Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 26 155.5 | 26 270.2 | 24 647.7 | 23 725.8 | 21 311.3 | 21 783.3 | 15 456.4 | 16 184.9 | 16 482.3 | 16 873.4 | 18 800.0 | 18 077.0 | 19 324.0 | 20 169.0 | 20 700.0 | 26 220.0 | 26 186.0 | 27 396.4 | 28 025.4 | 29 711.7 | 27 880.0 | 29 776.4 | 25 347.5 | 24 994.2 | 24 635.8 | 26 933.6 | 25 235.6 | 35 218.9 | 35 266.5 | 34 958.9 | 40 266.9 | 37 872.6 | 35 993.6 | 34 773.6 | 36 353.8 | 37 854.5 | 36 186.4 | 36 854.7 | 37 540.7 | 34 323.5 |
| Aktywa trwałe | 20 484.4 | 19 783.2 | 18 412.9 | 18 682.4 | 16 815.2 | 10 625.2 | 11 179.3 | 11 891.5 | 11 969.2 | 12 091.4 | 14 562.0 | 14 311.0 | 15 161.0 | 15 623.6 | 15 914.0 | 19 365.0 | 19 737.0 | 21 012.4 | 21 038.4 | 23 344.7 | 21 591.0 | 23 195.1 | 19 636.2 | 19 401.3 | 18 928.9 | 20 754.3 | 19 578.8 | 28 363.8 | 27 678.2 | 27 896.5 | 31 680.3 | 29 729.9 | 26 625.1 | 27 009.8 | 24 944.6 | 26 912.5 | 26 447.1 | 26 535.2 | 27 042.7 | 25 406.5 |
| Rzeczowe aktywa trwałe netto | 13 910.2 | 13 586.5 | 13 099.9 | 13 178.8 | 12 189.4 | 7 055.0 | 7 330.3 | 7 587.5 | 7 598.8 | 7 703.2 | 8 059.4 | 7 774.6 | 7 933.0 | 8 092.5 | 8 357.6 | 7 850.9 | 8 462.8 | 8 686.8 | 8 849.0 | 9 122.4 | 8 464.2 | 9 019.2 | 7 986.2 | 8 132.7 | 7 997.3 | 8 577.1 | 8 154.6 | 12 923.2 | 12 832.5 | 13 325.5 | 14 717.1 | 14 113.2 | 13 871.7 | 14 028.1 | 11 762.3 | 12 922.3 | 13 219.9 | 12 996.8 | 13 686.9 | 13 181.8 |
| Wartość firmy | 2 381.4 | 2 327.9 | 2 170.0 | 2 149.9 | 1 909.0 | 626.3 | 672.7 | 724.0 | 714.7 | 715.7 | 1 718.6 | 715.5 | 731.4 | 713.2 | 713.6 | 2 155.3 | 1 990.3 | 1 205.6 | 1 206.7 | 1 226.7 | 1 138.1 | 1 173.0 | 953.6 | 915.9 | 886.8 | 945.5 | 865.2 | 1 624.0 | 1 510.8 | 1 470.2 | 1 680.2 | 1 533.7 | 1 480.9 | 1 512.8 | 1 486.7 | 1 372.6 | 1 328.1 | 1 367.9 | 1 330.5 | 1 204.0 |
| Wartości niematerialne i prawne | 2 103.5 | 1 927.5 | 1 593.9 | 1 725.8 | 1 387.6 | 1 383.8 | 1 540.0 | 1 741.7 | 1 740.5 | 1 812.5 | 2 452.2 | 3 558.0 | 3 852.0 | 3 682.5 | 3 683.3 | 4 480.3 | 4 310.1 | 5 827.3 | 5 822.7 | 5 866.5 | 5 376.6 | 5 528.0 | 4 261.7 | 4 422.2 | 4 317.2 | 4 839.7 | 4 049.2 | 5 082.4 | 4 757.3 | 5 342.0 | 5 543.9 | 5 851.0 | 3 878.6 | 4 036.0 | 4 245.1 | 4 491.6 | 4 291.9 | 4 338.0 | 4 268.8 | 3 884.8 |
| Wartość firmy i wartości niematerialne i prawne | 4 484.9 | 4 255.5 | 3 763.9 | 3 875.7 | 3 296.6 | 2 010.1 | 2 212.7 | 2 465.7 | 2 455.3 | 2 528.2 | 4 170.8 | 4 273.5 | 4 583.3 | 4 395.7 | 4 397.0 | 6 635.6 | 6 300.4 | 7 032.9 | 7 029.4 | 7 093.2 | 6 514.7 | 6 701.0 | 5 215.3 | 5 338.1 | 5 204.0 | 5 785.2 | 4 914.4 | 6 706.4 | 6 268.1 | 6 812.2 | 7 224.1 | 7 384.7 | 5 359.5 | 5 548.9 | 5 731.8 | 5 864.2 | 5 620.0 | 5 705.9 | 5 599.3 | 5 088.8 |
| Należności netto | 1 872.2 | 2 987.7 | 2 033.5 | 2 031.0 | 1 853.8 | 1 606.2 | 1 335.1 | 2 146.2 | 1 339.1 | 1 709.7 | 1 641.3 | 1 533.5 | 1 649.1 | 2 520.7 | 2 009.3 | 2 255.8 | 2 333.8 | 3 616.4 | 4 099.1 | 3 931.6 | 2 548.8 | 3 628.1 | 2 197.1 | 3 472.1 | 2 839.9 | 3 689.6 | 2 739.6 | 3 324.5 | 4 015.5 | 4 519.5 | 4 466.6 | 4 936.3 | 6 917.3 | 5 679.0 | 8 072.2 | 7 890.3 | 7 789.8 | 7 941.3 | 3 180.2 | 2 527.4 |
| Inwestycje długoterminowe | 1 102.9 | 985.4 | 843.9 | 878.2 | 743.4 | 732.5 | 832.9 | 967.9 | 1 015.6 | 1 032.4 | 1 140.4 | 1 116.5 | 1 296.1 | 1 730.2 | 1 777.1 | 2 468.5 | 2 467.1 | 2 729.3 | 2 770.9 | 2 929.9 | 2 793.5 | 3 000.2 | 2 364.0 | 2.2 | 2 351.1 | 2 763.5 | 2 559.9 | 3 245.2 | 3 196.2 | 3 303.6 | 4 090.9 | 2.9 | 3.0 | 5.4 | 4 263.5 | 4 529.3 | 4 492.8 | 4 768.2 | 16.7 | 4 644.1 |
| Aktywa obrotowe | 5 671.1 | 6 487.0 | 6 234.9 | 5 043.3 | 4 496.1 | 11 158.1 | 4 277.1 | 4 293.3 | 4 513.1 | 4 782.0 | 4 238.0 | 3 766.0 | 4 163.0 | 4 545.4 | 4 786.0 | 6 855.0 | 6 449.0 | 6 384.0 | 6 987.0 | 6 367.0 | 6 289.0 | 6 581.3 | 5 711.3 | 5 592.9 | 5 706.9 | 6 179.3 | 5 656.7 | 6 855.1 | 7 588.3 | 7 062.5 | 8 586.5 | 8 142.7 | 9 368.5 | 7 763.8 | 11 409.2 | 10 942.0 | 9 739.3 | 10 319.5 | 10 498.1 | 8 917.0 |
| Środki pieniężne i Inwestycje | 2 573.8 | 2 962.9 | 2 444.6 | 1 653.8 | 1 643.4 | 1 759.4 | 2 039.6 | 1 894.5 | 2 499.4 | 2 796.5 | 1 791.2 | 1 371.0 | 1 573.9 | 1 580.5 | 1 407.0 | 2 510.1 | 1 726.5 | 2 046.7 | 2 056.4 | 1 582.7 | 1 796.0 | 2 039.3 | 1 710.2 | 1 496.3 | 1 775.0 | 1 649.5 | 1 315.5 | 1 600.6 | 1 688.1 | 1 675.6 | 2 037.5 | 2 291.5 | 1 680.4 | 1 295.0 | 2 496.7 | 2 265.9 | 1 154.8 | 1 648.3 | 1 704.5 | 4 513.1 |
| Zapasy | 268.8 | 220.3 | 222.0 | 213.5 | 195.8 | 134.0 | 117.5 | 114.6 | 109.8 | 99.3 | 113.5 | 117.6 | 128.5 | 246.1 | 279.6 | 344.1 | 367.7 | 339.4 | 359.7 | 383.4 | 384.2 | 396.2 | 384.0 | 434.1 | 443.5 | 471.4 | 479.8 | 555.6 | 537.8 | 538.3 | 643.8 | 642.1 | 561.1 | 547.4 | 534.0 | 544.1 | 552.3 | 497.9 | 482.7 | 440.2 |
| Inwestycje krótkoterminowe | 99.7 | 150.1 | 282.5 | 81.4 | 82.1 | 88.4 | 173.9 | 213.0 | 98.3 | 103.5 | 44.1 | 48.8 | 90.1 | 107.8 | 135.5 | 40.6 | 97.5 | 142.4 | 130.9 | 173.2 | 93.3 | 100.4 | 34.6 | 91.1 | 169.7 | 142.5 | 35.4 | 60.2 | 90.4 | 279.3 | 99.2 | 295.0 | 182.4 | 173.3 | 120.6 | 156.4 | 161.8 | 148.1 | 190.8 | 178.1 |
| Środki pieniężne i inne aktywa pieniężne | 2 325.3 | 2 812.8 | 2 099.3 | 1 514.2 | 1 529.8 | 1 671.1 | 1 837.0 | 1 681.5 | 2 367.3 | 2 693.0 | 1 698.2 | 1 272.3 | 1 431.9 | 1 472.8 | 1 214.4 | 2 376.2 | 1 546.6 | 1 904.3 | 1 925.5 | 1 409.4 | 1 640.2 | 1 939.0 | 1 631.3 | 1 405.3 | 1 605.3 | 1 507.0 | 1 169.8 | 1 434.9 | 1 461.5 | 1 396.3 | 1 763.3 | 1 996.5 | 1 497.9 | 1 121.7 | 2 376.0 | 2 109.5 | 993.0 | 1 500.2 | 1 513.7 | 4 335.0 |
| Należności krótkoterminowe | 2 089.1 | 2 664.9 | 2 676.7 | 2 202.6 | 1 796.8 | 1 452.0 | 1 291.6 | 1 308.8 | 1 191.0 | 1 193.3 | 1 566.8 | 1 598.7 | 1 794.8 | 1 780.8 | 1 894.3 | 2 450.7 | 2 402.8 | 2 106.7 | 2 057.6 | 1 950.7 | 2 217.8 | 2 138.2 | 1 837.4 | 1 567.5 | 1 570.0 | 2 468.8 | 2 576.4 | 3 257.6 | 4 005.6 | 2 817.3 | 3 445.4 | 2 325.3 | 1 948.5 | 2 251.6 | 2 762.5 | 2 275.9 | 2 120.8 | 2 285.7 | 2 306.1 | 2 072.6 |
| Dług krótkoterminowy | 1 088.5 | 690.1 | 609.5 | 824.9 | 641.2 | 870.4 | 937.1 | 1 091.0 | 1 092.9 | 744.7 | 727.4 | 626.3 | 633.0 | 670.9 | 1 061.6 | 2 929.6 | 2 510.0 | 1 642.5 | 1 529.3 | 1 556.9 | 1 621.9 | 1 478.8 | 1 850.6 | 2 481.3 | 2 495.0 | 1 866.7 | 1 721.2 | 1 438.0 | 1 526.7 | 1 242.1 | 2 755.7 | 1 657.3 | 1 489.8 | 1 226.5 | 1 003.4 | 1 470.7 | 1 594.0 | 1 527.8 | 1 626.0 | 995.3 |
| Zobowiązania krótkoterminowe | 4 429.5 | 5 271.5 | 4 945.5 | 4 066.5 | 3 710.2 | 6 352.6 | 3 777.3 | 3 720.3 | 3 795.2 | 3 827.1 | 4 308.0 | 3 956.0 | 4 373.0 | 4 934.3 | 5 354.0 | 8 265.0 | 7 514.0 | 9 650.8 | 9 682.0 | 9 002.8 | 5 983.0 | 6 735.9 | 6 214.2 | 6 563.8 | 6 587.8 | 7 277.2 | 6 710.8 | 6 980.5 | 7 883.4 | 7 795.5 | 9 820.9 | 8 982.7 | 9 634.6 | 7 927.0 | 9 951.0 | 9 453.1 | 8 795.6 | 9 727.4 | 9 975.1 | 7 151.0 |
| Rozliczenia międzyokresowe | (3 177.5) | 1 703.1 | (3 286.2) | (3 027.6) | (2 438.0) | 3 974.9 | (2 228.6) | 1 267.0 | (2 283.9) | 1 841.0 | (2 294.2) | (2 225.0) | (2 427.9) | 2 459.6 | (2 955.9) | (5 380.3) | (4 912.8) | 5 063.3 | 5 199.5 | 4 652.8 | (3 839.7) | 2 365.5 | 0.0 | 2 071.2 | 2 138.8 | 2 486.9 | 0.0 | 0.0 | 0.0 | 3 302.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 048.1 | 4 595.6 | 5 435.9 | 5 486.3 | 3 862.6 |
| Zobowiązania długoterminowe | 7 589.2 | 7 338.0 | 6 858.6 | 6 790.0 | 6 075.5 | 3 883.1 | 4 176.4 | 4 451.0 | 4 536.8 | 5 156.3 | 6 423.0 | 6 238.0 | 6 605.0 | 6 956.1 | 6 815.0 | 10 106.0 | 10 274.0 | 8 913.7 | 9 405.2 | 11 232.2 | 10 045.0 | 10 794.3 | 8 924.4 | 8 566.3 | 8 368.3 | 9 322.7 | 9 041.3 | 12 182.1 | 11 972.6 | 12 133.3 | 13 400.9 | 12 820.6 | 11 337.6 | 11 399.6 | 10 251.1 | 11 268.0 | 10 293.3 | 10 106.5 | 10 162.9 | 9 149.7 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 789.3 | 0.0 | 0.0 | 0.0 | 327.0 | 0.0 | 342.3 | 0.0 | 330.0 | 0.0 | 0.0 | 0.0 | 455.3 | 0.0 | 0.0 | 0.0 | 546.1 | 531.5 | 624.4 | 0.0 | 643.9 | 153.2 | 625.4 | 573.7 | 613.0 | 219.8 | 219.8 | 219.8 | 879.4 | 257.5 | 944.9 | 969.7 | 1 030.1 | 689.2 | 746.0 | 769.7 | 600.5 | 704.4 | 745.0 |
| Zobowiązania długoterminowe | 7 589.2 | 7 338.0 | 6 858.6 | 6 790.0 | 6 075.5 | 3 883.1 | 4 176.4 | 4 451.0 | 4 536.8 | 5 156.3 | 6 423.0 | 6 238.0 | 6 605.0 | 6 956.1 | 6 815.0 | 10 106.0 | 10 274.0 | 8 913.7 | 9 405.2 | 11 232.2 | 10 045.0 | 10 794.3 | 8 924.4 | 8 566.3 | 8 368.3 | 9 322.7 | 9 041.3 | 12 182.1 | 11 972.6 | 12 133.3 | 13 400.9 | 12 820.6 | 11 337.6 | 11 399.6 | 10 251.1 | 11 268.0 | 10 293.3 | 10 106.5 | 10 162.9 | 9 149.7 |
| Zobowiązania z tytułu leasingu | 174.9 | 167.9 | 163.2 | 154.3 | 147.6 | 110.5 | 107.4 | 122.0 | 123.2 | 125.4 | 103.4 | 112.2 | 112.0 | 104.5 | 105.8 | 122.9 | 119.7 | 122.0 | 189.3 | 184.5 | 192.6 | 190.3 | 170.2 | 135.4 | 146.8 | 142.6 | 137.5 | 175.2 | 173.3 | 248.6 | 265.6 | 243.5 | 196.9 | 211.6 | 183.2 | 191.0 | 191.1 | 196.0 | 195.8 | 186.5 |
| Zobowiązania ogółem | 12 018.7 | 12 609.5 | 11 804.1 | 10 856.4 | 9 785.7 | 10 235.7 | 7 953.6 | 8 171.3 | 8 331.9 | 8 983.4 | 10 731.0 | 10 194.0 | 10 978.0 | 11 890.5 | 12 169.0 | 18 371.0 | 17 788.0 | 18 564.5 | 19 087.2 | 20 235.0 | 16 028.0 | 17 530.2 | 15 138.6 | 15 130.1 | 14 956.1 | 16 599.9 | 15 752.2 | 19 162.6 | 19 856.0 | 19 928.8 | 23 221.8 | 21 803.3 | 20 972.3 | 19 326.5 | 20 202.0 | 20 721.1 | 19 088.9 | 19 833.9 | 20 138.0 | 16 300.7 |
| Kapitał (fundusz) podstawowy | 9 489.1 | 9 577.3 | 9 298.3 | 9 092.0 | 8 320.1 | 8 184.3 | 5 364.9 | 5 398.8 | 5 427.5 | 6 912.7 | 6 903.7 | 6 763.2 | 6 763.2 | 6 763.2 | 6 763.2 | 6 763.2 | 6 763.2 | 6 763.2 | 6 763.2 | 6 763.3 | 9 783.9 | 9 783.9 | 9 783.9 | 9 783.9 | 9 783.9 | 9 763.1 | 9 763.1 | 15 799.5 | 15 799.5 | 15 799.5 | 15 799.5 | 15 799.5 | 15 799.5 | 15 799.5 | 15 799.2 | 15 799.2 | 15 799.2 | 15 799.2 | 15 799.2 | 15 799.2 |
| Zyski zatrzymane | 4 879.7 | 5 035.4 | 5 133.9 | 5 040.2 | 4 771.5 | 4 766.7 | 3 214.5 | 3 243.8 | 3 403.6 | 3 205.3 | 3 274.8 | 3 294.0 | 3 472.2 | 3 583.8 | 3 809.3 | 3 848.1 | 4 540.3 | 4 841.7 | 5 046.0 | 5 266.0 | 5 543.2 | 5 474.4 | 5 682.1 | 5 471.6 | 5 562.3 | 5 415.7 | 5 599.0 | 5 819.0 | 6 084.7 | 5 768.7 | 6 136.2 | 6 319.8 | 5 641.9 | 5 715.3 | 6 017.3 | 6 024.8 | 6 329.4 | 6 200.2 | 6 565.2 | 8 571.1 |
| Kapitał własny | 14 136.8 | 13 660.7 | 12 843.7 | 12 869.3 | 11 525.6 | 11 547.6 | 7 502.8 | 8 013.6 | 5 732.6 | 7 890.0 | 8 069.0 | 7 812.2 | 8 346.0 | 8 278.5 | 8 531.0 | 7 849.0 | 8 398.0 | 8 831.9 | 8 938.2 | 9 476.7 | 11 852.0 | 12 246.2 | 10 209.0 | 9 864.1 | 9 679.7 | 10 333.7 | 9 483.4 | 16 056.3 | 15 410.5 | 15 030.1 | 17 045.1 | 16 069.2 | 15 021.3 | 15 447.1 | 16 151.8 | 17 133.4 | 17 097.5 | 17 020.8 | 17 402.7 | 18 022.9 |
| Udziały mniejszościowe | 3 709.2 | 3 427.5 | 3 202.9 | 3 262.2 | 2 973.2 | 3 050.8 | 2 165.4 | 2 356.1 | 0.0 | 1 682.3 | 1 682.3 | 1 611.5 | 1 747.0 | 1 798.0 | 1 773.0 | 1 743.0 | 1 743.0 | 2 107.9 | 2 020.2 | 2 211.9 | 2 133.0 | 2 279.9 | 1 874.7 | 1 987.8 | 1 986.6 | 2 227.8 | 1 920.8 | 2 225.4 | 2 144.8 | 2 197.4 | 2 582.0 | 2 535.7 | 2 545.2 | 2 490.0 | 2 357.8 | 2 468.8 | 2 591.3 | 2 516.2 | 2 547.4 | 2 264.3 |
| Pasywa | 26 155.5 | 26 270.2 | 24 647.7 | 23 725.8 | 21 311.3 | 21 783.3 | 15 456.4 | 16 184.9 | 16 482.3 | 16 873.4 | 18 800.0 | 16 394.7 | 19 324.0 | 20 169.0 | 20 700.0 | 26 220.0 | 26 186.0 | 27 396.4 | 28 025.4 | 29 711.7 | 27 880.0 | 29 776.4 | 25 347.5 | 24 994.2 | 24 635.8 | 26 933.6 | 25 235.6 | 35 218.9 | 35 266.5 | 34 958.9 | 40 266.9 | 37 872.6 | 35 993.6 | 34 773.6 | 36 353.8 | 37 854.5 | 36 186.4 | 36 854.7 | 37 540.7 | 34 323.5 |
| Inwestycje | 1 202.6 | 985.4 | 1 126.3 | 959.6 | 825.4 | 732.5 | 1 006.7 | 967.9 | 1 113.9 | 1 032.4 | 1 184.5 | 1 165.3 | 1 386.1 | 1 730.2 | 1 912.6 | 2 509.1 | 2 564.6 | 2 729.3 | 2 770.9 | 2 929.9 | 2 886.9 | 3 000.2 | 2 398.6 | 2 322.9 | 2 351.1 | 2 763.5 | 2 595.2 | 3 305.3 | 3 286.6 | 3 303.6 | 4 190.2 | 3 890.9 | 3 762.8 | 4 051.5 | 4 384.1 | 4 685.7 | 4 654.7 | 4 916.3 | 4 895.8 | 4 556.6 |
| Dług | 6 779.1 | 5 917.3 | 5 370.9 | 5 447.3 | 4 737.9 | 3 474.6 | 3 823.9 | 4 035.4 | 4 156.3 | 4 313.4 | 4 622.3 | 4 373.7 | 4 574.4 | 5 004.0 | 5 293.7 | 9 153.3 | 8 702.5 | 6 264.4 | 6 741.6 | 6 963.1 | 6 440.3 | 6 368.3 | 5 617.8 | 6 236.7 | 6 018.1 | 5 795.4 | 5 721.5 | 7 249.8 | 7 491.1 | 6 335.2 | 9 123.6 | 7 080.0 | 6 737.5 | 6 535.7 | 5 748.5 | 6 385.5 | 6 280.3 | 6 661.5 | 6 702.3 | 5 625.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 325.3 | 2 812.8 | 2 099.3 | 1 514.2 | 1 529.8 | 1 671.1 | 1 837.0 | 1 681.5 | 2 367.3 | 2 693.0 | 1 698.2 | 1 272.3 | 1 431.9 | 1 472.8 | 1 214.4 | 2 376.2 | 1 546.6 | 1 904.3 | 1 925.5 | 1 409.4 | 1 640.2 | 1 939.0 | 1 631.3 | 1 405.3 | 1 605.3 | 1 507.0 | 1 169.8 | 1 434.9 | 1 461.5 | 1 396.3 | 1 763.3 | 1 996.5 | 1 497.9 | 1 121.7 | 2 376.0 | 2 109.5 | 993.0 | 1 500.2 | 1 513.7 | 4 335.0 |
| Dług netto | 4 453.7 | 3 104.4 | 3 271.6 | 3 933.1 | 3 208.1 | 1 803.5 | 1 986.9 | 2 353.9 | 1 789.0 | 1 620.4 | 2 924.1 | 3 101.4 | 3 142.5 | 3 531.2 | 4 079.3 | 6 777.1 | 7 155.9 | 4 360.1 | 4 816.1 | 5 553.7 | 4 800.1 | 4 429.3 | 3 986.4 | 4 831.4 | 4 412.8 | 4 288.4 | 4 551.7 | 5 814.9 | 6 029.6 | 4 939.0 | 7 360.3 | 5 083.5 | 5 239.5 | 5 414.0 | 3 372.5 | 4 276.0 | 5 287.3 | 5 161.4 | 5 188.6 | 1 290.0 |
| Ticker | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN | ENELAM.SN |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |