Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 169 057.0 | 166 634.0 | 169 565.0 | 164 436.0 | 160 363.0 | 161 179.0 | 158 053.0 | 156 852.0 | 152 846.0 | 155 596.0 | 154 215.0 | 153 472.0 | 154 012.0 | 155 641.0 | 157 445.0 | 163 624.0 | 169 973.0 | 165 424.0 | 173 896.0 | 170 508.0 | 169 960.0 | 171 426.0 | 174 201.0 | 166 995.0 | 163 149.0 | 163 453.0 | 167 814.0 | 179 733.0 | 208 066.0 | 206 940.0 | 230 244.0 | 242 807.0 | 266 345.0 | 219 618.0 | 211 613.0 | 205 109.0 | 200 457.0 | 195 224.0 | 194 300.0 | 192 259.0 |
| Aktywa trwałe | 130 095.0 | 117 675.0 | 120 952.0 | 120 155.0 | 115 624.0 | 123 851.0 | 116 943.0 | 118 944.0 | 119 485.0 | 120 304.0 | 122 698.0 | 119 735.0 | 119 539.0 | 119 204.0 | 120 437.0 | 125 068.0 | 125 949.0 | 128 849.0 | 132 911.0 | 134 494.0 | 133 910.0 | 134 622.0 | 132 438.0 | 131 723.0 | 129 311.0 | 128 900.0 | 130 107.0 | 134 463.0 | 139 770.0 | 140 566.0 | 149 922.0 | 155 854.0 | 163 586.0 | 147 406.0 | 143 463.0 | 145 968.0 | 146 929.0 | 150 608.0 | 152 563.0 | 147 395.0 |
| Rzeczowe aktywa trwałe netto | 100 021.0 | 73 089.0 | 91 868.0 | 74 686.0 | 87 676.0 | 73 307.0 | 89 077.0 | 75 130.0 | 91 445.0 | 76 265.0 | 93 308.0 | 75 417.0 | 91 701.0 | 74 937.0 | 91 647.0 | 75 208.0 | 93 789.0 | 76 631.0 | 99 528.0 | 80 192.0 | 97 383.0 | 79 809.0 | 95 938.0 | 78 418.0 | 95 154.0 | 78 718.0 | 97 570.0 | 81 499.0 | 100 912.0 | 84 572.0 | 107 476.0 | 89 384.0 | 110 368.0 | 88 521.0 | 104 177.0 | 88 730.0 | 107 647.0 | 89 801.0 | 108 300.0 | 92 712.0 |
| Wartość firmy | 14 915.0 | 14 027.0 | 14 080.0 | 14 070.0 | 13 815.0 | 13 824.0 | 13 807.0 | 13 811.0 | 13 825.0 | 13 556.0 | 14 467.0 | 13 542.0 | 13 660.0 | 13 746.0 | 13 736.0 | 15 142.0 | 14 989.0 | 14 273.0 | 14 365.0 | 14 300.0 | 14 297.0 | 14 241.0 | 14 146.0 | 14 115.0 | 14 070.0 | 13 779.0 | 13 783.0 | 13 875.0 | 13 837.0 | 13 821.0 | 14 566.0 | 14 298.0 | 14 219.0 | 13 742.0 | 13 188.0 | 13 197.0 | 13 196.0 | 13 042.0 | 13 038.0 | 12 910.0 |
| Wartości niematerialne i prawne | 0.0 | 16 612.0 | 0.0 | 16 330.0 | 0.0 | 15 235.0 | 13 807.0 | 15 862.0 | 0.0 | 15 929.0 | 0.0 | 16 678.0 | 0.0 | 16 724.0 | 0.0 | 17 803.0 | 0.0 | 19 014.0 | 0.0 | 19 191.0 | 0.0 | 19 089.0 | 0.0 | 17 265.0 | 0.0 | 17 668.0 | 0.0 | 17 993.0 | 0.0 | 18 070.0 | 0.0 | 19 383.0 | 0.0 | 17 520.0 | 0.0 | 17 530.0 | 0.0 | 17 055.0 | 4 472.0 | 16 552.0 |
| Wartość firmy i wartości niematerialne i prawne | 14 915.0 | 30 639.0 | 14 080.0 | 30 400.0 | 13 815.0 | 29 059.0 | 13 807.0 | 29 673.0 | 13 825.0 | 29 485.0 | 14 467.0 | 30 220.0 | 13 660.0 | 30 470.0 | 13 736.0 | 32 945.0 | 14 989.0 | 33 287.0 | 14 365.0 | 33 491.0 | 14 297.0 | 33 330.0 | 14 146.0 | 31 380.0 | 14 070.0 | 31 447.0 | 13 783.0 | 31 868.0 | 13 837.0 | 31 891.0 | 14 566.0 | 33 681.0 | 14 219.0 | 31 262.0 | 13 188.0 | 30 727.0 | 13 196.0 | 30 097.0 | 13 038.0 | 29 462.0 |
| Należności netto | 16 008.0 | 32 418.0 | 22 856.0 | 28 408.0 | 19 816.0 | 18 506.0 | 22 971.0 | 26 191.0 | 16 299.0 | 24 387.0 | 16 274.0 | 19 348.0 | 17 853.0 | 14 637.0 | 18 522.0 | 21 047.0 | 16 388.0 | 13 722.0 | 18 596.0 | 23 020.0 | 16 102.0 | 13 249.0 | 12 527.0 | 22 383.0 | 14 704.0 | 12 222.0 | 17 491.0 | 31 370.0 | 20 516.0 | 17 920.0 | 31 786.0 | 68 087.0 | 31 431.0 | 22 599.0 | 31 969.0 | 35 911.0 | 26 186.0 | 22 258.0 | 21 566.0 | 17 493.0 |
| Inwestycje długoterminowe | (3 564.0) | 1 630.0 | (5 694.0) | 1 611.0 | (6 455.0) | (962.0) | (4 241.0) | 1 669.0 | (2 424.0) | 2 597.0 | (913.0) | 2 742.0 | (3 405.0) | 2 700.0 | (5 322.0) | (1 031.0) | (7 473.0) | 3 858.0 | (2 888.0) | 4 616.0 | (1 679.0) | 3 889.0 | (7 546.0) | 3 782.0 | (3 237.0) | 5 514.0 | (5 523.0) | 3 043.0 | (27 460.0) | 4 198.0 | (20 573.0) | 7 217.0 | (38 648.0) | (4 161.0) | (5 611.0) | 2 202.0 | 1 228.0 | 9 088.0 | 11 418.0 | 13 314.0 |
| Aktywa obrotowe | 38 962.0 | 48 959.0 | 48 613.0 | 44 281.0 | 44 739.0 | 37 328.0 | 41 110.0 | 37 908.0 | 33 361.0 | 35 292.0 | 31 517.0 | 33 737.0 | 34 473.0 | 36 437.0 | 37 008.0 | 38 556.0 | 44 024.0 | 36 575.0 | 40 985.0 | 36 014.0 | 36 050.0 | 36 804.0 | 41 763.0 | 35 272.0 | 33 838.0 | 34 553.0 | 37 707.0 | 45 268.0 | 68 296.0 | 66 374.0 | 80 322.0 | 86 953.0 | 102 759.0 | 72 212.0 | 68 150.0 | 59 141.0 | 53 528.0 | 44 616.0 | 41 737.0 | 44 864.0 |
| Środki pieniężne i Inwestycje | 17 343.0 | 13 212.0 | 20 341.0 | 9 530.0 | 8 309.0 | 13 020.0 | 13 702.0 | 5 586.0 | 12 545.0 | 8 419.0 | 11 099.0 | 8 579.0 | 12 211.0 | 7 835.0 | 14 296.0 | 11 275.0 | 22 235.0 | 7 709.0 | 17 347.0 | 6 247.0 | 15 073.0 | 9 596.0 | 22 613.0 | 6 370.0 | 14 524.0 | 6 368.0 | 15 372.0 | 5 234.0 | 42 087.0 | 11 018.0 | 37 067.0 | 6 991.0 | 63 370.0 | 24 794.0 | 29 506.0 | 13 832.0 | 16 335.0 | 6 882.0 | 10 861.0 | 10 303.0 |
| Zapasy | 3 714.0 | 3 288.0 | 3 192.0 | 3 429.0 | 3 491.0 | 2 904.0 | 2 678.0 | 2 847.0 | 2 772.0 | 2 415.0 | 2 642.0 | 2 744.0 | 2 924.0 | 2 715.0 | 2 587.0 | 3 059.0 | 3 240.0 | 2 797.0 | 2 814.0 | 3 057.0 | 2 885.0 | 2 513.0 | 2 559.0 | 2 629.0 | 2 647.0 | 2 360.0 | 2 702.0 | 3 065.0 | 3 534.0 | 3 023.0 | 3 414.0 | 4 231.0 | 5 594.0 | 4 756.0 | 4 124.0 | 4 430.0 | 4 537.0 | 4 601.0 | 3 598.0 | 4 090.0 |
| Inwestycje krótkoterminowe | 9 585.0 | 124.0 | 9 992.0 | 103.0 | 10 275.0 | 2 381.0 | 7 423.0 | 71.0 | 6 154.0 | 129.0 | 5 497.0 | 66.0 | 7 084.0 | 814.0 | 9 312.0 | 4 882.0 | 12 707.0 | 1 079.0 | 8 876.0 | 500.0 | 8 320.0 | 567.0 | 14 971.0 | 530.0 | 8 956.0 | 462.0 | 10 234.0 | 513.0 | 36 151.0 | 2 160.0 | 30 694.0 | 485.0 | 56 886.0 | 13 753.0 | 19 118.0 | 7 728.0 | 12 579.0 | 81.0 | 4 165.0 | 3 788.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 758.0 | 13 088.0 | 10 349.0 | 9 427.0 | 8 309.0 | 10 639.0 | 6 279.0 | 5 515.0 | 6 391.0 | 8 290.0 | 5 602.0 | 8 513.0 | 5 127.0 | 7 021.0 | 4 984.0 | 6 393.0 | 9 528.0 | 6 630.0 | 8 471.0 | 5 747.0 | 6 753.0 | 9 029.0 | 7 642.0 | 5 840.0 | 5 568.0 | 5 906.0 | 5 138.0 | 4 721.0 | 5 936.0 | 8 858.0 | 6 373.0 | 6 506.0 | 6 484.0 | 11 041.0 | 10 388.0 | 6 104.0 | 3 756.0 | 6 801.0 | 6 696.0 | 10 303.0 |
| Należności krótkoterminowe | 10 800.0 | 13 419.0 | 12 420.0 | 10 683.0 | 10 110.0 | 13 342.0 | 11 883.0 | 11 243.0 | 11 427.0 | 12 688.0 | 12 017.0 | 11 060.0 | 11 136.0 | 12 671.0 | 10 664.0 | 10 493.0 | 11 219.0 | 13 387.0 | 12 505.0 | 10 941.0 | 11 252.0 | 12 960.0 | 11 043.0 | 9 348.0 | 10 001.0 | 12 859.0 | 12 726.0 | 11 302.0 | 12 917.0 | 16 959.0 | 17 480.0 | 16 413.0 | 18 527.0 | 17 641.0 | 15 166.0 | 11 327.0 | 11 201.0 | 15 821.0 | 12 918.0 | 12 246.0 |
| Dług krótkoterminowy | 10 500.0 | 7 920.0 | 8 763.0 | 6 298.0 | 8 054.0 | 6 126.0 | 4 458.0 | 4 862.0 | 8 189.0 | 8 470.0 | 10 004.0 | 9 681.0 | 9 878.0 | 8 445.0 | 9 098.0 | 9 345.0 | 10 535.0 | 6 682.0 | 10 586.0 | 7 225.0 | 8 189.0 | 6 576.0 | 8 404.0 | 8 516.0 | 11 139.0 | 9 143.0 | 7 889.0 | 9 387.0 | 12 672.0 | 16 419.0 | 18 452.0 | 14 889.0 | 27 252.0 | 19 714.0 | 12 408.0 | 11 415.0 | 16 428.0 | 13 855.0 | 12 782.0 | 11 772.0 |
| Zobowiązania krótkoterminowe | 39 551.0 | 45 971.0 | 47 853.0 | 44 532.0 | 45 063.0 | 39 672.0 | 41 990.0 | 40 528.0 | 37 783.0 | 40 963.0 | 39 244.0 | 38 506.0 | 39 970.0 | 40 464.0 | 39 154.0 | 43 187.0 | 43 871.0 | 40 755.0 | 44 765.0 | 40 035.0 | 39 104.0 | 40 491.0 | 44 945.0 | 41 449.0 | 40 415.0 | 41 787.0 | 43 441.0 | 52 369.0 | 74 009.0 | 76 720.0 | 89 498.0 | 92 910.0 | 107 441.0 | 75 658.0 | 65 833.0 | 61 397.0 | 60 415.0 | 56 799.0 | 51 791.0 | 51 202.0 |
| Rozliczenia międzyokresowe | 15 201.0 | 22 432.0 | 22 067.0 | 16 180.0 | 5 653.0 | 17 606.0 | 20 925.0 | 13 048.0 | 13 475.0 | 16 874.0 | 0.0 | 5 979.0 | 15 133.0 | 17 646.0 | 15 086.0 | 9 393.0 | 17 592.0 | 18 446.0 | 15 606.0 | 7 999.0 | 14 438.0 | 18 279.0 | 19 447.0 | 10 881.0 | 14 307.0 | 17 640.0 | 16 206.0 | 17 906.0 | 42 842.0 | 39 834.0 | 45 637.0 | 48 119.0 | 53 594.0 | 35 248.0 | 30 831.0 | 22 549.0 | 24 337.0 | 4 008.0 | 3 955.0 | 2 230.0 |
| Zobowiązania długoterminowe | 76 663.0 | 69 518.0 | 68 214.0 | 66 524.0 | 64 025.0 | 69 756.0 | 63 871.0 | 63 673.0 | 61 636.0 | 62 058.0 | 61 071.0 | 63 198.0 | 61 429.0 | 63 016.0 | 69 459.0 | 73 594.0 | 78 001.0 | 76 817.0 | 79 016.0 | 81 648.0 | 83 025.0 | 83 997.0 | 83 433.0 | 82 178.0 | 79 320.0 | 79 309.0 | 79 665.0 | 82 950.0 | 89 977.0 | 87 878.0 | 94 834.0 | 104 114.0 | 116 179.0 | 101 878.0 | 99 576.0 | 97 842.0 | 91 494.0 | 99 869.0 | 101 470.0 | 92 536.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 9 220.0 | 0.0 | 9 454.0 | 0.0 | 8 977.0 | 0.0 | 8 786.0 | 0.0 | 8 768.0 | 16 424.0 | 8 340.0 | 0.0 | 8 348.0 | 7 767.0 | 7 999.0 | 0.0 | 8 650.0 | 0.0 | 8 681.0 | 8 992.0 | 8 314.0 | 0.0 | 8 160.0 | 0.0 | 7 797.0 | 7 692.0 | 8 110.0 | 9 069.0 | 9 259.0 | 10 218.0 | 11 023.0 | 11 177.0 | 9 542.0 | 16 806.0 | 9 103.0 | 8 843.0 | 8 217.0 | 8 392.0 | 8 066.0 |
| Zobowiązania długoterminowe | 76 663.0 | 69 518.0 | 68 214.0 | 66 524.0 | 64 025.0 | 69 756.0 | 63 871.0 | 63 673.0 | 61 636.0 | 62 058.0 | 61 071.0 | 63 198.0 | 61 429.0 | 63 016.0 | 69 459.0 | 73 594.0 | 78 001.0 | 76 817.0 | 79 016.0 | 81 648.0 | 83 025.0 | 83 997.0 | 83 433.0 | 82 178.0 | 79 320.0 | 79 309.0 | 79 665.0 | 82 950.0 | 89 977.0 | 87 878.0 | 94 834.0 | 104 114.0 | 116 179.0 | 101 878.0 | 99 576.0 | 97 842.0 | 91 494.0 | 99 869.0 | 101 470.0 | 92 536.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 657.0 | 0.0 | 0.0 | 0.0 | 1 964.0 | 0.0 | 1 991.0 | 0.0 | 2 068.0 | 0.0 | 2 263.0 | 0.0 | 2 547.0 | 0.0 | 2 558.0 | 0.0 | 2 672.0 | 2 738.0 | 2 631.0 | 0.0 | 2 637.0 | 0.0 | 2 951.0 |
| Zobowiązania ogółem | 116 214.0 | 115 489.0 | 116 067.0 | 111 056.0 | 109 088.0 | 109 428.0 | 105 861.0 | 104 201.0 | 99 419.0 | 103 021.0 | 100 315.0 | 101 704.0 | 101 399.0 | 103 480.0 | 108 613.0 | 116 781.0 | 121 872.0 | 117 572.0 | 123 781.0 | 121 683.0 | 122 129.0 | 124 488.0 | 128 378.0 | 123 627.0 | 119 735.0 | 121 096.0 | 123 106.0 | 135 319.0 | 163 986.0 | 164 598.0 | 184 332.0 | 197 024.0 | 223 620.0 | 177 536.0 | 165 409.0 | 159 239.0 | 151 909.0 | 156 668.0 | 153 261.0 | 143 738.0 |
| Kapitał (fundusz) podstawowy | 9 403.0 | 9 403.0 | 9 403.0 | 9 403.0 | 9 403.0 | 9 403.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 | 10 167.0 |
| Zyski zatrzymane | 22 064.0 | 18 741.0 | 21 432.0 | 19 262.0 | 21 395.0 | 19 621.0 | 22 429.0 | 19 663.0 | 22 261.0 | 19 484.0 | 22 501.0 | 20 423.0 | 23 234.0 | 21 280.0 | 20 787.0 | 18 268.0 | 19 492.0 | 19 853.0 | 21 134.0 | 20 694.0 | 19 321.0 | 19 081.0 | 20 247.0 | 19 264.0 | 20 264.0 | 18 200.0 | 19 421.0 | 18 218.0 | 18 943.0 | 17 801.0 | 19 294.0 | 17 723.0 | 17 896.0 | 15 797.0 | 16 928.0 | 16 455.0 | 18 219.0 | 14 721.0 | 16 882.0 | 17 365.0 |
| Kapitał własny | 52 843.0 | 51 145.0 | 53 498.0 | 53 380.0 | 51 275.0 | 51 751.0 | 52 192.0 | 52 651.0 | 53 427.0 | 52 575.0 | 53 900.0 | 51 768.0 | 52 613.0 | 52 161.0 | 48 832.0 | 46 843.0 | 48 101.0 | 47 852.0 | 50 115.0 | 48 825.0 | 47 831.0 | 46 938.0 | 45 823.0 | 43 368.0 | 43 414.0 | 42 357.0 | 44 708.0 | 44 414.0 | 44 080.0 | 42 342.0 | 45 912.0 | 45 783.0 | 42 725.0 | 42 082.0 | 46 204.0 | 45 870.0 | 48 548.0 | 38 556.0 | 41 039.0 | 48 521.0 |
| Udziały mniejszościowe | 16 580.0 | 19 639.0 | 20 775.0 | 20 407.0 | 19 123.0 | 19 375.0 | 17 442.0 | 18 010.0 | 18 315.0 | 17 772.0 | 17 969.0 | 17 001.0 | 17 358.0 | 17 366.0 | 16 978.0 | 15 990.0 | 16 384.0 | 16 132.0 | 16 502.0 | 16 236.0 | 16 962.0 | 16 561.0 | 14 968.0 | 14 188.0 | 13 968.0 | 14 032.0 | 13 351.0 | 13 483.0 | 13 596.0 | 12 689.0 | 13 264.0 | 12 830.0 | 12 379.0 | 13 425.0 | 14 012.0 | 13 791.0 | 14 144.0 | 13 354.0 | 13 636.0 | 14 460.0 |
| Pasywa | 169 057.0 | 166 634.0 | 169 565.0 | 164 436.0 | 160 363.0 | 161 179.0 | 158 053.0 | 156 852.0 | 152 846.0 | 155 596.0 | 154 215.0 | 153 472.0 | 154 012.0 | 155 641.0 | 157 445.0 | 163 624.0 | 169 973.0 | 165 424.0 | 173 896.0 | 170 508.0 | 169 960.0 | 171 426.0 | 174 201.0 | 166 995.0 | 163 149.0 | 163 453.0 | 167 814.0 | 179 733.0 | 208 066.0 | 206 940.0 | 230 244.0 | 242 807.0 | 266 345.0 | 219 618.0 | 211 613.0 | 205 109.0 | 200 457.0 | 195 224.0 | 194 300.0 | 192 259.0 |
| Inwestycje | 6 021.0 | 1 754.0 | 4 298.0 | 1 714.0 | 3 820.0 | 1 419.0 | 3 182.0 | 1 740.0 | 3 730.0 | 2 726.0 | 4 584.0 | 2 808.0 | 3 679.0 | 3 514.0 | 3 990.0 | 3 851.0 | 5 234.0 | 4 937.0 | 5 988.0 | 5 116.0 | 6 641.0 | 4 456.0 | 7 425.0 | 4 312.0 | 5 719.0 | 5 976.0 | 4 711.0 | 3 556.0 | 8 691.0 | 6 358.0 | 10 121.0 | 7 702.0 | 18 238.0 | 9 592.0 | 13 507.0 | 9 930.0 | 13 807.0 | 9 169.0 | 15 583.0 | 13 314.0 |
| Dług | 61 059.0 | 56 575.0 | 55 642.0 | 52 474.0 | 52 568.0 | 50 998.0 | 48 147.0 | 47 825.0 | 48 905.0 | 49 806.0 | 50 319.0 | 52 604.0 | 50 773.0 | 50 884.0 | 52 165.0 | 55 511.0 | 61 011.0 | 55 665.0 | 61 514.0 | 58 797.0 | 60 720.0 | 60 750.0 | 62 999.0 | 62 139.0 | 62 212.0 | 58 662.0 | 58 304.0 | 61 038.0 | 66 371.0 | 70 919.0 | 76 023.0 | 76 941.0 | 95 945.0 | 87 905.0 | 80 211.0 | 77 559.0 | 77 369.0 | 81 493.0 | 82 279.0 | 75 114.0 |
| Środki pieniężne i inne aktywa pieniężne | 7 758.0 | 13 088.0 | 10 349.0 | 9 427.0 | 8 309.0 | 10 639.0 | 6 279.0 | 5 515.0 | 6 391.0 | 8 290.0 | 5 602.0 | 8 513.0 | 5 127.0 | 7 021.0 | 4 984.0 | 6 393.0 | 9 528.0 | 6 630.0 | 8 471.0 | 5 747.0 | 6 753.0 | 9 029.0 | 7 642.0 | 5 840.0 | 5 568.0 | 5 906.0 | 5 138.0 | 4 721.0 | 5 936.0 | 8 858.0 | 6 373.0 | 6 506.0 | 6 484.0 | 11 041.0 | 10 388.0 | 6 104.0 | 3 756.0 | 6 801.0 | 6 696.0 | 10 303.0 |
| Dług netto | 53 301.0 | 43 487.0 | 45 293.0 | 43 047.0 | 44 259.0 | 40 359.0 | 41 868.0 | 42 310.0 | 42 514.0 | 41 516.0 | 44 717.0 | 44 091.0 | 45 646.0 | 43 863.0 | 47 181.0 | 49 118.0 | 51 483.0 | 49 035.0 | 53 043.0 | 53 050.0 | 53 967.0 | 51 721.0 | 55 357.0 | 56 299.0 | 56 644.0 | 52 756.0 | 53 166.0 | 56 317.0 | 60 435.0 | 62 061.0 | 69 650.0 | 70 435.0 | 89 461.0 | 76 864.0 | 69 823.0 | 71 455.0 | 73 613.0 | 74 692.0 | 75 583.0 | 64 811.0 |
| Ticker | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF | ESOCF |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |