Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 85 219.0 | 156 617.0 | 148 369.0 | 144 585.0 | 134 556.0 | 122 978.0 | 122 341.0 | 119 988.0 | 124 545.0 | 125 203.0 | 117 820.0 | 115 882.0 | 114 928.0 | 114 324.0 | 118 323.0 | 123 188.0 | 118 373.0 | 127 802.0 | 124 883.0 | 122 346.0 | 123 440.0 | 120 006.0 | 115 085.0 | 110 102.0 | 109 648.0 | 115 634.0 | 119 989.0 | 134 897.0 | 137 765.0 | 159 402.0 | 163 377.0 | 178 098.0 | 152 167.0 | 141 866.0 | 140 420.0 | 140 994.0 | 146 365.0 | 146 532.0 | 151 031.0 | 139 363.0 | 146 954.0 | 144 457.0 |
| Aktywa trwałe | 50 400.0 | 99 150.0 | 96 857.0 | 95 396.0 | 76 979.0 | 80 565.0 | 82 720.0 | 82 501.0 | 86 560.0 | 86 622.0 | 83 359.0 | 81 441.0 | 78 172.0 | 78 153.0 | 75 369.0 | 75 578.0 | 78 628.0 | 85 388.0 | 84 727.0 | 90 038.0 | 88 513.0 | 87 556.0 | 83 177.0 | 79 701.0 | 76 746.0 | 79 673.0 | 77 365.0 | 79 725.0 | 79 888.0 | 83 972.0 | 79 917.0 | 92 414.0 | 90 304.0 | 90 379.0 | 91 732.0 | 92 927.0 | 99 660.0 | 101 053.0 | 105 493.0 | 97 760.0 | 102 969.0 | 98 021.0 |
| Rzeczowe aktywa trwałe netto | 7 422.0 | 78 509.0 | 76 845.0 | 75 894.0 | 63 795.0 | 66 094.0 | 67 826.0 | 67 882.0 | 70 793.0 | 70 703.0 | 67 585.0 | 65 336.0 | 63 158.0 | 62 390.0 | 59 669.0 | 59 771.0 | 60 302.0 | 67 399.0 | 66 918.0 | 69 266.0 | 67 541.0 | 67 620.0 | 63 912.0 | 60 676.0 | 58 586.0 | 60 673.0 | 58 608.0 | 59 941.0 | 61 120.0 | 62 295.0 | 59 272.0 | 63 870.0 | 60 778.0 | 60 961.0 | 61 522.0 | 62 615.0 | 61 133.0 | 64 887.0 | 62 944.0 | 61 719.0 | 65 686.0 | 60 911.0 |
| Wartość firmy | 2 197.0 | 0.0 | 2 225.0 | 0.0 | 1 314.0 | 0.0 | 1 310.0 | 0.0 | 1 320.0 | 0.0 | 1 212.0 | 0.0 | 1 204.0 | 0.0 | 1 209.0 | 0.0 | 1 284.0 | 0.0 | 1 285.0 | 0.0 | 1 265.0 | 0.0 | 1 351.0 | 0.0 | 1 297.0 | 0.0 | 1 550.0 | 0.0 | 2 862.0 | 0.0 | 2 865.0 | 0.0 | 3 138.0 | 0.0 | 3 144.0 | 0.0 | 3 159.0 | 0.0 | 3 169.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1 448.0 | 3 653.0 | 1 326.0 | 3 465.0 | 1 119.0 | 2 905.0 | 1 572.0 | 2 835.0 | 1 949.0 | 3 262.0 | 1 831.0 | 2 956.0 | 1 721.0 | 2 958.0 | 1 783.0 | 3 047.0 | 805.0 | 3 180.0 | 1 869.0 | 3 189.0 | 763.0 | 3 207.0 | 1 735.0 | 3 025.0 | 751.0 | 3 117.0 | 1 848.0 | 3 724.0 | 1 024.0 | 4 863.0 | 4 851.0 | 5 065.0 | 1 594.0 | 5 492.0 | 5 499.0 | 5 431.0 | 3 246.0 | 6 407.0 | 3 306.0 | 6 448.0 | 6 434.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 197.0 | 3 653.0 | 3 551.0 | 3 465.0 | 2 433.0 | 2 905.0 | 2 882.0 | 2 835.0 | 3 269.0 | 3 262.0 | 3 043.0 | 2 956.0 | 2 925.0 | 2 958.0 | 2 992.0 | 3 047.0 | 3 170.0 | 3 180.0 | 3 154.0 | 3 189.0 | 3 059.0 | 3 207.0 | 3 086.0 | 3 025.0 | 2 936.0 | 3 117.0 | 3 398.0 | 3 724.0 | 4 799.0 | 4 863.0 | 4 851.0 | 5 065.0 | 5 525.0 | 5 492.0 | 5 499.0 | 5 431.0 | 6 379.0 | 6 407.0 | 6 475.0 | 6 448.0 | 6 434.0 | 6 448.0 |
| Należności netto | 20 015.0 | 21 450.0 | 18 293.0 | 15 842.0 | 22 630.0 | 12 228.0 | 20 966.0 | 19 675.0 | 11 267.0 | 20 314.0 | 16 572.0 | 16 299.0 | 13 551.0 | 17 561.0 | 16 288.0 | 16 274.0 | 14 853.0 | 17 716.0 | 14 734.0 | 14 067.0 | 11 156.0 | 12 879.0 | 10 933.0 | 10 965.0 | 9 380.0 | 13 581.0 | 14 695.0 | 14 808.0 | 17 412.0 | 24 176.0 | 22 578.0 | 21 775.0 | 18 201.0 | 18 103.0 | 12 245.0 | 15 374.0 | 14 549.0 | 17 603.0 | 16 134.0 | 14 263.0 | 13 184.0 | 17 730.0 |
| Inwestycje długoterminowe | 36 851.0 | 6 853.0 | 6 669.0 | 6 479.0 | 4 051.0 | 5 390.0 | 4 801.0 | 5 448.0 | 6 176.0 | 6 192.0 | 4 252.0 | 6 386.0 | 5 405.0 | 6 086.0 | 6 447.0 | 6 407.0 | 9 216.0 | 8 462.0 | 7 175.0 | 11 529.0 | 11 138.0 | 10 238.0 | 8 378.0 | 9 349.0 | 8 714.0 | 9 184.0 | 7 427.0 | 8 475.0 | 9 066.0 | 10 443.0 | 7 362.0 | 15 528.0 | 15 261.0 | 15 621.0 | 16 330.0 | 16 890.0 | 16 233.0 | 17 209.0 | 17 233.0 | 16 562.0 | 15 596.0 | 18 800.0 |
| Aktywa obrotowe | 34 819.0 | 57 467.0 | 51 512.0 | 49 189.0 | 57 577.0 | 42 413.0 | 39 621.0 | 37 487.0 | 37 985.0 | 38 581.0 | 34 461.0 | 34 441.0 | 36 756.0 | 36 171.0 | 42 954.0 | 47 610.0 | 39 745.0 | 42 414.0 | 40 156.0 | 32 308.0 | 34 927.0 | 32 450.0 | 31 908.0 | 30 401.0 | 32 902.0 | 35 961.0 | 42 624.0 | 55 172.0 | 57 877.0 | 75 430.0 | 83 460.0 | 85 684.0 | 61 863.0 | 51 487.0 | 48 688.0 | 48 067.0 | 46 705.0 | 45 479.0 | 45 538.0 | 41 603.0 | 43 985.0 | 46 436.0 |
| Środki pieniężne i Inwestycje | 9 304.0 | 12 572.0 | 10 769.0 | 10 738.0 | 10 510.0 | 11 333.0 | 11 450.0 | 11 123.0 | 12 078.0 | 11 875.0 | 11 244.0 | 12 228.0 | 13 582.0 | 12 127.0 | 13 916.0 | 16 831.0 | 17 688.0 | 17 237.0 | 17 552.0 | 11 591.0 | 13 138.0 | 11 443.0 | 12 569.0 | 12 914.0 | 15 169.0 | 14 837.0 | 16 120.0 | 14 860.0 | 18 863.0 | 21 341.0 | 17 204.0 | 20 903.0 | 19 910.0 | 19 141.0 | 20 549.0 | 18 504.0 | 16 975.0 | 16 187.0 | 17 434.0 | 15 910.0 | 14 980.0 | 16 745.0 |
| Zapasy | 1 699.0 | 7 590.0 | 7 386.0 | 7 642.0 | 3 905.0 | 3 392.0 | 4 413.0 | 4 558.0 | 4 637.0 | 4 728.0 | 4 858.0 | 4 638.0 | 4 621.0 | 4 326.0 | 4 719.0 | 5 070.0 | 4 651.0 | 4 630.0 | 4 569.0 | 4 679.0 | 4 734.0 | 3 803.0 | 4 158.0 | 4 031.0 | 3 893.0 | 4 414.0 | 4 593.0 | 5 648.0 | 6 072.0 | 6 952.0 | 8 820.0 | 10 159.0 | 7 709.0 | 6 452.0 | 6 074.0 | 6 883.0 | 6 186.0 | 6 283.0 | 6 679.0 | 6 585.0 | 6 259.0 | 5 633.0 |
| Inwestycje krótkoterminowe | 5 024.0 | 5 302.0 | 5 303.0 | 5 306.0 | 5 310.0 | 5 310.0 | 6 351.0 | 6 321.0 | 6 404.0 | 6 410.0 | 6 305.0 | 6 365.0 | 6 219.0 | 6 402.0 | 6 485.0 | 6 504.0 | 6 852.0 | 6 983.0 | 6 998.0 | 7 158.0 | 7 144.0 | 7 802.0 | 6 042.0 | 6 035.0 | 5 756.0 | 6 377.0 | 6 407.0 | 7 496.0 | 10 609.0 | 7 877.0 | 6 304.0 | 9 423.0 | 9 755.0 | 8 995.0 | 9 132.0 | 8 945.0 | 6 782.0 | 7 404.0 | 7 254.0 | 6 543.0 | 6 797.0 | 7 598.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 280.0 | 7 270.0 | 5 466.0 | 5 432.0 | 5 200.0 | 6 023.0 | 5 099.0 | 4 802.0 | 5 674.0 | 5 465.0 | 4 939.0 | 5 863.0 | 7 363.0 | 5 725.0 | 7 431.0 | 10 327.0 | 10 836.0 | 10 254.0 | 10 554.0 | 4 433.0 | 5 994.0 | 3 641.0 | 6 527.0 | 6 879.0 | 9 413.0 | 8 460.0 | 9 713.0 | 7 364.0 | 8 254.0 | 13 464.0 | 10 900.0 | 11 480.0 | 10 155.0 | 10 146.0 | 11 417.0 | 9 559.0 | 10 193.0 | 8 783.0 | 10 180.0 | 9 367.0 | 8 183.0 | 9 147.0 |
| Należności krótkoterminowe | 17 132.0 | 24 649.0 | 14 253.0 | 20 576.0 | 11 355.0 | 14 939.0 | 9 770.0 | 9 226.0 | 13 095.0 | 11 163.0 | 9 381.0 | 9 522.0 | 10 418.0 | 10 956.0 | 15 511.0 | 11 612.0 | 11 645.0 | 12 060.0 | 10 679.0 | 9 759.0 | 10 480.0 | 13 778.0 | 7 943.0 | 12 054.0 | 8 679.0 | 9 136.0 | 10 098.0 | 11 393.0 | 16 795.0 | 18 239.0 | 16 202.0 | 24 436.0 | 19 527.0 | 19 643.0 | 11 122.0 | 9 712.0 | 14 231.0 | 11 028.0 | 12 654.0 | 17 472.0 | 14 231.0 | 20 680.0 |
| Dług krótkoterminowy | 7 287.0 | 10 393.0 | 8 863.0 | 9 987.0 | 8 383.0 | 4 471.0 | 4 654.0 | 4 694.0 | 6 675.0 | 7 060.0 | 7 042.0 | 7 108.0 | 4 528.0 | 3 774.0 | 4 954.0 | 6 161.0 | 5 783.0 | 7 546.0 | 7 214.0 | 6 110.0 | 6 497.0 | 5 525.0 | 5 561.0 | 5 065.0 | 5 640.0 | 5 546.0 | 6 558.0 | 5 685.0 | 5 028.0 | 7 779.0 | 6 536.0 | 8 386.0 | 8 427.0 | 7 300.0 | 7 547.0 | 5 932.0 | 7 185.0 | 9 507.0 | 9 486.0 | 9 349.0 | 10 099.0 | 10 737.0 |
| Zobowiązania krótkoterminowe | 20 698.0 | 42 068.0 | 38 159.0 | 36 934.0 | 36 503.0 | 27 335.0 | 25 271.0 | 23 591.0 | 27 696.0 | 28 714.0 | 26 109.0 | 27 077.0 | 24 822.0 | 24 889.0 | 30 022.0 | 33 565.0 | 28 441.0 | 32 053.0 | 30 635.0 | 27 181.0 | 29 643.0 | 28 224.0 | 25 604.0 | 23 535.0 | 23 691.0 | 25 832.0 | 31 363.0 | 44 846.0 | 43 276.0 | 61 403.0 | 63 942.0 | 72 378.0 | 48 826.0 | 37 387.0 | 33 807.0 | 33 565.0 | 36 059.0 | 36 541.0 | 35 556.0 | 34 248.0 | 38 004.0 | 37 298.0 |
| Rozliczenia międzyokresowe | 2 278.0 | 3 143.0 | 3 099.0 | 2 607.0 | 637.0 | 2 523.0 | 327.0 | 1 834.0 | 526.0 | 2 712.0 | 459.0 | 2 698.0 | 797.0 | 3 209.0 | 2 887.0 | 2 574.0 | 1 315.0 | 3 037.0 | 1 551.0 | 2 397.0 | 2 070.0 | 405.0 | 1 892.0 | 301.0 | 1 715.0 | 429.0 | 760.0 | 422.0 | 1 760.0 | 0.0 | 963.0 | 0.0 | 2 457.0 | 0.0 | 1 775.0 | 1 805.0 | 437.0 | 1 700.0 | 445.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 23 992.0 | 46 347.0 | 46 338.0 | 46 477.0 | 44 421.0 | 43 054.0 | 44 767.0 | 46 253.0 | 43 763.0 | 43 356.0 | 42 782.0 | 42 228.0 | 42 027.0 | 41 203.0 | 37 830.0 | 38 755.0 | 38 859.0 | 42 973.0 | 43 242.0 | 43 694.0 | 45 897.0 | 46 397.0 | 50 642.0 | 50 034.0 | 48 464.0 | 49 845.0 | 48 046.0 | 49 771.0 | 49 970.0 | 50 533.0 | 47 423.0 | 47 875.0 | 48 111.0 | 48 926.0 | 51 085.0 | 50 145.0 | 61 741.0 | 54 882.0 | 65 335.0 | 53 065.0 | 53 259.0 | 49 890.0 |
| Rezerwy z tytułu odroczonego podatku | 7 847.0 | 8 332.0 | 7 805.0 | 7 651.0 | 6 852.0 | 6 949.0 | 6 890.0 | 6 510.0 | 6 667.0 | 6 569.0 | 6 228.0 | 6 017.0 | 5 900.0 | 5 705.0 | 4 521.0 | 4 518.0 | 4 272.0 | 4 317.0 | 4 379.0 | 4 428.0 | 4 920.0 | 5 270.0 | 6 018.0 | 5 955.0 | 5 524.0 | 5 759.0 | 5 947.0 | 7 126.0 | 4 835.0 | 5 557.0 | 5 651.0 | 6 186.0 | 5 094.0 | 5 252.0 | 5 565.0 | 4 347.0 | 8 461.0 | 4 931.0 | 9 058.0 | 5 180.0 | 0.0 | 5 469.0 |
| Zobowiązania długoterminowe | 23 992.0 | 46 347.0 | 46 338.0 | 46 477.0 | 44 421.0 | 43 054.0 | 44 767.0 | 46 253.0 | 43 763.0 | 43 356.0 | 42 782.0 | 42 228.0 | 42 027.0 | 41 203.0 | 37 830.0 | 38 755.0 | 38 859.0 | 42 973.0 | 43 242.0 | 43 694.0 | 45 897.0 | 46 397.0 | 50 642.0 | 50 034.0 | 48 464.0 | 49 845.0 | 48 046.0 | 49 771.0 | 49 970.0 | 50 533.0 | 47 423.0 | 47 875.0 | 48 111.0 | 48 926.0 | 51 085.0 | 50 145.0 | 61 741.0 | 54 882.0 | 65 335.0 | 53 065.0 | 53 259.0 | 49 890.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (24.0) | 0.0 | 0.0 | 0.0 | 0.0 | (14 290.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 818.0 | 5 722.0 | 5 808.0 | 5 648.0 | 5 761.0 | 5 642.0 | 5 328.0 | 5 018.0 | 5 268.0 | 5 283.0 | 5 313.0 | 5 337.0 | 5 370.0 | 4 905.0 | 5 089.0 | 4 951.0 | 4 838.0 | 4 726.0 | 4 899.0 | 5 336.0 | 5 414.0 | 5 341.0 | 5 126.0 | 6 453.0 | 6 201.0 |
| Zobowiązania ogółem | 44 690.0 | 88 415.0 | 84 497.0 | 83 411.0 | 80 924.0 | 70 389.0 | 70 038.0 | 69 844.0 | 71 459.0 | 72 070.0 | 68 891.0 | 69 305.0 | 66 849.0 | 66 092.0 | 67 852.0 | 72 320.0 | 67 300.0 | 75 026.0 | 73 877.0 | 70 875.0 | 75 540.0 | 74 621.0 | 76 246.0 | 73 569.0 | 72 155.0 | 75 677.0 | 79 409.0 | 94 617.0 | 93 246.0 | 111 936.0 | 111 365.0 | 120 253.0 | 96 937.0 | 86 313.0 | 84 892.0 | 83 710.0 | 97 800.0 | 91 423.0 | 100 891.0 | 85 885.0 | 91 263.0 | 87 188.0 |
| Kapitał (fundusz) podstawowy | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 | 4 005.0 |
| Zyski zatrzymane | 4 455.0 | 704.0 | 591.0 | (361.0) | (8 821.0) | (792.0) | (1 242.0) | (1 804.0) | (1 464.0) | 965.0 | 983.0 | 1 327.0 | 3 374.0 | 946.0 | 2 198.0 | 3 727.0 | 40 828.0 | 40 112.0 | 39 303.0 | 39 644.0 | 37 586.0 | 33 090.0 | 27 145.0 | 26 640.0 | 25 408.0 | 26 250.0 | 25 633.0 | 25 194.0 | 28 571.0 | 32 129.0 | 34 216.0 | 38 241.0 | 37 342.0 | 38 235.0 | 38 111.0 | 38 661.0 | 37 759.0 | 37 997.0 | 37 334.0 | 36 520.0 | 35 038.0 | 37 292.0 |
| Kapitał własny | 42 984.0 | 68 202.0 | 63 872.0 | 61 174.0 | 53 632.0 | 52 589.0 | 52 303.0 | 50 144.0 | 53 086.0 | 53 133.0 | 48 929.0 | 46 577.0 | 48 079.0 | 48 232.0 | 50 471.0 | 50 868.0 | 51 073.0 | 52 776.0 | 51 006.0 | 51 471.0 | 47 900.0 | 45 385.0 | 38 839.0 | 36 533.0 | 37 493.0 | 39 957.0 | 40 580.0 | 40 280.0 | 44 519.0 | 47 466.0 | 52 012.0 | 57 845.0 | 55 230.0 | 55 553.0 | 55 528.0 | 57 284.0 | 48 565.0 | 55 109.0 | 50 140.0 | 53 478.0 | 55 691.0 | 57 269.0 |
| Udziały mniejszościowe | 2 455.0 | 2 430.0 | 1 981.0 | 2 019.0 | 1 916.0 | 47.0 | 46.0 | 48.0 | 49.0 | 52.0 | 48.0 | 48.0 | 49.0 | 51.0 | 53.0 | 54.0 | 57.0 | 60.0 | 57.0 | 58.0 | 61.0 | 108.0 | 72.0 | 73.0 | 78.0 | 82.0 | 84.0 | 88.0 | 82.0 | 100.0 | 95.0 | 484.0 | 471.0 | 471.0 | 421.0 | 437.0 | 460.0 | 865.0 | 861.0 | 2 441.0 | 2 863.0 | 3 718.0 |
| Pasywa | 85 219.0 | 156 617.0 | 148 369.0 | 144 585.0 | 134 556.0 | 122 978.0 | 122 341.0 | 119 988.0 | 124 545.0 | 125 203.0 | 117 820.0 | 115 882.0 | 114 928.0 | 114 324.0 | 118 323.0 | 123 188.0 | 118 373.0 | 127 802.0 | 124 883.0 | 122 346.0 | 123 440.0 | 120 006.0 | 115 085.0 | 110 102.0 | 109 648.0 | 115 634.0 | 119 989.0 | 134 897.0 | 137 765.0 | 159 402.0 | 163 377.0 | 178 098.0 | 152 167.0 | 141 866.0 | 140 420.0 | 140 994.0 | 146 365.0 | 146 532.0 | 151 031.0 | 139 363.0 | 146 954.0 | 144 457.0 |
| Inwestycje | 10 487.0 | 12 155.0 | 11 972.0 | 11 785.0 | 8 650.0 | 10 700.0 | 11 152.0 | 11 769.0 | 10 795.0 | 12 602.0 | 10 557.0 | 12 751.0 | 10 022.0 | 12 488.0 | 12 932.0 | 12 911.0 | 14 879.0 | 15 445.0 | 14 173.0 | 18 687.0 | 18 282.0 | 18 040.0 | 14 420.0 | 15 384.0 | 14 470.0 | 15 561.0 | 13 834.0 | 15 971.0 | 13 554.0 | 18 320.0 | 18 374.0 | 24 951.0 | 24 987.0 | 24 616.0 | 25 462.0 | 25 835.0 | 23 015.0 | 24 613.0 | 24 487.0 | 23 105.0 | 22 374.0 | 26 398.0 |
| Dług | 24 687.0 | 28 161.0 | 27 460.0 | 29 281.0 | 27 776.0 | 23 911.0 | 25 788.0 | 27 579.0 | 27 239.0 | 27 285.0 | 27 075.0 | 27 508.0 | 24 707.0 | 23 638.0 | 23 991.0 | 26 036.0 | 25 865.0 | 31 607.0 | 31 022.0 | 29 943.0 | 30 166.0 | 30 031.0 | 33 030.0 | 32 693.0 | 31 704.0 | 32 294.0 | 31 960.0 | 31 424.0 | 33 131.0 | 35 278.0 | 32 622.0 | 32 402.0 | 31 868.0 | 31 754.0 | 33 463.0 | 32 041.0 | 39 144.0 | 36 417.0 | 42 166.0 | 35 338.0 | 36 843.0 | 35 804.0 |
| Środki pieniężne i inne aktywa pieniężne | 4 280.0 | 7 270.0 | 5 466.0 | 5 432.0 | 5 200.0 | 6 023.0 | 5 099.0 | 4 802.0 | 5 674.0 | 5 465.0 | 4 939.0 | 5 863.0 | 7 363.0 | 5 725.0 | 7 431.0 | 10 327.0 | 10 836.0 | 10 254.0 | 10 554.0 | 4 433.0 | 5 994.0 | 3 641.0 | 6 527.0 | 6 879.0 | 9 413.0 | 8 460.0 | 9 713.0 | 7 364.0 | 8 254.0 | 13 464.0 | 10 900.0 | 11 480.0 | 10 155.0 | 10 146.0 | 11 417.0 | 9 559.0 | 10 193.0 | 8 783.0 | 10 180.0 | 9 367.0 | 8 183.0 | 9 147.0 |
| Dług netto | 20 407.0 | 20 891.0 | 21 994.0 | 23 849.0 | 22 576.0 | 17 888.0 | 20 689.0 | 22 777.0 | 21 565.0 | 21 820.0 | 22 136.0 | 21 645.0 | 17 344.0 | 17 913.0 | 16 560.0 | 15 709.0 | 15 029.0 | 21 353.0 | 20 468.0 | 25 510.0 | 24 172.0 | 26 390.0 | 26 503.0 | 25 814.0 | 22 291.0 | 23 834.0 | 22 247.0 | 24 060.0 | 24 877.0 | 21 814.0 | 21 722.0 | 20 922.0 | 21 713.0 | 21 608.0 | 22 046.0 | 22 482.0 | 28 951.0 | 27 634.0 | 31 986.0 | 25 971.0 | 28 660.0 | 26 657.0 |
| Ticker | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F | ENI1.F |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |