Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 230,871.09 | 249,481.40 | 282,134.99 | 308,380.53 | 303,668.86 |
| Przychód Δ r/r | 0.00% | 8.06% | 13.09% | 9.30% | -1.53% |
| Przychód (min) | 210,474.34 | 243,961.35 | 270,501.13 | 305,298.01 | 293,873.73 |
| Przychód (max) | 239,222.11 | 269,842.73 | 298,182.85 | 311,463.05 | 324,470.97 |
| EBITDA (średnia) | 18,650.55 | 20,153.95 | 22,791.82 | 24,912.02 | 24,531.39 |
| EBIT (średnia) | 6,763.21 | 7,308.39 | 8,264.95 | 9,033.80 | 8,895.77 |
| EBIT % | 2.93% | 2.93% | 2.93% | 2.93% | 2.93% |
| Zysk netto % | 1.02% | 0.82% | 1.00% | 1.08% | 1.00% |
| EPS (średnia) | 3.14 | 2.72 | 3.76 | 4.52 | 4.14 |
| Liczba analityków (Przychody) | 14 | 14 | 14 | 11 | 4 |
| Liczba analityków (EPS) | 1 | 2 | 1 | 2 | 1 |
| symbol | EMBR3.SA | EMBR3.SA | EMBR3.SA | EMBR3.SA | EMBR3.SA |