Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 25 618.1 | 27 398.5 | 27 946.2 | 28 414.3 | 28 947.7 | 29 183.9 | 29 770.2 | 30 497.6 | 30 288.9 | 30 935.0 | 31 899.2 | 33 707.2 | 33 162.4 | 33 718.4 | 34 480.0 | 34 951.4 | 35 930.1 | 36 263.3 | 36 218.7 | 36 725.2 | 38 312.6 | 38 300.1 | 44 342.0 | 45 029.7 | 46 784.7 | 47 204.1 | 47 376.6 | 49 833.9 | 49 537.5 | 50 310.6 | 49 283.8 | 49 854.1 | 49 703.7 | 53 064.5 | 54 007.1 | 55 701.4 | 55 819.1 | 55 461.0 | 56 614.4 | 56 553.8 | 57 384.2 |
| Aktywa trwałe | 20 400.0 | 20 961.3 | 21 076.3 | 21 694.1 | 22 014.3 | 23 232.8 | 25 257.8 | 25 615.7 | 26 051.7 | 26 476.9 | 26 766.8 | 27 526.5 | 27 460.5 | 27 710.0 | 28 407.2 | 29 324.6 | 29 252.3 | 29 462.8 | 29 606.3 | 29 976.8 | 30 403.4 | 30 396.9 | 35 657.5 | 34 932.0 | 35 377.2 | 35 770.9 | 37 223.5 | 37 819.5 | 38 347.7 | 38 364.0 | 39 218.8 | 39 190.7 | 40 376.5 | 43 101.9 | 42 898.6 | 42 387.7 | 42 103.3 | 41 774.6 | 41 089.5 | 41 605.8 | 44 342.3 |
| Rzeczowe aktywa trwałe netto | 8 304.2 | 8 632.7 | 8 657.4 | 8 699.6 | 8 692.7 | 8 803.6 | 8 941.1 | 9 169.5 | 8 934.3 | 9 003.7 | 9 272.6 | 9 661.8 | 9 829.4 | 10 158.5 | 10 435.5 | 10 736.9 | 10 840.7 | 10 883.5 | 10 884.8 | 10 867.2 | 10 684.9 | 10 536.0 | 10 401.2 | 9 562.7 | 9 628.0 | 9 590.5 | 9 613.8 | 9 506.6 | 10 346.6 | 10 419.0 | 10 496.8 | 10 440.1 | 10 330.8 | 11 444.1 | 11 217.8 | 11 051.8 | 11 078.0 | 10 997.0 | 10 654.7 | 10 525.5 | 8 825.7 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 174.2 | 2 026.8 | 1 946.1 | 1 483.9 | 6 145.1 | 6 210.5 | 6 286.7 | 6 419.2 | 6 459.8 | 6 488.5 | 6 523.2 | 6 562.1 | 6 452.8 | 6 464.4 | 6 474.1 | 6 584.0 | 6 029.1 | 6 082.6 | 6 189.9 | 6 254.6 | 6 332.6 | 6 351.7 | 6 430.0 | 6 503.9 | 6 929.5 | 6 914.0 | 7 005.1 | 8 752.1 | 9 215.6 | 9 241.7 | 9 328.7 | 9 464.5 | 10 277.7 | 11 274.7 | 11 470.7 | 10 910.8 | 11 170.1 | 11 404.5 | 11 628.3 | 0.0 | 16 623.6 |
| Wartość firmy i wartości niematerialne i prawne | 2 174.2 | 2 026.8 | 1 946.1 | 1 483.9 | 6 145.1 | 6 210.5 | 6 286.7 | 6 419.2 | 6 459.8 | 6 488.5 | 6 523.2 | 6 562.1 | 6 452.8 | 6 464.4 | 6 474.1 | 6 584.0 | 6 029.1 | 6 082.6 | 6 189.9 | 6 254.6 | 6 332.6 | 6 351.7 | 6 430.0 | 6 503.9 | 6 929.5 | 6 914.0 | 7 005.1 | 8 752.1 | 9 215.6 | 9 241.7 | 9 328.7 | 9 464.5 | 10 277.7 | 11 274.7 | 11 470.7 | 10 910.8 | 11 170.1 | 11 404.5 | 11 628.3 | 11 874.8 | 16 623.6 |
| Należności netto | 2 178.8 | 2 762.7 | 2 680.4 | 2 980.0 | 3 032.8 | 3 767.6 | 3 108.5 | 2 945.2 | 2 947.5 | 3 217.8 | 2 364.5 | 2 653.9 | 2 733.2 | 2 519.3 | 2 624.0 | 3 076.0 | 3 029.1 | 2 994.2 | 2 971.8 | 3 141.5 | 3 281.9 | 3 170.5 | 2 984.6 | 3 048.6 | 4 053.9 | 3 900.4 | 3 782.8 | 4 575.1 | 4 581.7 | 4 627.7 | 3 765.8 | 3 642.2 | 3 562.7 | 3 702.6 | 3 582.7 | 3 915.7 | 4 045.8 | 4 128.8 | 6 160.7 | 6 799.0 | 4 246.6 |
| Inwestycje długoterminowe | 1 790.7 | 1 781.0 | 1 951.1 | 2 149.2 | 2 315.8 | 2 490.4 | 2 769.4 | 2 939.9 | 2 947.9 | 3 096.2 | 3 207.0 | 3 155.7 | 2 806.3 | 2 833.5 | 2 880.2 | 2 735.3 | 2 605.8 | 2 717.3 | 2 739.6 | 2 706.8 | 2 829.1 | 2 875.6 | 2 894.9 | 2 956.4 | 3 050.2 | 3 137.3 | 3 154.6 | 3 338.7 | 3 549.3 | 3 485.1 | 3 681.7 | 3 739.3 | 3 781.8 | 3 963.6 | 4 046.0 | 4 152.0 | 4 033.8 | 4 070.1 | 15 591.1 | 4 185.1 | 4 137.2 |
| Aktywa obrotowe | 5 218.2 | 6 437.1 | 6 869.9 | 6 720.2 | 6 933.4 | 5 951.2 | 4 512.4 | 4 881.9 | 4 237.2 | 4 458.1 | 5 132.5 | 6 180.7 | 5 701.8 | 6 008.4 | 6 072.8 | 5 626.8 | 6 677.8 | 6 800.5 | 6 612.4 | 6 748.4 | 7 909.2 | 7 903.2 | 8 684.5 | 10 097.7 | 11 407.4 | 11 433.3 | 10 153.1 | 12 014.4 | 11 189.9 | 11 946.6 | 10 065.0 | 10 663.4 | 9 327.2 | 9 962.5 | 11 108.5 | 13 313.7 | 13 715.7 | 13 686.4 | 15 524.8 | 14 948.0 | 13 041.8 |
| Środki pieniężne i Inwestycje | 1 199.2 | 1 369.2 | 1 243.5 | 1 182.6 | 1 887.0 | 1 494.5 | 1 220.8 | 1 754.9 | 1 118.7 | 1 034.7 | 1 481.3 | 1 547.0 | 1 041.4 | 1 698.8 | 1 705.5 | 859.2 | 2 073.3 | 2 147.9 | 1 908.1 | 2 027.8 | 2 944.8 | 3 016.4 | 2 903.5 | 3 600.9 | 3 224.2 | 2 925.6 | 1 439.1 | 4 854.8 | 3 489.0 | 3 985.6 | 3 632.8 | 4 329.4 | 2 678.6 | 2 911.4 | 4 447.6 | 5 557.9 | 5 639.4 | 5 792.7 | 7 336.5 | 7 600.6 | 4 162.6 |
| Zapasy | 150.6 | 137.8 | 134.7 | 136.0 | 131.0 | 141.3 | 142.4 | 139.0 | 130.6 | 126.9 | 120.9 | 116.7 | 110.6 | 104.3 | 111.3 | 116.8 | 116.3 | 113.1 | 119.4 | 119.1 | 130.4 | 139.9 | 150.9 | 145.3 | 162.8 | 159.1 | 187.6 | 182.3 | 197.8 | 212.0 | 206.8 | 200.8 | 194.8 | 223.2 | 216.6 | 185.9 | 174.7 | 193.4 | 160.3 | 147.2 | 136.3 |
| Inwestycje krótkoterminowe | 459.1 | 62.2 | 92.2 | 12.6 | 406.3 | 4.7 | 46.1 | 11.9 | 136.6 | 89.1 | 57.3 | 50.0 | 1.3 | 1.4 | 1.4 | 1.4 | 124.9 | 93.9 | 1.4 | 1.4 | 3.1 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 16.1 | 14.7 | 14.7 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 4.8 | 2.8 | 5.7 | 20.4 | 0.6 |
| Środki pieniężne i inne aktywa pieniężne | 740.1 | 1 132.5 | 867.8 | 831.6 | 1 480.7 | 1 160.4 | 828.3 | 1 417.7 | 982.1 | 945.6 | 1 423.9 | 1 305.4 | 1 040.1 | 1 697.5 | 1 704.1 | 857.9 | 1 948.4 | 2 054.0 | 1 906.7 | 2 026.4 | 2 941.7 | 3 015.0 | 2 902.0 | 3 599.4 | 3 222.8 | 2 924.1 | 1 437.6 | 4 853.3 | 3 472.8 | 3 971.0 | 3 618.2 | 4 329.3 | 2 678.5 | 2 911.3 | 4 447.5 | 5 557.8 | 5 634.6 | 5 789.9 | 7 330.7 | 7 580.2 | 4 161.9 |
| Należności krótkoterminowe | 1 587.2 | 1 913.7 | 1 788.0 | 1 811.8 | 1 613.1 | 1 536.1 | 1 229.6 | 1 206.4 | 1 255.6 | 1 143.6 | 1 527.8 | 2 175.0 | 1 683.6 | 1 389.3 | 1 672.9 | 2 143.3 | 1 419.2 | 1 529.9 | 1 452.6 | 1 664.9 | 1 685.3 | 1 533.1 | 1 471.4 | 1 451.6 | 2 291.3 | 2 036.9 | 2 206.1 | 2 844.7 | 2 585.7 | 2 098.9 | 2 091.1 | 2 076.0 | 2 090.0 | 1 962.4 | 2 083.5 | 2 177.3 | 2 154.4 | 2 156.7 | 2 171.8 | 2 403.4 | 2 324.4 |
| Dług krótkoterminowy | 1 299.1 | 1 836.2 | 941.5 | 629.5 | 1 232.6 | 1 405.1 | 1 644.8 | 1 978.4 | 2 601.9 | 2 747.7 | 2 947.9 | 3 277.4 | 2 416.7 | 2 571.6 | 3 963.9 | 3 305.9 | 3 325.9 | 3 585.5 | 2 756.5 | 1 695.0 | 1 453.4 | 1 513.0 | 1 277.9 | 2 087.3 | 2 640.3 | 1 811.4 | 2 335.4 | 2 691.8 | 2 771.5 | 3 152.3 | 2 654.8 | 2 522.3 | 1 690.1 | 1 870.9 | 2 350.3 | 1 714.6 | 1 951.4 | 2 542.2 | 2 916.8 | 3 414.5 | 3 313.8 |
| Zobowiązania krótkoterminowe | 4 055.4 | 5 129.4 | 4 184.0 | 4 046.4 | 4 789.1 | 4 848.5 | 4 456.0 | 4 632.1 | 5 656.0 | 5 807.2 | 6 535.1 | 7 666.2 | 6 109.9 | 5 911.3 | 7 724.5 | 7 288.3 | 6 695.1 | 6 886.5 | 5 720.5 | 4 868.7 | 5 345.6 | 5 167.6 | 6 057.5 | 7 224.9 | 9 654.4 | 10 203.8 | 9 848.6 | 9 823.6 | 7 980.0 | 8 304.6 | 7 484.0 | 6 916.3 | 7 156.6 | 7 362.5 | 7 571.2 | 8 995.4 | 9 309.4 | 9 845.8 | 9 912.2 | 10 344.1 | 10 342.4 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 68.7 | 0.0 |
| Zobowiązania długoterminowe | 7 880.0 | 8 137.5 | 9 606.1 | 10 105.6 | 9 574.1 | 9 625.2 | 9 630.3 | 10 256.3 | 9 654.7 | 9 737.4 | 10 048.6 | 10 172.7 | 11 542.0 | 11 973.2 | 10 574.6 | 11 130.0 | 12 898.8 | 12 537.9 | 13 316.6 | 14 062.9 | 15 368.7 | 15 023.4 | 18 634.7 | 17 475.3 | 16 879.8 | 17 462.1 | 17 026.9 | 18 093.2 | 19 382.3 | 19 164.9 | 20 854.1 | 21 607.6 | 21 415.9 | 23 935.4 | 24 424.9 | 23 197.8 | 22 318.0 | 20 890.0 | 20 877.4 | 20 742.8 | 21 404.8 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 688.7 | 1 839.1 | 0.0 |
| Zobowiązania długoterminowe | 7 880.0 | 8 137.5 | 9 606.1 | 10 105.6 | 9 574.1 | 9 625.2 | 9 630.3 | 10 256.3 | 9 654.7 | 9 737.4 | 10 048.6 | 10 172.7 | 11 542.0 | 11 973.2 | 10 574.6 | 11 130.0 | 12 898.8 | 12 537.9 | 13 316.6 | 14 062.9 | 15 368.7 | 15 023.4 | 18 634.7 | 17 475.3 | 16 879.8 | 17 462.1 | 17 026.9 | 18 093.2 | 19 382.3 | 19 164.9 | 20 854.1 | 21 607.6 | 21 415.9 | 23 935.4 | 24 424.9 | 23 197.8 | 22 318.0 | 20 890.0 | 20 877.4 | 20 742.8 | 21 404.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 118.0 | 98.8 | 112.0 | 104.9 | 96.6 | 106.3 | 134.1 | 134.3 | 138.4 | 201.8 | 213.3 | 200.1 | 212.7 | 235.5 | 267.5 | 274.8 | 273.8 | 268.8 | 280.5 | 255.5 | 270.4 | 298.9 | 335.6 | 339.8 | 328.5 |
| Zobowiązania ogółem | 11 935.4 | 13 266.9 | 13 790.1 | 14 152.0 | 14 363.2 | 14 473.8 | 14 086.2 | 14 888.4 | 15 310.8 | 15 544.6 | 16 583.7 | 17 838.9 | 17 651.9 | 17 884.5 | 18 299.2 | 18 418.4 | 19 593.9 | 19 424.4 | 19 037.0 | 18 931.6 | 20 714.3 | 20 191.0 | 24 692.2 | 24 700.2 | 26 534.1 | 27 665.9 | 26 875.5 | 27 916.8 | 27 362.3 | 27 469.5 | 28 338.1 | 28 523.9 | 28 572.5 | 31 297.9 | 31 996.1 | 32 193.3 | 31 627.4 | 30 735.7 | 31 580.7 | 31 086.9 | 31 747.2 |
| Kapitał (fundusz) podstawowy | 6 910.0 | 6 910.0 | 6 910.0 | 6 910.0 | 6 910.0 | 6 910.0 | 6 910.0 | 6 910.0 | 7 910.0 | 7 910.0 | 7 910.0 | 7 910.0 | 7 910.0 | 7 910.0 | 7 910.0 | 7 910.0 | 7 910.0 | 7 910.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 10 800.0 | 12 816.7 | 12 821.8 | 12 821.8 | 12 821.8 | 12 821.8 | 12 821.8 |
| Zyski zatrzymane | 5 443.7 | 5 908.4 | 5 963.0 | 6 070.2 | 6 158.4 | 6 311.3 | 7 379.8 | 7 311.4 | 5 809.6 | 6 238.5 | 6 173.3 | 6 720.7 | 6 402.2 | 6 739.4 | 7 103.2 | 7 474.6 | 7 337.3 | 7 851.8 | 5 327.4 | 5 915.4 | 5 860.5 | 6 388.8 | 8 011.7 | 8 710.7 | 8 805.8 | 8 097.0 | 9 058.4 | 10 495.3 | 10 610.9 | 11 286.3 | 9 390.3 | 9 761.3 | 9 424.0 | 10 058.8 | 10 385.0 | 9 870.4 | 10 757.3 | 11 296.8 | 10 020.9 | 10 760.5 | 12 380.0 |
| Kapitał własny | 13 682.8 | 14 131.5 | 14 156.1 | 14 262.3 | 14 584.5 | 14 710.2 | 15 684.0 | 15 609.2 | 14 978.1 | 15 390.4 | 15 315.6 | 15 868.2 | 15 510.5 | 15 833.9 | 16 180.8 | 16 533.0 | 16 336.2 | 16 838.8 | 17 181.7 | 17 793.6 | 17 598.2 | 18 109.1 | 19 649.8 | 20 329.4 | 20 250.5 | 19 538.2 | 20 501.2 | 21 917.1 | 22 175.2 | 22 841.1 | 20 945.7 | 21 330.3 | 21 131.2 | 21 766.5 | 22 010.9 | 23 508.1 | 24 191.7 | 24 725.3 | 25 033.7 | 25 466.9 | 25 636.9 |
| Udziały mniejszościowe | 352.1 | 366.3 | 357.5 | 361.3 | 338.8 | 332.0 | 312.5 | 324.6 | 260.0 | 255.9 | 266.9 | 288.6 | 302.7 | 310.0 | 309.7 | 307.1 | 303.3 | 307.9 | 301.4 | 341.7 | 345.8 | 344.4 | 277.0 | 272.0 | 291.4 | 300.7 | 329.5 | 353.0 | 338.2 | 339.8 | 349.6 | 360.6 | 313.9 | 322.7 | 250.1 | 255.1 | 305.5 | 307.7 | 275.4 | (26.5) | (37.8) |
| Pasywa | 25 618.1 | 27 398.5 | 27 946.2 | 28 414.3 | 28 947.7 | 29 183.9 | 29 770.2 | 30 497.6 | 30 288.9 | 30 935.0 | 31 899.2 | 33 707.2 | 33 162.4 | 33 718.4 | 34 480.0 | 34 951.4 | 35 930.1 | 36 263.3 | 36 218.7 | 36 725.2 | 38 312.6 | 38 300.1 | 44 342.0 | 45 029.7 | 46 784.7 | 47 204.1 | 47 376.6 | 49 833.9 | 49 537.5 | 50 310.6 | 49 283.8 | 49 854.1 | 49 703.7 | 53 064.5 | 54 007.1 | 55 701.4 | 55 819.1 | 55 461.0 | 56 614.4 | 56 553.8 | 57 384.2 |
| Inwestycje | 2 249.8 | 1 843.2 | 2 043.3 | 2 161.8 | 2 722.1 | 2 495.1 | 2 815.5 | 2 951.8 | 3 084.6 | 3 185.3 | 3 264.3 | 3 205.7 | 2 807.7 | 2 834.9 | 2 881.6 | 2 736.7 | 2 730.7 | 2 811.2 | 2 741.0 | 2 708.2 | 2 832.2 | 2 877.1 | 2 896.4 | 2 957.8 | 3 051.6 | 3 138.8 | 3 156.2 | 3 340.2 | 3 565.4 | 3 499.8 | 3 696.4 | 3 739.4 | 3 781.9 | 3 963.7 | 4 046.1 | 4 152.1 | 4 038.6 | 4 072.9 | 15 596.8 | 4 205.4 | 4 137.8 |
| Dług | 6 054.4 | 6 551.2 | 6 988.5 | 7 089.8 | 7 761.0 | 7 819.8 | 7 675.8 | 8 761.4 | 8 837.1 | 8 917.7 | 9 471.7 | 9 526.7 | 9 830.5 | 10 393.8 | 10 184.6 | 9 948.1 | 11 565.4 | 11 377.0 | 11 283.1 | 11 009.8 | 11 635.1 | 11 272.5 | 10 860.3 | 10 407.4 | 10 043.2 | 9 795.7 | 9 771.8 | 10 611.7 | 11 991.6 | 12 018.3 | 13 119.3 | 13 556.0 | 12 663.1 | 14 929.2 | 16 526.0 | 15 343.1 | 15 183.0 | 15 292.7 | 16 940.5 | 16 567.5 | 17 574.7 |
| Środki pieniężne i inne aktywa pieniężne | 740.1 | 1 132.5 | 867.8 | 831.6 | 1 480.7 | 1 160.4 | 828.3 | 1 417.7 | 982.1 | 945.6 | 1 423.9 | 1 305.4 | 1 040.1 | 1 697.5 | 1 704.1 | 857.9 | 1 948.4 | 2 054.0 | 1 906.7 | 2 026.4 | 2 941.7 | 3 015.0 | 2 902.0 | 3 599.4 | 3 222.8 | 2 924.1 | 1 437.6 | 4 853.3 | 3 472.8 | 3 971.0 | 3 618.2 | 4 329.3 | 2 678.5 | 2 911.3 | 4 447.5 | 5 557.8 | 5 634.6 | 5 789.9 | 7 330.7 | 7 580.2 | 4 161.9 |
| Dług netto | 5 314.3 | 5 418.8 | 6 120.7 | 6 258.3 | 6 280.3 | 6 659.4 | 6 847.5 | 7 343.7 | 7 855.0 | 7 972.1 | 8 047.8 | 8 221.3 | 8 790.4 | 8 696.4 | 8 480.4 | 9 090.2 | 9 617.0 | 9 323.0 | 9 376.4 | 8 983.4 | 8 693.4 | 8 257.6 | 7 958.3 | 6 808.0 | 6 820.4 | 6 871.6 | 8 334.2 | 5 758.4 | 8 518.7 | 8 047.3 | 9 501.2 | 9 226.7 | 9 984.6 | 12 018.0 | 12 078.5 | 9 785.3 | 9 548.4 | 9 502.8 | 9 609.7 | 8 987.3 | 13 412.7 |
| Ticker | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP | ELP |
| Waluta | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |