Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 29 740.4 | 29 951.8 | 29 879.9 | 30 046.0 | 30 580.3 | 30 712.5 | 30 882.7 | 31 082.3 | 32 053.2 | 32 355.2 | 32 658.8 | 33 163.6 | 36 220.4 | 37 040.0 | 37 244.3 | 37 515.7 | 38 241.3 | 38 941.0 | 38 995.9 | 39 725.4 | 41 123.9 | 41 649.0 | 42 038.7 | 43 507.3 | 46 099.6 | 46 518.2 | 47 234.6 | 48 014.1 | 48 492.1 | 49 289.2 | 49 916.2 | 51 599.4 | 53 230.9 | 54 105.2 | 54 539.7 | 56 293.3 | 55 612.2 | 57 322.2 | 58 352.5 | 58 573.3 | 59 594.5 | 60 194.7 |
| Aktywa trwałe | 27 047.9 | 27 159.1 | 27 430.0 | 27 678.3 | 27 961.5 | 28 121.9 | 28 467.4 | 28 667.6 | 29 575.5 | 29 843.8 | 30 328.0 | 30 760.1 | 33 733.3 | 34 268.6 | 34 966.8 | 35 362.3 | 35 949.0 | 36 640.2 | 36 864.2 | 37 504.5 | 38 709.4 | 39 086.4 | 39 633.3 | 40 287.0 | 42 969.4 | 43 371.3 | 43 965.8 | 44 940.5 | 45 222.1 | 45 815.5 | 46 648.2 | 47 679.8 | 49 007.7 | 49 968.8 | 50 818.2 | 52 284.2 | 51 364.2 | 52 441.4 | 53 679.9 | 53 740.4 | 54 518.5 | 55 282.7 |
| Rzeczowe aktywa trwałe netto | 18 647.0 | 18 810.7 | 19 079.2 | 19 406.0 | 19 892.4 | 20 096.7 | 20 448.5 | 20 807.9 | 21 350.5 | 21 641.9 | 22 071.5 | 22 537.3 | 23 617.5 | 23 958.7 | 24 476.9 | 24 967.7 | 25 610.4 | 26 032.8 | 26 304.4 | 26 911.9 | 27 585.5 | 28 041.4 | 28 610.8 | 29 093.0 | 30 882.5 | 31 265.8 | 31 878.6 | 32 467.1 | 33 377.7 | 33 852.6 | 34 407.2 | 35 029.5 | 36 112.8 | 36 744.9 | 37 578.2 | 38 518.3 | 39 498.6 | 40 289.4 | 41 126.2 | 41 911.5 | 40 986.6 | 41 650.1 |
| Wartość firmy | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 403.7 | 4 446.0 | 4 453.1 | 4 453.6 | 4 453.6 | 4 477.3 | 4 477.1 | 4 477.8 | 4 477.8 | 4 522.6 | 4 522.6 | 4 522.6 | 4 530.1 | 4 532.1 | 4 532.1 | 4 532.1 | 4 526.7 | 3 571.3 | 3 571.3 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 3 519.4 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 427.3 | 4 403.7 | 4 446.0 | 4 453.1 | 4 453.6 | 4 453.6 | 4 477.3 | 4 477.1 | 4 477.8 | 4 477.8 | 4 522.6 | 4 522.6 | 4 522.6 | 4 530.1 | 4 532.1 | 4 532.1 | 4 532.1 | 4 526.7 | 3 571.3 | 3 571.3 |
| Należności netto | 1 405.4 | 1 460.9 | 1 226.5 | 1 138.2 | 1 283.5 | 1 127.2 | 1 114.1 | 1 155.6 | 1 015.8 | 1 046.2 | 992.1 | 1 066.6 | 1 126.4 | 1 250.4 | 1 284.1 | 1 261.6 | 1 170.3 | 1 299.6 | 1 119.2 | 1 143.8 | 1 170.4 | 1 174.2 | 1 167.8 | 1 269.5 | 1 429.0 | 1 484.9 | 1 412.4 | 1 465.1 | 1 436.9 | 1 661.5 | 1 523.4 | 1 635.0 | 1 756.1 | 1 876.8 | 1 513.4 | 1 602.1 | 1 656.9 | 1 789.1 | 1 670.0 | 1 731.7 | 1 893.5 | 1 868.3 |
| Inwestycje długoterminowe | 515.0 | 518.1 | 497.9 | 476.8 | 516.5 | 502.9 | 518.8 | 525.8 | 544.6 | 561.6 | 565.5 | 570.3 | 585.4 | 580.4 | 576.4 | 586.0 | 881.8 | 1 126.9 | 1 149.9 | 1 266.5 | 1 320.8 | 1 295.0 | 1 311.3 | 1 342.0 | 1 563.8 | 1 587.0 | 1 668.3 | 1 822.9 | 1 896.6 | 1 968.6 | 2 120.4 | 2 430.6 | 2 542.6 | 2 634.9 | 2 554.7 | 3 051.3 | 998.3 | 1 076.0 | 1 280.8 | 505.5 | 488.9 | 0.0 |
| Aktywa obrotowe | 2 692.5 | 2 792.7 | 2 449.9 | 2 367.7 | 2 618.8 | 2 590.5 | 2 415.3 | 2 414.7 | 2 477.7 | 2 511.4 | 2 330.8 | 2 403.5 | 2 487.1 | 2 771.4 | 2 277.6 | 2 153.4 | 2 292.2 | 2 300.9 | 2 131.7 | 2 220.9 | 2 414.5 | 2 562.7 | 2 405.4 | 3 220.4 | 3 130.1 | 3 146.9 | 3 268.8 | 3 073.6 | 3 270.1 | 3 473.7 | 3 268.0 | 3 919.7 | 4 223.2 | 4 136.4 | 3 721.6 | 4 009.1 | 4 248.0 | 4 880.9 | 4 672.6 | 4 832.9 | 5 076.1 | 4 912.0 |
| Środki pieniężne i Inwestycje | 38.7 | 71.0 | 161.3 | 155.5 | 23.9 | 51.0 | 38.7 | 40.1 | 30.3 | 45.8 | 24.6 | 125.8 | 38.2 | 303.8 | 64.2 | 59.1 | 108.1 | 35.1 | 20.6 | 22.7 | 15.4 | 47.4 | 64.9 | 730.0 | 106.6 | 34.1 | 217.4 | 88.2 | 66.8 | 46.2 | 29.5 | 485.7 | 374.6 | 36.0 | 42.2 | 78.8 | 53.9 | 259.2 | 33.4 | 97.9 | 26.7 | 111.4 |
| Zapasy | 349.7 | 281.5 | 289.6 | 302.2 | 336.5 | 359.2 | 292.5 | 311.1 | 328.7 | 361.8 | 286.3 | 305.0 | 223.1 | 264.2 | 171.6 | 192.5 | 238.0 | 277.1 | 174.1 | 204.0 | 235.5 | 286.5 | 176.1 | 214.3 | 265.6 | 308.1 | 187.7 | 217.3 | 267.5 | 287.0 | 262.4 | 322.2 | 374.4 | 423.3 | 405.8 | 445.8 | 507.3 | 555.2 | 532.4 | 564.2 | 594.6 | 604.6 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 124.8 | 119.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 38.7 | 71.0 | 36.5 | 35.8 | 23.9 | 51.0 | 38.7 | 40.1 | 30.3 | 45.8 | 24.6 | 125.8 | 38.2 | 303.8 | 64.2 | 59.1 | 108.1 | 35.1 | 20.6 | 22.7 | 15.4 | 47.4 | 64.9 | 730.0 | 106.6 | 34.1 | 217.4 | 88.2 | 66.8 | 46.2 | 29.5 | 485.7 | 374.6 | 36.0 | 42.2 | 78.8 | 53.9 | 259.2 | 33.4 | 97.9 | 26.7 | 111.4 |
| Należności krótkoterminowe | 868.2 | 739.3 | 598.7 | 610.8 | 813.6 | 646.4 | 631.6 | 679.5 | 884.5 | 745.9 | 587.2 | 794.2 | 1 085.0 | 984.3 | 1 010.4 | 962.3 | 1 120.0 | 1 006.8 | 903.4 | 892.1 | 1 147.9 | 914.3 | 952.1 | 1 222.1 | 1 370.6 | 1 060.9 | 1 061.1 | 1 289.2 | 1 672.2 | 1 494.4 | 1 353.5 | 1 459.6 | 2 113.9 | 1 821.9 | 1 550.0 | 1 642.2 | 1 869.2 | 1 663.7 | 1 759.3 | 1 562.2 | 1 736.9 | 1 488.7 |
| Dług krótkoterminowy | 1 202.4 | 1 249.1 | 1 232.6 | 1 244.4 | 1 389.8 | 1 148.4 | 945.9 | 1 108.4 | 1 922.4 | 1 749.4 | 2 421.4 | 975.9 | 1 637.7 | 2 146.6 | 1 608.8 | 1 506.8 | 1 799.7 | 2 326.6 | 1 551.5 | 1 608.8 | 1 259.7 | 1 237.1 | 1 237.7 | 1 181.9 | 2 345.7 | 3 126.8 | 2 845.6 | 1 553.1 | 2 741.8 | 2 529.1 | 1 407.5 | 2 055.2 | 2 805.5 | 2 854.2 | 2 661.2 | 3 644.9 | 2 798.5 | 3 011.5 | 2 773.1 | 2 245.2 | 3 089.2 | 2 840.3 |
| Zobowiązania krótkoterminowe | 3 134.4 | 3 111.8 | 2 839.0 | 2 971.7 | 2 989.8 | 2 593.9 | 2 303.8 | 2 642.0 | 3 638.6 | 3 333.8 | 3 785.7 | 2 620.4 | 3 589.0 | 4 096.0 | 3 529.6 | 3 630.3 | 4 112.9 | 4 559.4 | 3 512.1 | 3 748.9 | 3 605.6 | 3 395.6 | 3 326.1 | 3 634.1 | 4 915.0 | 5 538.9 | 5 104.6 | 4 258.1 | 5 847.0 | 5 601.3 | 4 260.5 | 5 487.2 | 6 799.3 | 6 405.0 | 5 794.6 | 7 119.6 | 6 341.4 | 6 367.6 | 6 253.1 | 5 619.8 | 6 721.0 | 6 516.9 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 16 473.6 | 16 574.0 | 16 700.3 | 16 624.3 | 17 082.7 | 17 524.5 | 17 913.9 | 17 647.4 | 17 547.3 | 18 061.6 | 17 832.0 | 19 389.6 | 21 389.5 | 21 604.7 | 22 286.0 | 22 321.0 | 22 486.0 | 22 588.6 | 23 373.6 | 23 699.3 | 24 732.8 | 24 887.8 | 24 751.8 | 25 737.7 | 26 965.4 | 26 590.3 | 27 662.6 | 29 188.8 | 27 889.7 | 28 695.6 | 30 442.9 | 30 677.5 | 30 802.9 | 31 795.2 | 33 035.5 | 33 332.2 | 34 941.4 | 36 255.5 | 37 125.0 | 37 753.5 | 37 678.6 | 31 651.2 |
| Rezerwy z tytułu odroczonego podatku | 4 467.5 | 4 574.6 | 4 606.2 | 4 612.8 | 5 147.7 | 5 284.3 | 5 398.9 | 5 442.9 | 5 607.2 | 5 758.6 | 5 900.1 | 6 001.6 | 3 297.5 | 3 389.6 | 3 473.9 | 3 386.3 | 3 506.0 | 3 543.1 | 3 549.9 | 3 604.8 | 3 755.8 | 3 817.0 | 3 882.3 | 3 960.7 | 4 095.3 | 4 157.9 | 4 259.0 | 4 341.1 | 4 597.1 | 4 683.1 | 4 770.1 | 4 830.2 | 5 067.9 | 5 239.4 | 5 275.0 | 5 238.6 | 5 303.7 | 5 314.7 | 5 249.8 | 5 330.5 | 5 411.2 | 5 402.4 |
| Zobowiązania długoterminowe | 16 473.6 | 16 574.0 | 16 700.3 | 16 624.3 | 17 082.7 | 17 524.5 | 17 913.9 | 17 647.4 | 17 547.3 | 18 061.6 | 17 832.0 | 19 389.6 | 21 389.5 | 21 604.7 | 22 286.0 | 22 321.0 | 22 486.0 | 22 588.6 | 23 373.6 | 23 699.3 | 24 732.8 | 24 887.8 | 24 751.8 | 25 737.7 | 26 965.4 | 26 590.3 | 27 662.6 | 29 188.8 | 27 889.7 | 28 695.6 | 30 442.9 | 30 677.5 | 30 802.9 | 31 795.2 | 33 035.5 | 33 332.2 | 34 941.4 | 36 255.5 | 37 125.0 | 37 753.5 | 37 678.6 | 31 651.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 19 608.0 | 19 685.8 | 19 539.3 | 19 596.0 | 20 072.5 | 20 118.4 | 20 217.7 | 20 289.4 | 21 185.9 | 21 395.4 | 21 617.7 | 22 010.0 | 24 978.6 | 25 700.7 | 25 815.6 | 25 951.3 | 26 598.9 | 27 148.0 | 26 885.7 | 27 448.2 | 28 338.4 | 28 283.5 | 28 077.9 | 29 371.8 | 31 880.5 | 32 129.2 | 32 767.2 | 33 446.9 | 33 736.7 | 34 296.9 | 34 703.5 | 36 164.7 | 37 602.2 | 38 200.2 | 38 830.1 | 40 451.8 | 41 282.8 | 42 623.1 | 43 378.2 | 43 373.3 | 44 399.6 | 38 168.1 |
| Kapitał (fundusz) podstawowy | 1 666.8 | 1 668.0 | 1 669.2 | 1 669.3 | 1 669.3 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 669.4 | 1 699.3 | 1 699.3 | 1 729.3 | 1 759.1 | 1 789.1 | 1 789.1 | 1 789.1 | 1 789.1 | 1 789.1 | 1 789.1 | 1 789.1 | 1 789.1 | 1 796.1 | 1 799.9 | 1 799.9 | 1 799.9 | 1 799.9 | 1 799.9 | 1 799.9 | 1 806.4 | 1 821.0 | 1 866.4 | 1 878.6 | 1 878.6 |
| Zyski zatrzymane | 2 448.7 | 2 569.5 | 2 644.5 | 2 748.0 | 2 797.4 | 2 900.4 | 2 962.8 | 3 087.0 | 3 175.2 | 3 284.1 | 3 364.3 | 3 474.2 | 3 561.1 | 3 670.6 | 3 753.3 | 3 882.7 | 3 954.0 | 4 092.9 | 3 954.5 | 4 100.2 | 4 177.0 | 4 322.8 | 4 384.1 | 4 535.9 | 4 613.2 | 4 772.4 | 4 830.1 | 4 906.2 | 5 005.4 | 5 229.1 | 5 301.1 | 5 429.1 | 5 527.2 | 5 783.0 | 5 562.9 | 5 666.9 | 4 142.5 | 4 413.6 | 4 496.8 | 4 118.7 | 3 929.1 | 4 203.7 |
| Kapitał własny | 10 132.4 | 10 266.0 | 10 340.6 | 10 450.0 | 10 507.8 | 10 594.1 | 10 665.0 | 10 793.0 | 10 867.3 | 10 959.8 | 11 041.1 | 11 153.6 | 11 241.8 | 11 339.3 | 11 428.8 | 11 564.3 | 11 642.4 | 11 793.0 | 12 110.2 | 12 277.2 | 12 785.6 | 13 365.5 | 13 960.8 | 14 135.6 | 14 219.1 | 14 389.0 | 14 467.5 | 14 567.2 | 14 755.4 | 14 992.3 | 15 212.8 | 15 434.7 | 15 628.7 | 15 904.9 | 15 709.7 | 15 841.5 | 14 329.5 | 14 699.2 | 14 974.3 | 15 200.0 | 15 195.0 | 22 026.6 |
| Udziały mniejszościowe | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 155.6 | 0.0 |
| Pasywa | 29 740.4 | 29 951.8 | 29 879.9 | 30 046.0 | 30 580.3 | 30 712.5 | 30 882.7 | 31 082.3 | 32 053.2 | 32 355.2 | 32 658.8 | 33 163.6 | 36 220.4 | 37 040.0 | 37 244.3 | 37 515.7 | 38 241.3 | 38 941.0 | 38 995.9 | 39 725.4 | 41 123.9 | 41 649.0 | 42 038.7 | 43 507.3 | 46 099.6 | 46 518.2 | 47 234.6 | 48 014.1 | 48 492.1 | 49 289.2 | 49 916.2 | 51 599.4 | 53 230.9 | 54 105.2 | 54 539.7 | 56 293.3 | 55 612.2 | 57 322.2 | 58 352.5 | 58 573.3 | 59 594.5 | 60 194.7 |
| Inwestycje | 515.0 | 518.1 | 622.7 | 596.5 | 516.5 | 502.9 | 518.8 | 525.8 | 544.6 | 561.6 | 565.5 | 570.3 | 585.4 | 580.4 | 576.4 | 586.0 | 881.8 | 1 126.9 | 1 149.9 | 1 266.5 | 1 320.8 | 1 295.0 | 1 311.3 | 1 342.0 | 1 563.8 | 1 587.0 | 1 668.3 | 1 822.9 | 1 896.6 | 1 968.6 | 2 120.4 | 2 430.6 | 2 542.6 | 2 634.9 | 2 554.7 | 3 051.3 | 998.3 | 1 076.0 | 1 280.8 | 505.5 | 488.9 | 0.0 |
| Dług | 9 770.8 | 9 851.2 | 9 922.2 | 10 001.9 | 10 195.4 | 10 293.1 | 10 381.8 | 10 343.5 | 10 751.7 | 11 017.3 | 11 320.4 | 11 444.1 | 13 413.6 | 14 162.6 | 14 223.0 | 14 241.7 | 14 631.7 | 15 172.6 | 15 152.4 | 15 589.1 | 15 570.7 | 15 654.2 | 15 453.9 | 16 415.1 | 17 968.5 | 18 384.8 | 19 172.2 | 19 427.1 | 20 219.0 | 20 873.7 | 21 423.3 | 22 297.6 | 22 940.0 | 23 805.6 | 24 822.1 | 26 099.4 | 26 754.4 | 28 286.9 | 28 954.8 | 28 540.7 | 29 114.9 | 29 089.1 |
| Środki pieniężne i inne aktywa pieniężne | 38.7 | 71.0 | 36.5 | 35.8 | 23.9 | 51.0 | 38.7 | 40.1 | 30.3 | 45.8 | 24.6 | 125.8 | 38.2 | 303.8 | 64.2 | 59.1 | 108.1 | 35.1 | 20.6 | 22.7 | 15.4 | 47.4 | 64.9 | 730.0 | 106.6 | 34.1 | 217.4 | 88.2 | 66.8 | 46.2 | 29.5 | 485.7 | 374.6 | 36.0 | 42.2 | 78.8 | 53.9 | 259.2 | 33.4 | 97.9 | 26.7 | 111.4 |
| Dług netto | 9 732.1 | 9 780.1 | 9 885.8 | 9 966.1 | 10 171.5 | 10 242.1 | 10 343.1 | 10 303.5 | 10 721.5 | 10 971.5 | 11 295.8 | 11 318.4 | 13 375.4 | 13 858.8 | 14 158.9 | 14 182.6 | 14 523.7 | 15 137.5 | 15 131.8 | 15 566.4 | 15 555.2 | 15 606.7 | 15 389.1 | 15 685.1 | 17 861.9 | 18 350.7 | 18 954.8 | 19 338.9 | 20 152.3 | 20 827.5 | 21 393.8 | 21 811.9 | 22 565.4 | 23 769.7 | 24 779.9 | 26 020.6 | 26 700.5 | 28 027.7 | 28 921.4 | 28 442.8 | 29 088.2 | 28 977.7 |
| Ticker | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES | ES |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |