Eurofins Scientific SE

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 21 20 19 18 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2002-12-31 00:00:00 2003-12-31 00:00:00 2004-12-31 00:00:00 2005-12-31 00:00:00 2006-12-31 00:00:00 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 162 169 176 233 368 492 633 640 680 829 1 044 1 226 1 410 1 950 2 537 2 971 3 781 4 563 5 439 6 718 6 712 6 515 6 951
Przychód Δ okr/okr 0.0% 4.4% 4.1% 32.8% 57.9% 33.6% 28.7% 1.2% 6.3% 21.8% 25.9% 17.4% 15.1% 38.3% 30.1% 17.1% 27.3% 20.7% 19.2% 23.5% -0.1% -2.9% 6.7%
Marża brutto 58.8% 61.5% 64.8% 64.2% 59.8% 58.9% 60.2% 60.8% 100.0% 64.5% 64.3% 64.3% 65.0% 64.9% 64.6% 64.2% 64.3% 67.1% 67.9% 68.0% 66.8% 9.5% 67.8%
EBIT (mln) 5 7 14 30 37 38 42 35 49 91 82 89 101 132 282 287 338 422 906 1 261 858 547 726
EBIT Δ okr/okr 0.0% 52.9% 93.2% 110.1% 25.5% 2.7% 9.4% -16.1% 38.4% 86.3% -10.2% 9.3% 13.8% 30.6% 113.0% 1.9% 17.4% 25.0% 114.8% 39.1% -32.0% -36.2% 32.8%
EBIT (%) 3.0% 4.3% 8.1% 12.8% 10.1% 7.8% 6.6% 5.5% 7.2% 10.9% 7.8% 7.3% 7.2% 6.8% 11.1% 9.7% 8.9% 9.2% 16.7% 18.8% 12.8% 8.4% 10.4%
Koszty finansowe (mln) 0 0 3 4 6 12 17 15 14 18 20 23 32 51 69 55 66 98 104 95 106 119 151
EBITDA (mln) 17 19 27 41 57 69 82 59 93 141 166 185 226 330 457 506 641 818 1 332 1 712 1 362 1 211 1 382
EBITDA(%) 10.8% 11.2% 15.3% 17.6% 15.5% 13.9% 13.0% 9.3% 13.7% 17.0% 15.9% 15.1% 16.0% 16.9% 18.0% 17.0% 17.0% 17.9% 24.5% 25.5% 20.3% 18.6% 19.9%
Podatek (mln) 2 3 4 10 12 9 9 9 11 14 18 17 22 42 65 31 66 76 154 274 174 116 149
Zysk Netto (mln) 0 2 8 12 19 20 18 -11 25 57 66 72 79 87 174 217 224 195 539 783 610 310 406
Zysk netto Δ okr/okr 0.0% 1061.2% 386.1% 58.0% 56.0% 1.8% -8.3% -162.6% -324.6% 123.5% 16.4% 9.5% 9.6% 10.4% 99.3% 24.6% 3.3% -12.8% 176.3% 45.1% -22.0% -49.2% 31.0%
Zysk netto (%) 0.1% 1.0% 4.5% 5.3% 5.3% 4.0% 2.9% -1.8% 3.7% 6.8% 6.3% 5.9% 5.6% 4.5% 6.9% 7.3% 5.9% 4.3% 9.9% 11.6% 9.1% 4.8% 5.8%
EPS 0.001 0.012 0.058 0.091 0.13 0.13 0.069 -0.0735 0.11 0.31 0.37 0.35 0.52 0.57 0.87 1.05 1.27 1.1 2.9 4.09 3.17 1.61 2.13
EPS (rozwodnione) 0.001 0.012 0.056 0.086 0.12 0.12 0.063 -0.0735 0.1 0.28 0.34 0.33 0.49 0.54 0.82 1.0 1.22 1.05 2.75 3.9 3.07 1.57 2.09
Ilośc akcji (mln) 132 132 134 137 149 151 152 154 142 157 158 160 160 163 170 171 177 178 186 192 192 193 191
Ważona ilośc akcji (mln) 137 137 141 144 149 151 152 154 149 157 158 160 161 163 170 180 183 186 196 201 199 198 194
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR