Wall Street Experts

Eniro Group AB (publ)

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 6 404.0 6 176.0 6 102.0 4 861.0 4 655.0 4 416.0 4 417.0 3 503.0 3 559.0 3 505.0 3 400.0 3 354.0 3 265.0 3 306.0 3 322.0 3 386.0 3 373.0 2 692.0 2 814.0 2 824.0 2 159.0 2 105.0 1 456.0 1 423.0 1 345.0 1 191.0 1 138.0 1 110.0 1 099.0 1 015.0 1 006.0 1 064.0 1 054.0 1 081.0 1 039.0 1 011.0 971.0 975.0 977.0 938.0 909.0 951.0 972.0
Aktywa trwałe 5 698.0 5 512.0 5 459.0 4 280.0 4 089.0 3 915.0 3 893.0 3 102.0 3 152.0 3 122.0 3 045.0 2 996.0 2 958.0 2 985.0 3 027.0 3 072.0 3 057.0 2 367.0 2 508.0 2 505.0 1 816.0 1 765.0 1 146.0 1 106.0 1 035.0 862.0 823.0 790.0 774.0 645.0 640.0 726.0 725.0 715.0 699.0 691.0 682.0 666.0 666.0 655.0 635.0 629.0 653.0
Rzeczowe aktywa trwałe netto 27.0 21.0 25.0 23.0 22.0 21.0 19.0 22.0 20.0 29.0 27.0 24.0 21.0 20.0 19.0 16.0 14.0 14.0 136.0 125.0 75.0 95.0 105.0 95.0 87.0 58.0 62.0 56.0 61.0 57.0 60.0 56.0 65.0 54.0 49.0 47.0 57.0 52.0 48.0 45.0 40.0 31.0 27.0
Wartość firmy 0.0 4 051.0 0.0 2 920.0 2 887.0 2 808.0 0.0 1 995.0 2 024.0 2 018.0 2 013.0 2 002.0 1 997.0 10 364.0 2 050.0 2 067.0 2 054.0 1 470.0 1 487.0 1 496.0 1 063.0 1 036.0 438.0 524.0 524.0 520.0 518.0 516.0 517.0 414.0 416.0 422.0 480.0 471.0 471.0 474.0 472.0 470.0 472.0 443.0 442.0 444.0 473.0
Wartości niematerialne i prawne 5 264.0 1 057.0 5 071.0 928.0 856.0 807.0 3 627.0 780.0 779.0 743.0 648.0 607.0 576.0 (8 343.0) 539.0 558.0 523.0 478.0 468.0 450.0 418.0 387.0 357.0 245.0 223.0 201.0 184.0 160.0 138.0 116.0 106.0 187.0 117.0 102.0 95.0 89.0 77.0 67.0 63.0 88.0 80.0 74.0 75.0
Wartość firmy i wartości niematerialne i prawne 5 264.0 5 108.0 5 071.0 3 848.0 3 743.0 3 615.0 3 627.0 2 775.0 2 803.0 2 761.0 2 661.0 2 609.0 2 573.0 2 021.0 2 589.0 2 625.0 2 577.0 1 948.0 1 955.0 1 946.0 1 481.0 1 423.0 795.0 769.0 747.0 721.0 702.0 676.0 655.0 530.0 522.0 609.0 597.0 573.0 566.0 563.0 549.0 537.0 535.0 531.0 522.0 518.0 548.0
Należności netto 378.0 466.0 321.0 295.0 291.0 265.0 248.0 207.0 212.0 210.0 194.0 196.0 165.0 221.0 157.0 167.0 165.0 123.0 103.0 106.0 102.0 95.0 84.0 98.0 38.0 75.0 99.0 129.0 114.0 50.0 43.0 56.0 59.0 106.0 134.0 151.0 162.0 103.0 66.0 70.0 0.0 158.0 161.0
Inwestycje długoterminowe (5 264.0) (5 108.0) (5 071.0) (3 848.0) (3 743.0) (3 615.0) (3 627.0) (2 775.0) (2 803.0) (2 761.0) (2 661.0) (2 609.0) (2 573.0) 516.0 (2 589.0) (2 625.0) (2 577.0) 1.0 (1 955.0) (1 946.0) (1 481.0) 1.0 (795.0) (769.0) (747.0) 1.0 (702.0) (676.0) (655.0) 56.0 56.0 57.0 60.0 81.0 80.0 77.0 72.0 69.0 73.0 69.0 0.0 0.0 0.0
Aktywa obrotowe 706.0 664.0 643.0 581.0 566.0 501.0 524.0 401.0 407.0 383.0 355.0 358.0 307.0 321.0 295.0 314.0 316.0 325.0 306.0 319.0 343.0 340.0 310.0 317.0 310.0 329.0 315.0 320.0 325.0 370.0 366.0 338.0 330.0 367.0 340.0 319.0 289.0 309.0 311.0 283.0 274.0 322.0 320.0
Środki pieniężne i Inwestycje 50.0 58.0 77.0 82.0 83.0 91.0 130.0 45.0 60.0 48.0 51.0 39.0 35.0 51.0 33.0 29.0 48.0 165.0 164.0 155.0 193.0 215.0 187.0 180.0 181.0 218.0 216.0 191.0 211.0 239.0 255.0 207.0 201.0 223.0 206.0 169.0 127.0 164.0 166.0 128.0 113.0 163.0 158.0
Zapasy (378.0) 55.0 (321.0) (295.0) (291.0) 31.0 (248.0) (207.0) (212.0) 21.0 (194.0) (196.0) (165.0) 19.0 (157.0) (167.0) (165.0) (123.0) (103.0) (106.0) (102.0) (95.0) (84.0) (98.0) (38.0) (75.0) (99.0) (129.0) (114.0) (50.0) (43.0) (56.0) 0.0 0.0 (72.0) 0.0 (86.0) 0.0 0.0 0.0 0.0 0.0 0.0
Inwestycje krótkoterminowe 5 436.0 5 109.0 5 252.0 4 033.0 3 923.0 3 616.0 3 804.0 2 972.0 3 001.0 2 762.0 2 908.0 2 856.0 2 820.0 0.0 2 848.0 2 884.0 2 836.0 0.0 2 194.0 2 183.0 1 718.0 0.0 1 031.0 1 002.0 941.0 0.0 756.0 730.0 710.0 (55.0) 0.0 0.0 0.0 (41.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 50.0 58.0 77.0 82.0 83.0 91.0 130.0 45.0 60.0 48.0 51.0 39.0 35.0 51.0 33.0 29.0 48.0 165.0 164.0 155.0 193.0 215.0 187.0 180.0 181.0 218.0 216.0 191.0 211.0 239.0 255.0 207.0 201.0 223.0 206.0 169.0 127.0 164.0 166.0 128.0 113.0 163.0 158.0
Należności krótkoterminowe 145.0 97.0 78.0 87.0 67.0 50.0 81.0 87.0 81.0 52.0 41.0 56.0 37.0 60.0 47.0 57.0 69.0 45.0 33.0 37.0 35.0 29.0 24.0 21.0 0.0 46.0 392.0 375.0 346.0 25.0 371.0 406.0 358.0 26.0 362.0 397.0 348.0 356.0 355.0 0.0 0.0 0.0 0.0
Dług krótkoterminowy 562.0 625.0 626.0 172.0 179.0 170.0 171.0 183.0 1 452.0 1 444.0 1 470.0 1 478.0 1 495.0 78.0 89.0 88.0 929.0 8.0 45.0 36.0 38.0 64.0 57.0 63.0 47.0 26.0 24.0 21.0 22.0 21.0 23.0 22.0 26.0 26.0 23.0 19.0 20.0 22.0 23.0 23.0 21.0 13.0 12.0
Zobowiązania krótkoterminowe 1 736.0 1 759.0 1 756.0 1 243.0 1 077.0 1 050.0 1 012.0 1 021.0 2 215.0 2 214.0 2 183.0 2 190.0 2 146.0 759.0 812.0 809.0 1 594.0 563.0 581.0 581.0 478.0 514.0 491.0 480.0 436.0 462.0 416.0 396.0 368.0 398.0 394.0 428.0 384.0 415.0 385.0 415.0 368.0 378.0 378.0 395.0 343.0 355.0 377.0
Rozliczenia międzyokresowe 90.0 897.0 628.0 636.0 542.0 724.0 526.0 492.0 420.0 630.0 440.0 421.0 384.0 555.0 477.0 460.0 408.0 446.0 317.0 449.0 351.0 363.0 353.0 340.0 0.0 341.0 (392.0) (375.0) (346.0) 317.0 (371.0) (406.0) (358.0) 0.0 (362.0) (397.0) (348.0) (36.0) (355.0) 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 2 734.0 2 620.0 2 589.0 2 542.0 2 434.0 2 208.0 2 217.0 2 192.0 978.0 823.0 850.0 826.0 852.0 1 450.0 1 401.0 1 519.0 768.0 1 732.0 1 930.0 1 994.0 1 973.0 1 864.0 1 814.0 1 856.0 752.0 524.0 515.0 473.0 504.0 523.0 474.0 418.0 397.0 360.0 328.0 315.0 304.0 327.0 345.0 326.0 335.0 312.0 293.0
Rezerwy z tytułu odroczonego podatku 250.0 247.0 239.0 233.0 223.0 209.0 164.0 162.0 152.0 164.0 144.0 139.0 135.0 144.0 118.0 134.0 149.0 130.0 131.0 129.0 126.0 96.0 93.0 65.0 0.0 51.0 0.0 0.0 0.0 38.0 0.0 0.0 0.0 41.0 0.0 0.0 0.0 37.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 2 734.0 2 620.0 2 589.0 2 542.0 2 434.0 2 208.0 2 217.0 2 192.0 978.0 823.0 850.0 826.0 852.0 1 450.0 1 401.0 1 519.0 768.0 1 732.0 1 930.0 1 994.0 1 973.0 1 864.0 1 814.0 1 856.0 752.0 524.0 515.0 473.0 504.0 523.0 474.0 418.0 397.0 360.0 328.0 315.0 304.0 327.0 345.0 326.0 335.0 312.0 293.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 12.0 11.0 11.0 10.0 2.0 9.0 9.0 8.0 8.0 132.0 126.0 76.0 91.0 93.0 92.0 85.0 56.0 59.0 51.0 56.0 49.0 49.0 44.0 53.0 45.0 39.0 38.0 49.0 21.0 41.0 38.0 35.0 24.0 22.0
Zobowiązania ogółem 4 470.0 4 379.0 4 345.0 3 785.0 3 511.0 3 258.0 3 229.0 3 213.0 3 193.0 3 037.0 3 033.0 3 016.0 2 998.0 2 209.0 2 213.0 2 328.0 2 362.0 2 295.0 2 511.0 2 575.0 2 451.0 2 378.0 2 305.0 2 336.0 1 188.0 986.0 931.0 869.0 872.0 921.0 868.0 846.0 781.0 775.0 713.0 730.0 672.0 705.0 723.0 721.0 678.0 667.0 670.0
Kapitał (fundusz) podstawowy 309.0 309.0 309.0 429.0 461.0 477.0 477.0 493.0 493.0 531.0 531.0 531.0 531.0 1 192.0 1 192.0 1 197.0 1 198.0 1 198.0 1 198.0 641.0 53.0 53.0 53.0 53.0 53.0 547.0 547.0 547.0 547.0 547.0 547.0 547.0 547.0 274.0 274.0 274.0 274.0 298.0 298.0 298.0 298.0 298.0 298.0
Zyski zatrzymane (3 405.0) (3 420.0) (3 470.0) (4 601.0) (4 506.0) (4 384.0) (4 437.0) (5 406.0) (5 389.0) (5 331.0) (5 428.0) (5 461.0) (5 525.0) (5 650.0) (5 674.0) (5 744.0) (5 781.0) (6 342.0) (6 452.0) (5 960.0) (5 918.0) (5 883.0) (6 469.0) (6 530.0) (5 963.0) (5 957.0) (5 962.0) (5 897.0) (5 912.0) (6 051.0) (6 015.0) (5 940.0) (5 875.0) (5 579.0) (5 556.0) (5 605.0) (5 585.0) (5 608.0) (5 628.0) (5 665.0) (5 648.0) (5 599.0) (5 565.0)
Kapitał własny 1 934.0 1 797.0 1 757.0 1 076.0 1 144.0 1 158.0 1 188.0 290.0 366.0 468.0 367.0 338.0 267.0 1 097.0 1 109.0 1 058.0 1 011.0 397.0 303.0 249.0 (292.0) (273.0) (849.0) (913.0) 157.0 205.0 207.0 241.0 227.0 94.0 138.0 218.0 273.0 306.0 326.0 281.0 299.0 270.0 254.0 217.0 231.0 284.0 302.0
Udziały mniejszościowe 65.0 60.0 60.0 52.0 46.0 39.0 37.0 40.0 44.0 42.0 39.0 39.0 39.0 39.0 40.0 42.0 40.0 39.0 39.0 41.0 39.0 40.0 36.0 36.0 37.0 35.0 38.0 12.0 13.0 13.0 14.0 14.0 13.0 1.0 2.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 0.0
Pasywa 6 404.0 6 176.0 6 102.0 4 861.0 4 655.0 4 416.0 4 417.0 3 503.0 3 559.0 3 505.0 3 400.0 3 354.0 3 265.0 3 306.0 3 322.0 3 386.0 3 373.0 2 692.0 2 814.0 2 824.0 2 159.0 2 105.0 1 456.0 1 423.0 1 345.0 1 191.0 1 138.0 1 110.0 1 099.0 1 015.0 1 006.0 1 064.0 1 054.0 1 081.0 1 039.0 1 011.0 971.0 975.0 977.0 938.0 909.0 951.0 972.0
Inwestycje 172.0 1.0 181.0 185.0 180.0 1.0 177.0 197.0 198.0 1.0 247.0 247.0 247.0 516.0 259.0 259.0 259.0 1.0 239.0 237.0 237.0 1.0 236.0 233.0 194.0 1.0 54.0 54.0 55.0 1.0 56.0 57.0 60.0 40.0 80.0 77.0 72.0 69.0 73.0 69.0 66.0 63.0 60.0
Dług 2 526.0 2 392.0 2 401.0 1 909.0 1 877.0 1 749.0 1 767.0 1 676.0 1 728.0 1 670.0 1 702.0 1 709.0 1 732.0 1 624.0 890.0 898.0 956.0 1 028.0 1 170.0 1 181.0 1 142.0 1 173.0 1 192.0 1 207.0 92.0 56.0 59.0 51.0 56.0 49.0 49.0 44.0 53.0 45.0 39.0 38.0 49.0 43.0 41.0 38.0 35.0 24.0 22.0
Środki pieniężne i inne aktywa pieniężne 50.0 58.0 77.0 82.0 83.0 91.0 130.0 45.0 60.0 48.0 51.0 39.0 35.0 51.0 33.0 29.0 48.0 165.0 164.0 155.0 193.0 215.0 187.0 180.0 181.0 218.0 216.0 191.0 211.0 239.0 255.0 207.0 201.0 223.0 206.0 169.0 127.0 164.0 166.0 128.0 113.0 163.0 158.0
Dług netto 2 476.0 2 334.0 2 324.0 1 827.0 1 794.0 1 658.0 1 637.0 1 631.0 1 668.0 1 622.0 1 651.0 1 670.0 1 697.0 1 573.0 857.0 869.0 908.0 863.0 1 006.0 1 026.0 949.0 958.0 1 005.0 1 027.0 (89.0) (162.0) (157.0) (140.0) (155.0) (190.0) (206.0) (163.0) (148.0) (178.0) (167.0) (131.0) (78.0) (121.0) (125.0) (90.0) (78.0) (139.0) (136.0)
Ticker ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST ENRO.ST
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK