Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 |
| Przychód (średnia) | 764.55 | 766.60 | 813.70 | 862.40 | 938.00 |
| Przychód Δ r/r | 0.00% | 0.27% | 6.14% | 5.99% | 8.77% |
| Przychód (min) | 764.55 | 766.60 | 813.70 | 842.60 | 938.00 |
| Przychód (max) | 764.55 | 766.60 | 813.70 | 882.20 | 938.00 |
| EBITDA (średnia) | 128.26 | 128.60 | 136.50 | 144.67 | 157.35 |
| EBIT (średnia) | 87.12 | 87.35 | 92.72 | 98.27 | 106.88 |
| EBIT % | 11.39% | 11.39% | 11.39% | 11.39% | 11.39% |
| Zysk netto % | 8.09% | 9.24% | 10.03% | 10.09% | 10.09% |
| EPS (średnia) | 2.71 | 3.10 | 3.57 | 3.81 | 4.14 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | EMBELL.ST | EMBELL.ST | EMBELL.ST | EMBELL.ST | EMBELL.ST |