Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 11 096.7 | 12 668.2 | 12 000.6 | 12 175.2 | 12 517.0 | 12 509.9 | 12 598.0 | 12 775.7 | 12 802.8 | 12 689.8 | 12 785.3 | 13 218.5 | 13 002.1 | 12 960.7 | 13 139.1 | 13 444.3 | 13 384.5 | 13 518.8 | 13 393.2 | 13 533.1 | 13 681.7 | 13 582.4 | 14 032.2 | 14 345.5 | 14 313.1 | 14 606.1 | 15 404.8 | 15 944.1 | 15 899.7 | 16 135.0 | 16 268.1 | 17 979.6 | 19 832.5 | 19 736.1 | 18 543.2 | 19 197.1 | 19 237.0 | 19 282.3 | 19 800.7 | 20 110.3 | 19 321.7 | 19 418.3 |
| Aktywa trwałe | 7 808.1 | 7 938.7 | 8 190.8 | 8 083.8 | 8 217.5 | 8 294.8 | 8 459.9 | 8 318.7 | 8 424.5 | 8 446.1 | 8 486.7 | 8 539.2 | 8 523.1 | 8 531.1 | 8 536.0 | 8 577.9 | 8 606.3 | 8 613.2 | 8 701.6 | 8 716.9 | 8 794.4 | 8 829.0 | 8 867.2 | 9 420.8 | 9 371.5 | 9 471.4 | 9 584.5 | 9 680.1 | 9 774.1 | 9 914.4 | 9 994.2 | 10 047.1 | 11 628.6 | 11 575.9 | 11 291.0 | 11 455.2 | 11 490.6 | 11 717.3 | 12 022.6 | 12 069.5 | 11 535.7 | 11 375.4 |
| Rzeczowe aktywa trwałe netto | 5 463.0 | 5 492.7 | 5 556.1 | 5 575.2 | 5 726.2 | 5 787.9 | 5 862.6 | 5 810.4 | 5 834.8 | 5 798.9 | 5 713.9 | 5 705.7 | 5 711.1 | 5 698.0 | 5 648.5 | 5 602.5 | 5 574.0 | 5 629.5 | 5 616.7 | 5 576.5 | 5 658.3 | 5 692.8 | 5 806.2 | 6 421.3 | 6 352.0 | 6 358.8 | 6 408.5 | 6 413.9 | 6 415.4 | 6 388.0 | 6 447.9 | 6 556.6 | 6 739.7 | 6 781.8 | 6 752.0 | 6 788.9 | 6 693.3 | 6 797.7 | 6 853.5 | 6 787.8 | 6 437.2 | 6 342.3 |
| Wartość firmy | 0.0 | 0.0 | 92.5 | 92.5 | 79.5 | 79.5 | 33.4 | 33.4 | 33.4 | 33.4 | 34.7 | 34.5 | 34.5 | 48.8 | 79.6 | 75.7 | 72.3 | 70.7 | 52.4 | 48.8 | 46.7 | 47.7 | 45.6 | 48.1 | 51.1 | 52.0 | 54.1 | 54.6 | 55.4 | 66.1 | 68.0 | 66.1 | 1 355.3 | 1 287.6 | 472.5 | 487.0 | 487.3 | 575.9 | 583.0 | 600.5 | 548.5 | 519.0 |
| Wartości niematerialne i prawne | 75.9 | 71.7 | 132.0 | 137.7 | 138.3 | 146.3 | 279.7 | 269.9 | 269.1 | 258.4 | 254.9 | 249.3 | 245.2 | 240.0 | 226.3 | 233.1 | 227.8 | 223.7 | 239.0 | 223.5 | 210.3 | 203.6 | 212.0 | 212.0 | 220.3 | 216.1 | 216.7 | 230.8 | 229.1 | 224.1 | 228.5 | 220.9 | 224.7 | 208.9 | 762.4 | 767.8 | 754.8 | 736.2 | 734.7 | 739.7 | 664.0 | 616.6 |
| Wartość firmy i wartości niematerialne i prawne | 75.9 | 71.7 | 224.5 | 230.2 | 217.7 | 225.8 | 313.1 | 303.3 | 302.5 | 291.8 | 289.6 | 283.8 | 279.7 | 288.8 | 305.9 | 308.8 | 300.1 | 294.4 | 291.4 | 272.3 | 257.1 | 251.4 | 257.6 | 260.1 | 271.4 | 268.1 | 270.7 | 285.5 | 284.5 | 290.2 | 296.5 | 287.0 | 1 580.0 | 1 496.6 | 1 234.9 | 1 254.8 | 1 242.2 | 1 312.2 | 1 317.7 | 1 340.2 | 1 212.5 | 1 135.5 |
| Należności netto | 1 195.4 | 1 224.4 | 1 418.8 | 1 510.6 | 1 631.4 | 1 663.2 | 1 544.8 | 1 696.4 | 1 802.2 | 1 736.9 | 1 777.1 | 1 850.5 | 1 748.4 | 1 584.1 | 1 674.7 | 1 741.4 | 1 739.8 | 1 767.4 | 1 724.7 | 1 744.1 | 1 683.8 | 1 671.5 | 1 670.8 | 1 342.6 | 1 475.8 | 1 534.7 | 1 666.4 | 1 783.5 | 1 882.9 | 1 952.6 | 2 096.4 | 2 203.2 | 2 194.4 | 2 145.8 | 2 194.3 | 2 239.8 | 2 373.1 | 2 311.2 | 2 496.4 | 2 438.6 | 2 525.6 | 2 503.8 |
| Inwestycje długoterminowe | 1 596.4 | 1 653.1 | 1 701.6 | 1 757.3 | 1 744.1 | 1 779.8 | 1 802.6 | 1 749.9 | 1 816.0 | 1 873.1 | 1 907.8 | 1 994.4 | 2 004.7 | 2 031.9 | 2 078.7 | 2 138.4 | 2 149.1 | 2 141.9 | 2 253.8 | 2 234.4 | 2 249.8 | 2 269.4 | 2 277.3 | 2 232.4 | 2 243.7 | 2 341.1 | 2 402.7 | 2 451.7 | 2 542.4 | 2 649.9 | 2 660.1 | 2 643.9 | 2 740.5 | 2 736.3 | 2 781.8 | 2 865.7 | 2 946.3 | 2 990.0 | 3 552.0 | 3 640.4 | 3 161.2 | 3 153.9 |
| Aktywa obrotowe | 3 288.6 | 4 729.5 | 3 809.9 | 4 091.4 | 4 299.6 | 4 215.0 | 4 138.1 | 4 457.0 | 4 378.3 | 4 243.7 | 4 298.6 | 4 679.4 | 4 479.0 | 4 429.6 | 4 603.1 | 4 866.4 | 4 778.2 | 4 905.6 | 4 691.6 | 4 816.2 | 4 887.3 | 4 753.5 | 5 164.9 | 4 924.7 | 4 941.6 | 5 134.8 | 5 820.3 | 6 264.0 | 6 125.7 | 6 220.6 | 6 273.9 | 7 932.5 | 8 203.9 | 8 160.2 | 7 252.2 | 7 741.9 | 7 746.5 | 7 564.9 | 7 778.1 | 8 040.8 | 7 786.0 | 8 042.8 |
| Środki pieniężne i Inwestycje | 138.1 | 1 660.7 | 325.4 | 458.9 | 403.4 | 317.6 | 279.0 | 584.3 | 474.2 | 357.5 | 368.9 | 556.5 | 457.7 | 567.2 | 497.9 | 583.6 | 451.5 | 653.5 | 503.2 | 501.2 | 600.7 | 489.0 | 1 032.5 | 1 144.2 | 1 131.3 | 1 137.9 | 1 499.3 | 1 643.5 | 1 232.6 | 1 057.1 | 900.9 | 2 232.6 | 2 064.8 | 2 060.7 | 1 113.0 | 1 538.0 | 1 497.9 | 1 405.7 | 1 404.0 | 1 589.6 | 1 329.1 | 1 746.5 |
| Zapasy | 1 897.6 | 1 781.5 | 2 015.8 | 2 073.8 | 2 216.5 | 2 183.9 | 2 267.3 | 2 097.0 | 2 014.5 | 2 075.5 | 2 078.5 | 2 190.7 | 2 195.9 | 2 190.9 | 2 335.0 | 2 410.3 | 2 473.0 | 2 392.9 | 2 378.0 | 2 443.8 | 2 478.0 | 2 494.3 | 2 383.4 | 2 341.3 | 2 226.5 | 2 353.4 | 2 520.7 | 2 684.5 | 2 865.4 | 3 062.9 | 3 092.2 | 3 320.3 | 3 802.9 | 3 822.3 | 3 786.1 | 3 778.8 | 3 709.6 | 3 661.7 | 3 791.4 | 3 859.4 | 3 715.1 | 3 563.7 |
| Inwestycje krótkoterminowe | 0.0 | 67.5 | 25.2 | 76.5 | 0.0 | 20.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 0.0 | 0.0 | 0.0 | 10.0 | 100.0 | 200.0 | 350.0 | 350.0 | 250.0 | 150.0 | 0.0 | 0.0 | 0.0 | 3.8 | 0.0 | 45.0 | 45.1 | 45.0 | 45.0 | 45.0 | 45.0 |
| Środki pieniężne i inne aktywa pieniężne | 138.1 | 1 593.2 | 300.2 | 382.4 | 403.4 | 297.6 | 279.0 | 584.3 | 474.2 | 357.5 | 368.9 | 556.5 | 457.7 | 567.2 | 497.9 | 583.6 | 451.5 | 653.5 | 503.2 | 501.2 | 588.7 | 489.0 | 1 032.5 | 1 144.2 | 1 121.3 | 1 037.9 | 1 299.3 | 1 293.5 | 882.6 | 807.1 | 750.9 | 2 232.6 | 2 064.8 | 2 060.7 | 1 113.0 | 1 538.0 | 1 452.9 | 1 360.6 | 1 359.0 | 1 544.6 | 1 284.1 | 1 701.5 |
| Należności krótkoterminowe | 513.8 | 377.0 | 505.8 | 503.4 | 618.3 | 563.5 | 559.4 | 594.2 | 614.0 | 616.1 | 684.7 | 724.4 | 755.2 | 808.7 | 814.2 | 833.0 | 808.3 | 790.1 | 745.2 | 793.0 | 722.5 | 648.6 | 589.4 | 470.2 | 579.1 | 647.1 | 731.8 | 728.2 | 708.7 | 676.5 | 594.4 | 639.3 | 743.8 | 687.8 | 705.4 | 645.2 | 789.7 | 796.5 | 919.5 | 844.7 | 800.4 | 737.7 |
| Dług krótkoterminowy | 3 476.3 | 2 591.4 | 1 769.7 | 1 730.4 | 1 636.6 | 1 546.7 | 1 256.9 | 1 158.7 | 1 179.5 | 1 054.2 | 945.0 | 1 076.9 | 929.6 | 1 046.2 | 1 139.6 | 1 091.7 | 1 279.9 | 1 482.5 | 1 266.8 | 1 212.2 | 1 394.1 | 1 447.2 | 1 028.3 | 1 048.7 | 832.5 | 786.6 | 1 055.5 | 1 063.1 | 1 081.9 | 1 249.8 | 2 043.0 | 3 291.3 | 3 398.7 | 2 656.7 | 1 658.0 | 1 760.6 | 1 701.4 | 1 682.3 | 1 803.4 | 1 958.9 | 1 930.9 | 2 151.5 |
| Zobowiązania krótkoterminowe | 4 367.4 | 3 340.6 | 2 677.6 | 2 700.2 | 2 763.1 | 2 721.8 | 2 396.1 | 2 327.5 | 2 324.8 | 2 231.0 | 2 144.3 | 2 362.9 | 2 261.0 | 2 386.0 | 2 454.9 | 2 481.5 | 2 691.6 | 2 909.7 | 2 576.3 | 2 597.2 | 2 771.2 | 2 751.8 | 2 142.7 | 2 108.9 | 2 063.0 | 2 158.2 | 2 488.7 | 2 499.7 | 2 486.5 | 2 728.4 | 3 319.9 | 4 762.9 | 5 416.2 | 4 606.6 | 3 129.8 | 3 233.8 | 3 350.2 | 3 380.5 | 3 731.9 | 3 855.5 | 3 735.9 | 3 918.6 |
| Rozliczenia międzyokresowe | 37.5 | 35.2 | 41.6 | 48.0 | 45.8 | 30.9 | 38.3 | 35.4 | 30.6 | 35.3 | 58.7 | 58.8 | 56.1 | 56.1 | 67.5 | 78.9 | 66.7 | 74.1 | 80.2 | 53.3 | 63.0 | 43.4 | 40.8 | 48.0 | 45.2 | 71.9 | 64.6 | 48.4 | 49.5 | 50.6 | 52.4 | 75.4 | 51.8 | 63.4 | 104.3 | 82.3 | 88.2 | 100.6 | 278.9 | 225.9 | 212.6 | 151.3 |
| Zobowiązania długoterminowe | 2 806.0 | 1 263.3 | 1 122.7 | 941.1 | 977.6 | 899.1 | 990.5 | 884.5 | 863.0 | 781.0 | 716.7 | 641.4 | 668.9 | 617.2 | 561.6 | 500.9 | 446.7 | 386.7 | 501.6 | 467.8 | 587.1 | 562.1 | 1 315.3 | 1 841.6 | 1 834.0 | 1 889.1 | 1 875.6 | 1 916.8 | 1 913.1 | 1 903.2 | 1 135.9 | 1 147.1 | 2 419.8 | 3 424.0 | 3 505.8 | 3 676.1 | 3 554.9 | 3 696.0 | 3 580.1 | 3 483.8 | 3 281.4 | 3 170.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.5 | 51.2 | 46.4 | 41.0 | 45.8 | 45.5 | 45.5 | 44.3 | 61.3 | 59.0 | 53.8 | 50.7 | 72.1 | 69.2 | 74.7 | 69.5 | 66.3 | 67.3 | 67.8 | 66.3 | 73.4 | 71.3 | 70.1 | 68.4 | 90.2 | 63.9 | 59.2 | 49.5 | 228.6 | 226.8 | 226.3 | 224.8 | 224.6 | 233.2 | 206.2 | 199.7 |
| Zobowiązania długoterminowe | 2 806.0 | 1 263.3 | 1 122.7 | 941.1 | 977.6 | 899.1 | 990.5 | 884.5 | 863.0 | 781.0 | 716.7 | 641.4 | 668.9 | 617.2 | 561.6 | 500.9 | 446.7 | 386.7 | 501.6 | 467.8 | 587.1 | 562.1 | 1 315.3 | 1 841.6 | 1 834.0 | 1 889.1 | 1 875.6 | 1 916.8 | 1 913.1 | 1 903.2 | 1 135.9 | 1 147.1 | 2 419.8 | 3 424.0 | 3 505.8 | 3 676.1 | 3 554.9 | 3 696.0 | 3 580.1 | 3 483.8 | 3 281.4 | 3 170.1 |
| Zobowiązania z tytułu leasingu | 9.0 | 8.9 | 7.5 | 6.3 | 4.9 | 3.1 | 2.3 | 1.1 | 6.0 | 9.5 | 11.7 | 12.1 | 11.8 | 13.1 | 10.2 | 9.3 | 12.9 | 10.4 | 9.6 | 9.3 | 9.7 | 9.2 | 6.8 | 652.5 | 650.0 | 656.2 | 642.5 | 651.9 | 639.0 | 635.6 | 651.3 | 685.1 | 777.7 | 955.6 | 931.8 | 978.3 | 940.1 | 1 146.2 | 950.7 | 910.7 | 1 019.3 | 980.9 |
| Zobowiązania ogółem | 7 173.4 | 4 603.9 | 3 800.3 | 3 641.3 | 3 740.7 | 3 620.9 | 3 386.5 | 3 212.1 | 3 187.8 | 3 012.0 | 2 861.0 | 3 004.3 | 2 929.8 | 3 003.2 | 3 016.4 | 2 982.4 | 3 138.3 | 3 296.5 | 3 077.9 | 3 065.0 | 3 358.4 | 3 313.9 | 3 458.0 | 3 950.5 | 3 897.0 | 4 047.3 | 4 364.3 | 4 416.5 | 4 399.6 | 4 631.6 | 4 455.7 | 5 910.0 | 7 836.1 | 8 030.7 | 6 635.6 | 6 909.9 | 6 905.2 | 7 076.5 | 7 312.0 | 7 339.3 | 7 017.3 | 7 088.7 |
| Kapitał (fundusz) podstawowy | 2 100.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 | 2 800.0 |
| Zyski zatrzymane | 1 002.8 | 1 150.8 | 1 330.3 | 1 618.0 | 1 804.4 | 1 921.4 | 2 289.0 | 2 670.1 | 2 712.5 | 2 747.4 | 3 019.9 | 3 305.5 | 3 156.2 | 3 043.8 | 3 275.6 | 3 580.5 | 3 384.5 | 3 372.7 | 3 484.7 | 3 700.6 | 3 624.5 | 3 540.1 | 3 785.5 | 3 672.5 | 3 623.5 | 3 779.6 | 4 183.3 | 4 631.7 | 4 512.1 | 4 520.3 | 4 856.4 | 5 087.3 | 4 938.9 | 4 842.4 | 5 092.3 | 5 397.2 | 5 436.7 | 5 397.8 | 6 253.1 | 6 506.7 | 5 655.3 | 5 651.2 |
| Kapitał własny | 3 923.3 | 8 064.3 | 8 200.3 | 8 533.9 | 8 776.3 | 8 889.0 | 9 211.5 | 9 563.7 | 9 614.9 | 9 677.8 | 9 924.3 | 10 214.3 | 10 072.3 | 9 957.5 | 10 122.6 | 10 461.9 | 10 246.2 | 10 222.3 | 10 315.3 | 10 468.1 | 10 323.3 | 10 268.5 | 10 574.2 | 10 395.0 | 10 416.1 | 10 558.8 | 11 040.4 | 11 527.6 | 11 500.1 | 11 503.4 | 11 812.4 | 12 069.6 | 11 996.4 | 11 705.4 | 11 907.6 | 12 287.2 | 12 331.9 | 12 205.8 | 12 488.7 | 12 771.0 | 12 304.4 | 12 329.6 |
| Udziały mniejszościowe | 1.1 | 2.7 | 1.8 | 2.9 | 3.0 | 3.2 | 3.2 | 3.2 | 3.2 | 11.4 | 13.5 | 18.7 | 19.3 | 23.9 | 24.1 | 24.0 | 23.6 | 23.6 | 22.7 | 21.5 | 20.2 | 19.7 | 19.1 | 17.7 | 17.4 | 19.2 | 21.2 | 22.4 | 23.3 | 25.0 | 26.9 | 26.9 | 28.4 | 28.9 | 32.0 | 34.0 | 37.1 | 43.6 | 52.5 | 55.8 | 60.9 | 54.8 |
| Pasywa | 11 096.7 | 12 668.2 | 12 000.6 | 12 175.2 | 12 517.0 | 12 509.9 | 12 598.0 | 12 775.7 | 12 802.8 | 12 689.8 | 12 785.3 | 13 218.5 | 13 002.1 | 12 960.7 | 13 139.1 | 13 444.3 | 13 384.5 | 13 518.8 | 13 393.2 | 13 533.1 | 13 681.7 | 13 582.4 | 14 032.2 | 14 345.5 | 14 313.1 | 14 606.1 | 15 404.8 | 15 944.1 | 15 899.7 | 16 135.0 | 16 268.1 | 17 979.6 | 19 832.5 | 19 736.1 | 18 543.2 | 19 197.1 | 19 237.0 | 19 282.3 | 19 800.7 | 20 110.3 | 19 321.7 | 19 418.3 |
| Inwestycje | 1 596.4 | 1 720.6 | 1 726.8 | 1 833.8 | 1 744.1 | 1 799.8 | 1 802.6 | 1 749.9 | 1 816.0 | 1 873.1 | 1 907.8 | 1 994.4 | 2 004.7 | 2 031.9 | 2 078.7 | 2 138.4 | 2 149.1 | 2 141.9 | 2 253.8 | 2 234.4 | 2 261.8 | 2 269.4 | 2 277.3 | 2 232.4 | 2 253.7 | 2 441.1 | 2 602.7 | 2 801.7 | 2 892.4 | 2 899.9 | 2 810.1 | 2 643.9 | 2 740.5 | 2 736.3 | 2 781.8 | 2 865.7 | 2 991.3 | 3 035.0 | 3 597.0 | 3 685.4 | 3 206.2 | 3 198.9 |
| Dług | 6 192.3 | 3 760.4 | 2 773.3 | 2 547.2 | 2 485.8 | 2 313.5 | 2 050.7 | 1 845.2 | 1 846.9 | 1 642.5 | 1 464.7 | 1 519.2 | 1 396.5 | 1 458.9 | 1 475.9 | 1 363.7 | 1 500.5 | 1 644.2 | 1 460.3 | 1 369.2 | 1 632.0 | 1 659.8 | 2 017.9 | 2 567.7 | 2 332.7 | 2 338.8 | 2 610.3 | 2 653.4 | 2 666.3 | 2 820.3 | 2 803.7 | 4 085.0 | 5 456.6 | 5 726.6 | 4 627.5 | 4 894.9 | 4 711.1 | 4 817.6 | 4 793.3 | 4 836.5 | 4 635.9 | 4 758.6 |
| Środki pieniężne i inne aktywa pieniężne | 138.1 | 1 593.2 | 300.2 | 382.4 | 403.4 | 297.6 | 279.0 | 584.3 | 474.2 | 357.5 | 368.9 | 556.5 | 457.7 | 567.2 | 497.9 | 583.6 | 451.5 | 653.5 | 503.2 | 501.2 | 588.7 | 489.0 | 1 032.5 | 1 144.2 | 1 121.3 | 1 037.9 | 1 299.3 | 1 293.5 | 882.6 | 807.1 | 750.9 | 2 232.6 | 2 064.8 | 2 060.7 | 1 113.0 | 1 538.0 | 1 452.9 | 1 360.6 | 1 359.0 | 1 544.6 | 1 284.1 | 1 701.5 |
| Dług netto | 6 054.3 | 2 167.2 | 2 473.1 | 2 164.8 | 2 082.3 | 2 015.9 | 1 771.7 | 1 260.9 | 1 372.7 | 1 285.0 | 1 095.8 | 962.7 | 938.8 | 891.7 | 978.0 | 780.0 | 1 049.0 | 990.7 | 957.1 | 868.0 | 1 043.3 | 1 170.8 | 985.4 | 1 423.4 | 1 211.4 | 1 300.8 | 1 311.0 | 1 359.8 | 1 783.7 | 2 013.2 | 2 052.9 | 1 852.3 | 3 391.8 | 3 665.8 | 3 514.5 | 3 356.9 | 3 258.2 | 3 457.0 | 3 434.3 | 3 291.9 | 3 351.8 | 3 057.1 |
| Ticker | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK | EPG-R.BK |
| Waluta | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB | THB |