 518.0 | 43 665.0 | 15 171.0 | 46 358.0 | 46 719.0 | 45 054.0 | 16 035.0 | 47 846.0 | 44 072.0 | 44 070.0 | 12 381.0 | 9 473.0 | 41 261.0 | 48 798.0 | 48 786.0 | 8 028.0 | 48 868.0 | 48 496.0 | 51 974.0 | 44 466.0 | 45 889.0 | 46 558.0 | 46 434.0 | 0.0 |
| Udziały mniejszościowe | 21 665.0 | 22 099.0 | 23 061.0 | 23 969.0 | 24 545.0 | 24 740.0 | 24 693.0 | 24 908.0 | 24 226.0 | 26 904.0 | 26 396.0 | 27 853.0 | 31 197.0 | 30 682.0 | 31 980.0 | 32 635.0 | 10 790.0 | 10 907.0 | 11 683.0 | 11 623.0 | 12 757.0 | 13 828.0 | 13 827.0 | 13 763.0 | 13 621.0 | 13 592.0 | 8 797.0 | 8 721.0 | 8 828.0 | 8 824.0 | 8 674.0 | 8 230.0 | 8 127.0 | 8 015.0 | 7 906.0 | 7 935.0 | 8 035.0 | 8 531.0 | 11 575.0 | 11 358.0 | 11 314.0 | 11 262.0 |
| Pasywa | 63 805.0 | 66 297.0 | 68 644.0 | 71 074.0 | 72 121.0 | 74 451.0 | 76 241.0 | 78 542.0 | 80 705.0 | 82 144.0 | 83 794.0 | 86 572.0 | 87 442.0 | 84 089.0 | 88 527.0 | 89 290.0 | 67 687.0 | 69 119.0 | 69 978.0 | 70 938.0 | 77 053.0 | 76 094.0 | 76 092.0 | 76 911.0 | 76 615.0 | 74 787.0 | 68 988.0 | 69 287.0 | 74 663.0 | 77 194.0 | 67 511.0 | 72 904.0 | 72 618.0 | 71 373.0 | 71 581.0 | 66 512.0 | 68 981.0 | 115 789.0 | 121 339.0 | 124 429.0 | 125 380.0 | 79 845.0 |
| Inwestycje | 3 659.0 | 3 656.0 | 3 653.0 | 3 637.0 | 3 462.0 | 3 442.0 | 3 453.0 | 3 104.0 | 3 040.0 | 3 103.0 | 3 182.0 | 3 177.0 | 2 705.0 | 2 701.0 | 2 687.0 | 2 656.0 | 2 642.0 | 2 653.0 | 2 838.0 | 2 992.0 | 3 460.0 | 3 337.0 | 3 311.0 | 3 068.0 | 3 060.0 | 3 009.0 | 3 025.0 | 2 958.0 | 2 947.0 | 2 921.0 | 2 924.0 | 5 738.0 | 5 786.0 | 2 861.0 | 3 007.0 | 2 993.0 | 3 097.0 | 3 120.0 | 3 265.0 | 3 268.0 | 3 266.0 | 3 260.0 |
| Dług | 29 653.0 | 33 158.0 | 34 795.0 | 36 332.0 | 36 837.0 | 37 401.0 | 38 608.0 | 40 103.0 | 42 858.0 | 42 583.0 | 43 084.0 | 44 495.0 | 43 671.0 | 41 779.0 | 44 473.0 | 42 117.0 | 43 373.0 | 47 190.0 | 47 302.0 | 47 647.0 | 51 929.0 | 51 207.0 | 52 154.0 | 52 325.0 | 52 254.0 | 48 532.0 | 46 424.0 | 45 592.0 | 49 836.0 | 50 330.0 | 48 951.0 | 48 207.0 | 49 058.0 | 48 020.0 | 45 458.0 | 47 850.0 | 53 222.0 | 54 227.0 | 58 432.0 | 60 065.0 | 60 558.0 | 60 607.0 |
| Środki pieniężne i inne aktywa pieniężne | 847.0 | 1 863.0 | 1 623.0 | 1 019.0 | 606.0 | 807.0 | 475.0 | 472.0 | 483.0 | 370.0 | 375.0 | 469.0 | 336.0 | 547.0 | 519.0 | 398.0 | 419.0 | 529.0 | 445.0 | 211.0 | 291.0 | 196.0 | 155.0 | 275.0 | 367.0 | 355.0 | 282.0 | 313.0 | 336.0 | 1 111.0 | 353.0 | 326.0 | 257.0 | (153.0) | (786.0) | (775.0) | 161.0 | 1 946.0 | 650.0 | 299.0 | 312.0 | 453.0 |
| Dług netto | 28 806.0 | 31 295.0 | 33 172.0 | 35 313.0 | 36 231.0 | 36 594.0 | 38 133.0 | 39 631.0 | 42 375.0 | 42 213.0 | 42 709.0 | 44 026.0 | 43 335.0 | 41 232.0 | 43 954.0 | 41 719.0 | 42 954.0 | 46 661.0 | 46 857.0 | 47 436.0 | 51 638.0 | 51 011.0 | 51 999.0 | 52 050.0 | 51 887.0 | 48 177.0 | 46 142.0 | 45 279.0 | 49 500.0 | 49 219.0 | 48 598.0 | 47 881.0 | 48 801.0 | 48 173.0 | 46 244.0 | 48 625.0 | 53 061.0 | 52 281.0 | 57 782.0 | 59 766.0 | 60 246.0 | 60 154.0 |
| Ticker | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET | ET |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |