Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 9 407.0 | 9 844.4 | 10 191.7 | 9 887.4 | 10 973.0 | 12 012.3 | 11 448.6 | 18 988.7 | 27 954.0 | 29 221.0 | 28 946.0 | 28 584.0 | 27 882.0 | 28 771.0 | 29 287.0 | 30 070.0 | 30 309.0 | 32 314.0 | 31 799.0 | 30 860.0 | 31 565.0 | 31 842.0 | 33 856.0 | 31 879.0 | 31 918.0 | 31 234.0 | 31 371.0 | 31 362.0 | 33 242.0 | 34 244.0 | 34 337.0 | 36 231.0 | 39 804.0 | 39 742.0 | 38 817.0 | 38 472.0 | 39 147.0 | 39 480.0 | 40 031.0 | 39 784.0 | 39 674.0 | 42 951.0 |
| Aktywa trwałe | 8 137.3 | 8 385.8 | 8 545.2 | 8 580.7 | 9 040.9 | 9 416.7 | 9 159.2 | 8 909.8 | 25 897.0 | 26 710.0 | 26 638.0 | 26 425.0 | 25 854.0 | 26 245.0 | 26 960.0 | 27 857.0 | 27 913.0 | 29 482.0 | 28 556.0 | 28 493.0 | 29 197.0 | 29 356.0 | 29 989.0 | 29 561.0 | 29 608.0 | 29 056.0 | 29 180.0 | 29 217.0 | 30 433.0 | 31 108.0 | 30 949.0 | 32 278.0 | 34 454.0 | 34 846.0 | 34 833.0 | 34 835.0 | 35 772.0 | 35 772.0 | 36 822.0 | 36 561.0 | 36 701.0 | 39 263.0 |
| Rzeczowe aktywa trwałe netto | 5 426.0 | 5 610.2 | 5 826.0 | 5 832.3 | 6 080.3 | 6 188.0 | 6 014.9 | 6 073.7 | 16 658.0 | 17 290.0 | 17 255.0 | 17 069.0 | 16 692.0 | 16 995.0 | 17 480.0 | 18 177.0 | 18 301.0 | 18 712.0 | 17 366.0 | 17 453.0 | 17 867.0 | 18 167.0 | 19 846.0 | 19 663.0 | 19 764.0 | 19 535.0 | 19 579.0 | 19 638.0 | 20 491.0 | 20 353.0 | 20 211.0 | 21 023.0 | 22 555.0 | 22 996.0 | 23 364.0 | 23 407.0 | 24 215.0 | 24 430.0 | 25 162.0 | 25 855.0 | 24 459.0 | 26 168.0 |
| Wartość firmy | 217.4 | 221.5 | 242.1 | 238.1 | 255.6 | 264.1 | 247.6 | 248.3 | 6 021.0 | 6 213.0 | 6 165.0 | 6 005.0 | 5 775.0 | 5 805.0 | 5 967.0 | 6 093.0 | 5 990.0 | 6 313.0 | 6 031.0 | 5 909.0 | 5 979.0 | 5 835.0 | 6 373.0 | 6 122.0 | 5 993.0 | 5 720.0 | 5 649.0 | 5 568.0 | 5 724.0 | 5 696.0 | 5 614.0 | 5 789.0 | 6 158.0 | 6 012.0 | 6 007.0 | 5 877.0 | 6 001.0 | 5 871.0 | 6 015.0 | 6 075.0 | 5 498.0 | 5 858.0 |
| Wartości niematerialne i prawne | 122.1 | 134.3 | 139.5 | 156.9 | 161.7 | 191.9 | 190.9 | 206.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 339.5 | 355.8 | 381.6 | 395.0 | 417.3 | 456.0 | 438.5 | 455.1 | 6 021.0 | 6 213.0 | 6 165.0 | 6 005.0 | 5 775.0 | 5 805.0 | 5 967.0 | 6 093.0 | 5 990.0 | 6 313.0 | 6 031.0 | 5 909.0 | 5 979.0 | 5 835.0 | 6 373.0 | 6 122.0 | 5 993.0 | 5 720.0 | 5 649.0 | 5 568.0 | 5 724.0 | 5 696.0 | 5 614.0 | 5 789.0 | 6 158.0 | 6 012.0 | 6 007.0 | 5 877.0 | 6 001.0 | 5 871.0 | 6 015.0 | 6 075.0 | 5 498.0 | 5 858.0 |
| Należności netto | 452.1 | 547.4 | 644.7 | 465.9 | 470.4 | 598.5 | 634.1 | 521.3 | 861.0 | 1 063.0 | 1 035.0 | 963.0 | 911.0 | 1 170.0 | 1 240.0 | 1 129.0 | 1 229.0 | 1 390.0 | 1 473.0 | 1 209.0 | 1 246.0 | 1 150.0 | 1 035.0 | 903.0 | 905.0 | 845.0 | 874.0 | 810.0 | 920.0 | 1 072.0 | 1 089.0 | 1 224.0 | 1 237.0 | 1 674.0 | 1 166.0 | 1 043.0 | 1 124.0 | 1 163.0 | 1 127.0 | 1 114.0 | 1 010.0 | 1 186.0 |
| Inwestycje długoterminowe | 1 056.5 | 1 101.2 | 884.5 | 932.4 | 1 018.6 | 1 271.3 | 1 315.9 | 957.7 | 1 030.0 | 995.0 | 1 085.0 | 1 186.0 | 1 222.0 | 1 215.0 | 1 283.0 | 1 311.0 | 1 301.0 | 1 316.0 | 1 291.0 | 1 289.0 | 1 301.0 | 1 785.0 | 1 336.0 | 1 342.0 | 1 353.0 | 1 821.0 | 1 356.0 | 1 361.0 | 1 379.0 | 1 382.0 | 1 388.0 | 1 396.0 | 1 418.0 | 1 418.0 | 1 431.0 | 1 417.0 | 1 418.0 | 2 089.0 | 2 083.0 | 1 303.0 | 652.0 | 654.0 |
| Aktywa obrotowe | 1 269.7 | 1 458.6 | 1 646.5 | 1 306.7 | 1 932.1 | 2 595.6 | 2 289.4 | 10 078.9 | 2 057.0 | 2 511.0 | 2 308.0 | 2 159.0 | 2 028.0 | 2 526.0 | 2 327.0 | 2 213.0 | 2 396.0 | 2 832.0 | 3 243.0 | 2 367.0 | 2 368.0 | 2 486.0 | 3 867.0 | 2 318.0 | 2 310.0 | 2 178.0 | 2 191.0 | 2 145.0 | 2 809.0 | 3 136.0 | 3 388.0 | 3 953.0 | 5 350.0 | 4 896.0 | 3 984.0 | 3 637.0 | 3 375.0 | 3 708.0 | 3 209.0 | 3 223.0 | 2 973.0 | 3 688.0 |
| Środki pieniężne i Inwestycje | 286.0 | 226.2 | 310.5 | 182.0 | 800.3 | 1 078.8 | 1 005.0 | 8 986.4 | 415.0 | 412.0 | 255.0 | 217.0 | 221.0 | 446.0 | 367.0 | 330.0 | 393.0 | 325.0 | 979.0 | 333.0 | 273.0 | 231.0 | 1 553.0 | 285.0 | 286.0 | 220.0 | 234.0 | 174.0 | 440.0 | 394.0 | 381.0 | 275.0 | 526.0 | 310.0 | 280.0 | 313.0 | 254.0 | 588.0 | 276.0 | 381.0 | 240.0 | 196.0 |
| Zapasy | 269.6 | 294.5 | 283.2 | 293.1 | 286.5 | 314.3 | 260.8 | 265.8 | 477.0 | 472.0 | 442.0 | 469.0 | 452.0 | 418.0 | 404.0 | 423.0 | 430.0 | 474.0 | 399.0 | 442.0 | 479.0 | 467.0 | 431.0 | 474.0 | 475.0 | 453.0 | 417.0 | 475.0 | 531.0 | 538.0 | 438.0 | 591.0 | 722.0 | 769.0 | 735.0 | 826.0 | 840.0 | 790.0 | 745.0 | 791.0 | 746.0 | 781.0 |
| Inwestycje krótkoterminowe | 181.4 | 5.1 | 75.0 | 74.6 | 79.7 | 5.4 | 744.8 | 4 269.2 | 62.0 | 8.0 | 0.0 | 0.0 | 0.0 | 8.0 | 0.0 | 0.0 | 0.0 | 52.0 | 0.0 | 0.0 | 0.0 | 9.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 157.0 | 0.0 | 0.0 | 0.0 | 8.0 | 10.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 104.6 | 221.1 | 235.5 | 107.4 | 720.6 | 1 073.4 | 260.2 | 4 717.2 | 353.0 | 404.0 | 255.0 | 217.0 | 221.0 | 438.0 | 367.0 | 330.0 | 393.0 | 273.0 | 979.0 | 333.0 | 273.0 | 222.0 | 1 553.0 | 285.0 | 286.0 | 220.0 | 234.0 | 174.0 | 440.0 | 394.0 | 381.0 | 275.0 | 526.0 | 310.0 | 280.0 | 313.0 | 254.0 | 588.0 | 276.0 | 370.0 | 240.0 | 196.0 |
| Należności krótkoterminowe | 298.4 | 370.7 | 383.5 | 306.3 | 364.6 | 394.2 | 371.5 | 413.7 | 1 102.0 | 1 242.0 | 970.0 | 963.0 | 1 070.0 | 1 161.0 | 948.0 | 1 106.0 | 1 159.0 | 1 289.0 | 962.0 | 939.0 | 1 061.0 | 1 118.0 | 1 022.0 | 996.0 | 1 094.0 | 1 148.0 | 1 018.0 | 1 061.0 | 1 438.0 | 1 485.0 | 1 421.0 | 1 760.0 | 2 071.0 | 2 025.0 | 1 304.0 | 1 283.0 | 1 424.0 | 1 454.0 | 1 196.0 | 1 378.0 | 1 319.0 | 1 992.0 |
| Dług krótkoterminowy | 598.7 | 352.1 | 98.6 | 99.1 | 726.4 | 1 017.5 | 964.6 | 276.4 | 1 100.0 | 1 437.0 | 1 480.0 | 2 214.0 | 2 044.0 | 1 982.0 | 2 065.0 | 2 155.0 | 1 978.0 | 2 305.0 | 2 852.0 | 2 126.0 | 1 675.0 | 2 038.0 | 2 590.0 | 2 110.0 | 2 245.0 | 3 007.0 | 2 136.0 | 1 346.0 | 1 917.0 | 2 204.0 | 2 309.0 | 2 441.0 | 3 089.0 | 3 300.0 | 3 515.0 | 2 948.0 | 3 342.0 | 2 112.0 | 2 147.0 | 1 645.0 | 1 491.0 | 1 634.0 |
| Zobowiązania krótkoterminowe | 1 310.6 | 1 146.6 | 903.9 | 805.4 | 1 603.8 | 2 081.3 | 1 759.6 | 1 160.9 | 3 137.0 | 3 724.0 | 3 249.0 | 3 805.0 | 3 980.0 | 3 946.0 | 3 805.0 | 3 987.0 | 4 273.0 | 4 553.0 | 4 717.0 | 3 939.0 | 4 015.0 | 4 166.0 | 4 623.0 | 4 054.0 | 4 284.0 | 4 875.0 | 3 889.0 | 3 209.0 | 4 630.0 | 4 878.0 | 5 118.0 | 5 929.0 | 7 690.0 | 7 287.0 | 5 908.0 | 5 267.0 | 5 873.0 | 4 544.0 | 4 429.0 | 4 067.0 | 4 143.0 | 5 115.0 |
| Rozliczenia międzyokresowe | 248.4 | 222.7 | 205.5 | 186.4 | 256.8 | 206.8 | 190.8 | 260.0 | 496.0 | 326.0 | 41.0 | 28.0 | 28.0 | 265.0 | 0.0 | 0.0 | 0.0 | 293.0 | 0.0 | 0.0 | 0.0 | 260.0 | 0.0 | 0.0 | 0.0 | 242.0 | 0.0 | 0.0 | 0.0 | 271.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 4 541.8 | 4 992.4 | 5 274.1 | 5 082.0 | 5 277.5 | 5 596.9 | 5 492.1 | 13 476.9 | 18 553.0 | 18 681.0 | 18 655.0 | 17 828.0 | 17 251.0 | 17 644.0 | 17 978.0 | 18 136.0 | 18 284.0 | 19 403.0 | 18 591.0 | 18 500.0 | 19 177.0 | 19 075.0 | 19 528.0 | 18 561.0 | 18 331.0 | 17 121.0 | 18 086.0 | 18 714.0 | 18 828.0 | 19 216.0 | 18 907.0 | 19 840.0 | 20 975.0 | 21 014.0 | 21 018.0 | 21 606.0 | 21 490.0 | 22 848.0 | 23 162.0 | 23 156.0 | 23 089.0 | 24 545.0 |
| Rezerwy z tytułu odroczonego podatku | 638.1 | 601.4 | 675.0 | 687.1 | 739.9 | 761.7 | 793.6 | 810.9 | 1 570.0 | 1 672.0 | 1 719.0 | 1 747.0 | 1 776.0 | 1 011.0 | 1 097.0 | 1 152.0 | 1 098.0 | 1 320.0 | 1 057.0 | 1 079.0 | 1 213.0 | 1 285.0 | 1 614.0 | 1 585.0 | 1 639.0 | 1 629.0 | 1 656.0 | 1 699.0 | 1 780.0 | 1 868.0 | 1 864.0 | 1 932.0 | 2 054.0 | 2 196.0 | 2 250.0 | 2 278.0 | 2 365.0 | 2 352.0 | 2 441.0 | 2 329.0 | 2 181.0 | 2 331.0 |
| Zobowiązania długoterminowe | 4 541.8 | 4 992.4 | 5 274.1 | 5 082.0 | 5 277.5 | 5 596.9 | 5 492.1 | 13 476.9 | 18 553.0 | 18 681.0 | 18 655.0 | 17 828.0 | 17 251.0 | 17 644.0 | 17 978.0 | 18 136.0 | 18 284.0 | 19 403.0 | 18 591.0 | 18 500.0 | 19 177.0 | 19 075.0 | 19 528.0 | 18 561.0 | 18 331.0 | 17 121.0 | 18 086.0 | 18 714.0 | 18 828.0 | 19 216.0 | 18 907.0 | 19 840.0 | 20 975.0 | 21 014.0 | 21 018.0 | 21 606.0 | 21 490.0 | 22 848.0 | 23 162.0 | 23 156.0 | 23 089.0 | 24 545.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 54.0 | 51.0 | 66.0 | 66.0 | 0.0 | 0.0 | 0.0 | 63.0 | 0.0 | 0.0 | 0.0 | 59.0 | 0.0 | 0.0 | 0.0 | 59.0 | 0.0 | 0.0 | 0.0 | 55.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 852.4 | 6 139.0 | 6 178.0 | 5 887.4 | 6 881.3 | 7 678.2 | 7 251.7 | 14 637.8 | 21 690.0 | 22 405.0 | 21 904.0 | 21 633.0 | 21 231.0 | 21 590.0 | 21 783.0 | 22 123.0 | 22 557.0 | 23 956.0 | 23 308.0 | 22 439.0 | 23 192.0 | 23 241.0 | 24 151.0 | 22 615.0 | 22 615.0 | 21 996.0 | 21 975.0 | 21 923.0 | 23 458.0 | 24 094.0 | 24 025.0 | 25 769.0 | 28 665.0 | 28 301.0 | 26 926.0 | 26 873.0 | 27 363.0 | 27 392.0 | 27 591.0 | 27 223.0 | 27 232.0 | 29 660.0 |
| Kapitał (fundusz) podstawowy | 1 994.2 | 2 016.4 | 2 034.6 | 2 055.9 | 2 078.5 | 2 157.5 | 2 199.0 | 2 223.9 | 4 358.0 | 4 738.0 | 4 785.0 | 4 831.0 | 4 875.0 | 5 601.0 | 5 674.0 | 5 724.0 | 5 768.0 | 5 816.0 | 5 899.0 | 6 010.0 | 6 115.0 | 6 216.0 | 6 340.0 | 6 435.0 | 6 541.0 | 6 705.0 | 6 816.0 | 6 957.0 | 7 103.0 | 7 242.0 | 7 365.0 | 7 509.0 | 7 675.0 | 7 762.0 | 7 839.0 | 7 922.0 | 7 993.0 | 8 462.0 | 8 565.0 | 8 657.0 | 8 884.0 | 9 042.0 |
| Zyski zatrzymane | 859.8 | 1 011.7 | 1 116.1 | 1 068.4 | 976.7 | 1 167.8 | 1 142.1 | 1 284.5 | 1 006.0 | 1 076.0 | 1 278.0 | 1 270.0 | 1 120.0 | 891.0 | 1 039.0 | 997.0 | 847.0 | 1 075.0 | 1 249.0 | 1 212.0 | 980.0 | 1 173.0 | 1 540.0 | 1 298.0 | 1 382.0 | 1 495.0 | 1 608.0 | 1 431.0 | 1 197.0 | 1 348.0 | 1 537.0 | 1 295.0 | 1 285.0 | 1 584.0 | 1 958.0 | 1 798.0 | 1 711.0 | 1 803.0 | 1 806.0 | 1 729.0 | 1 526.0 | 1 468.0 |
| Kapitał własny | 3 554.6 | 3 705.4 | 4 013.7 | 4 000.0 | 4 091.7 | 4 334.1 | 4 196.9 | 4 350.9 | 6 264.0 | 6 816.0 | 7 042.0 | 6 951.0 | 6 651.0 | 7 181.0 | 7 504.0 | 7 947.0 | 7 752.0 | 8 358.0 | 8 491.0 | 8 421.0 | 8 373.0 | 8 601.0 | 9 705.0 | 9 264.0 | 9 303.0 | 9 238.0 | 9 396.0 | 9 439.0 | 9 784.0 | 10 150.0 | 10 312.0 | 10 462.0 | 11 139.0 | 11 441.0 | 11 891.0 | 11 599.0 | 11 784.0 | 12 088.0 | 12 440.0 | 12 561.0 | 12 442.0 | 13 291.0 |
| Udziały mniejszościowe | 300.6 | 306.6 | 321.8 | 320.7 | 334.9 | 134.0 | 105.2 | 106.6 | 110.0 | 112.0 | 112.0 | 111.0 | 109.0 | 92.0 | 39.0 | 40.0 | 40.0 | 41.0 | 40.0 | 35.0 | 35.0 | 35.0 | 36.0 | 36.0 | 35.0 | 34.0 | 34.0 | 34.0 | 34.0 | 34.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 | 14.0 |
| Pasywa | 9 407.0 | 9 844.4 | 10 191.7 | 9 887.4 | 10 973.0 | 12 012.3 | 11 448.6 | 18 988.7 | 27 954.0 | 29 221.0 | 28 946.0 | 28 584.0 | 27 882.0 | 28 771.0 | 29 287.0 | 30 070.0 | 30 309.0 | 32 314.0 | 31 799.0 | 30 860.0 | 31 565.0 | 31 842.0 | 33 856.0 | 31 879.0 | 31 918.0 | 31 234.0 | 31 371.0 | 31 362.0 | 33 242.0 | 34 244.0 | 34 337.0 | 36 231.0 | 39 804.0 | 39 742.0 | 38 817.0 | 38 472.0 | 39 147.0 | 39 480.0 | 40 031.0 | 39 784.0 | 39 674.0 | 42 951.0 |
| Inwestycje | 1 237.9 | 1 106.3 | 959.5 | 1 007.0 | 1 098.3 | 1 276.7 | 2 060.7 | 5 226.9 | 1 092.0 | 1 003.0 | 1 085.0 | 1 186.0 | 1 222.0 | 1 223.0 | 1 283.0 | 1 311.0 | 1 301.0 | 1 368.0 | 1 291.0 | 1 289.0 | 1 301.0 | 1 321.0 | 1 336.0 | 1 342.0 | 1 353.0 | 1 821.0 | 1 356.0 | 1 361.0 | 1 379.0 | 1 382.0 | 1 388.0 | 1 396.0 | 1 418.0 | 1 418.0 | 1 431.0 | 1 417.0 | 1 418.0 | 2 089.0 | 2 083.0 | 1 314.0 | 652.0 | 654.0 |
| Dług | 3 870.7 | 4 012.4 | 3 898.9 | 3 712.6 | 4 404.0 | 4 768.3 | 4 678.8 | 11 959.6 | 15 438.0 | 15 713.0 | 15 753.0 | 15 660.0 | 15 103.0 | 15 122.0 | 15 440.0 | 15 610.0 | 15 620.0 | 16 597.0 | 15 881.0 | 15 261.0 | 15 335.0 | 15 717.0 | 16 988.0 | 15 698.0 | 15 630.0 | 15 346.0 | 15 470.0 | 15 280.0 | 15 786.0 | 16 400.0 | 16 162.0 | 16 926.0 | 18 374.0 | 19 044.0 | 19 322.0 | 19 389.0 | 19 585.0 | 19 856.0 | 19 976.0 | 19 548.0 | 18 671.0 | 19 807.0 |
| Środki pieniężne i inne aktywa pieniężne | 104.6 | 221.1 | 235.5 | 107.4 | 720.6 | 1 073.4 | 260.2 | 4 717.2 | 353.0 | 404.0 | 255.0 | 217.0 | 221.0 | 438.0 | 367.0 | 330.0 | 393.0 | 273.0 | 979.0 | 333.0 | 273.0 | 222.0 | 1 553.0 | 285.0 | 286.0 | 220.0 | 234.0 | 174.0 | 440.0 | 394.0 | 381.0 | 275.0 | 526.0 | 310.0 | 280.0 | 313.0 | 254.0 | 588.0 | 276.0 | 370.0 | 240.0 | 196.0 |
| Dług netto | 3 766.1 | 3 791.3 | 3 663.4 | 3 605.2 | 3 683.4 | 3 694.9 | 4 418.6 | 7 242.4 | 15 085.0 | 15 309.0 | 15 498.0 | 15 443.0 | 14 882.0 | 14 684.0 | 15 073.0 | 15 280.0 | 15 227.0 | 16 324.0 | 14 902.0 | 14 928.0 | 15 062.0 | 15 495.0 | 15 435.0 | 15 413.0 | 15 344.0 | 15 126.0 | 15 236.0 | 15 106.0 | 15 346.0 | 16 006.0 | 15 781.0 | 16 651.0 | 17 848.0 | 18 734.0 | 19 042.0 | 19 076.0 | 19 331.0 | 19 268.0 | 19 700.0 | 19 178.0 | 18 431.0 | 19 611.0 |
| Ticker | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO | EMA-PH.TO |
| Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |