Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 7 856.6 | 8 095.1 | 8 239.2 | 8 425.4 | 8 582.1 | 8 816.3 | 9 223.3 | 9 348.0 | 11 212.0 | 11 445.0 | 11 568.0 | 12 202.0 | 12 604.0 | 12 772.0 | 12 567.0 | 12 543.0 | 12 676.0 | 12 931.0 | 13 156.0 | 15 431.0 | 17 937.0 | 18 363.0 | 17 781.0 | 17 903.0 | 19 595.0 | 19 900.0 | 21 971.0 | 21 580.0 | 22 078.0 | 21 359.0 | 20 910.0 | 19 989.0 | 20 731.0 | 22 715.0 | 23 415.0 | 22 650.0 | 23 283.0 | 22 700.0 | 22 745.0 | 21 317.0 | 19 760.0 | 19 886.0 |
| Aktywa trwałe | 3 430.6 | 3 665.9 | 3 770.7 | 4 042.1 | 4 106.3 | 4 564.0 | 4 998.2 | 4 947.0 | 6 423.0 | 6 473.0 | 6 604.0 | 6 695.0 | 6 629.0 | 6 603.0 | 6 399.0 | 6 294.0 | 6 236.0 | 5 771.0 | 5 944.0 | 8 409.0 | 9 589.0 | 9 130.0 | 8 889.0 | 9 108.0 | 9 304.0 | 8 903.0 | 12 203.0 | 12 094.0 | 12 123.0 | 11 859.0 | 11 612.0 | 11 123.0 | 11 364.0 | 11 468.0 | 14 276.0 | 14 065.0 | 14 368.0 | 14 166.0 | 14 823.0 | 14 102.0 | 12 864.0 | 12 869.0 |
| Rzeczowe aktywa trwałe netto | 1 434.2 | 1 398.2 | 1 490.2 | 1 468.5 | 1 496.8 | 1 510.5 | 1 583.3 | 1 569.0 | 1 563.0 | 1 576.0 | 1 671.0 | 1 695.0 | 1 728.0 | 1 726.0 | 1 823.0 | 1 838.0 | 1 859.0 | 1 891.0 | 2 068.0 | 4 534.0 | 4 603.0 | 4 538.0 | 4 337.0 | 4 399.0 | 4 467.0 | 4 318.0 | 4 470.0 | 4 471.0 | 4 553.0 | 4 527.0 | 4 599.0 | 4 512.0 | 4 755.0 | 4 869.0 | 5 333.0 | 4 890.0 | 5 039.0 | 4 969.0 | 4 969.0 | 5 206.0 | 4 940.0 | 4 934.0 |
| Wartość firmy | 993.3 | 1 147.0 | 1 144.8 | 1 144.8 | 1 147.0 | 1 225.3 | 1 227.8 | 1 229.0 | 1 938.0 | 1 942.0 | 1 916.0 | 1 921.0 | 1 924.0 | 1 931.0 | 1 926.0 | 1 929.0 | 1 911.0 | 1 865.0 | 1 868.0 | 1 868.0 | 1 920.0 | 1 633.0 | 1 401.0 | 1 421.0 | 1 401.0 | 1 369.0 | 2 616.0 | 2 575.0 | 2 572.0 | 2 591.0 | 2 521.0 | 2 415.0 | 2 473.0 | 2 468.0 | 2 486.0 | 2 455.0 | 2 497.0 | 2 453.0 | 2 143.0 | 2 162.0 | 2 073.0 | 0.0 |
| Wartości niematerialne i prawne | 215.5 | 330.4 | 326.6 | 321.9 | 317.4 | 352.3 | 344.5 | 340.0 | 1 349.0 | 1 337.0 | 1 327.0 | 1 316.0 | 1 304.0 | 1 293.0 | 1 276.0 | 1 264.0 | 1 233.0 | 1 215.0 | 1 203.0 | 1 191.0 | 2 342.0 | 2 190.0 | 2 338.0 | 2 358.0 | 2 424.0 | 2 294.0 | 4 095.0 | 3 923.0 | 3 883.0 | 3 638.0 | 3 428.0 | 3 190.0 | 3 097.0 | 3 045.0 | 5 602.0 | 5 515.0 | 5 554.0 | 5 438.0 | 5 183.0 | 5 207.0 | 4 158.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 1 208.8 | 1 477.4 | 1 471.4 | 1 466.7 | 1 464.4 | 1 577.6 | 1 572.3 | 1 569.0 | 3 287.0 | 3 279.0 | 3 243.0 | 3 237.0 | 3 228.0 | 3 224.0 | 3 202.0 | 3 193.0 | 3 144.0 | 3 080.0 | 3 071.0 | 3 059.0 | 4 262.0 | 3 823.0 | 3 739.0 | 3 779.0 | 3 825.0 | 3 663.0 | 6 711.0 | 6 498.0 | 6 455.0 | 6 229.0 | 5 949.0 | 5 605.0 | 5 570.0 | 5 513.0 | 8 088.0 | 7 970.0 | 8 051.0 | 7 891.0 | 7 326.0 | 7 369.0 | 6 231.0 | 0.0 |
| Należności netto | 1 399.0 | 1 350.2 | 1 174.5 | 1 539.2 | 1 410.6 | 1 416.6 | 1 258.3 | 1 624.0 | 1 508.0 | 1 528.0 | 1 395.0 | 1 799.0 | 1 699.0 | 1 761.0 | 1 487.0 | 2 214.0 | 2 000.0 | 2 036.0 | 1 831.0 | 2 294.0 | 2 225.0 | 1 846.0 | 1 194.0 | 1 812.0 | 1 972.0 | 1 735.0 | 1 702.0 | 2 265.0 | 2 079.0 | 2 209.0 | 1 629.0 | 2 156.0 | 1 932.0 | 1 904.0 | 1 452.0 | 1 909.0 | 1 752.0 | 1 854.0 | 1 727.0 | 1 977.0 | 1 611.0 | 1 792.0 |
| Inwestycje długoterminowe | 387.9 | 393.7 | 420.3 | 710.1 | 772.2 | 1 075.3 | 1 107.7 | 1 050.0 | 996.0 | 993.0 | 1 026.0 | 1 087.0 | 1 112.0 | 1 027.0 | 843.0 | 661.0 | 600.0 | 173.0 | 177.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 123.0) | 0.0 | 0.0 | 0.0 | (1 372.0) | 0.0 | 0.0 | 0.0 | 5 183.0 | 27.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 426.0 | 4 429.2 | 4 468.5 | 4 383.3 | 4 475.8 | 4 252.3 | 4 225.1 | 4 401.0 | 4 789.0 | 4 972.0 | 4 964.0 | 5 507.0 | 5 975.0 | 6 169.0 | 6 168.0 | 6 249.0 | 6 440.0 | 7 160.0 | 7 212.0 | 7 022.0 | 8 348.0 | 9 233.0 | 8 892.0 | 8 795.0 | 10 291.0 | 10 997.0 | 9 768.0 | 9 486.0 | 9 955.0 | 9 500.0 | 9 298.0 | 8 866.0 | 9 367.0 | 11 247.0 | 9 139.0 | 8 585.0 | 8 915.0 | 8 534.0 | 7 922.0 | 7 215.0 | 6 896.0 | 7 017.0 |
| Środki pieniężne i Inwestycje | 1 372.0 | 1 425.0 | 1 525.1 | 1 079.3 | 1 414.2 | 1 073.8 | 1 383.4 | 1 189.0 | 1 675.0 | 1 840.0 | 1 741.0 | 1 825.0 | 2 499.0 | 2 524.0 | 2 715.0 | 1 993.0 | 2 401.0 | 2 902.0 | 2 987.0 | 2 259.0 | 3 596.0 | 4 876.0 | 5 022.0 | 4 267.0 | 5 545.0 | 6 399.0 | 4 958.0 | 3 995.0 | 4 603.0 | 3 836.0 | 3 957.0 | 2 938.0 | 3 725.0 | 5 531.0 | 4 029.0 | 3 090.0 | 3 939.0 | 3 701.0 | 3 395.0 | 2 350.0 | 2 586.0 | 2 631.0 |
| Zapasy | 1 112.3 | 1 073.1 | 1 215.8 | 1 176.7 | 1 077.4 | 1 150.5 | 1 263.4 | 1 296.0 | 1 278.0 | 1 310.0 | 1 479.0 | 1 518.0 | 1 445.0 | 1 533.0 | 1 618.0 | 1 681.0 | 1 651.0 | 1 814.0 | 2 006.0 | 2 055.0 | 2 058.0 | 2 087.0 | 2 062.0 | 2 204.0 | 2 116.0 | 2 134.0 | 2 505.0 | 2 633.0 | 2 612.0 | 2 830.0 | 2 920.0 | 3 018.0 | 3 069.0 | 3 097.0 | 2 979.0 | 2 863.0 | 2 603.0 | 2 307.0 | 2 175.0 | 2 255.0 | 2 002.0 | 1 959.0 |
| Inwestycje krótkoterminowe | 130.8 | 136.7 | 503.7 | 670.8 | 546.1 | 517.5 | 469.3 | 525.0 | 413.0 | 701.0 | 605.0 | 381.0 | 394.0 | 384.0 | 534.0 | 550.0 | 525.0 | 0.0 | 3.0 | 4.0 | 3.0 | 14.0 | 15.0 | 13.0 | 11.0 | 7.0 | 15.0 | 9.0 | 6.0 | 10.0 | 24.0 | 0.0 | 5.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 241.2 | 1 288.3 | 1 021.4 | 408.5 | 868.1 | 556.3 | 914.1 | 664.0 | 1 262.0 | 1 139.0 | 1 136.0 | 1 444.0 | 2 105.0 | 2 140.0 | 2 181.0 | 1 443.0 | 1 876.0 | 2 902.0 | 2 987.0 | 2 259.0 | 3 596.0 | 4 876.0 | 5 022.0 | 4 267.0 | 5 545.0 | 6 399.0 | 4 958.0 | 3 995.0 | 4 603.0 | 3 836.0 | 3 957.0 | 2 938.0 | 3 725.0 | 5 531.0 | 4 029.0 | 3 090.0 | 3 939.0 | 3 701.0 | 3 395.0 | 2 350.0 | 2 586.0 | 2 631.0 |
| Należności krótkoterminowe | 495.0 | 497.7 | 635.4 | 514.6 | 527.4 | 572.5 | 716.7 | 546.0 | 617.0 | 597.0 | 835.0 | 679.0 | 738.0 | 884.0 | 1 182.0 | 913.0 | 995.0 | 1 068.0 | 1 490.0 | 1 071.0 | 1 137.0 | 1 162.0 | 1 177.0 | 1 178.0 | 1 299.0 | 1 277.0 | 1 692.0 | 1 485.0 | 1 639.0 | 1 470.0 | 1 822.0 | 1 392.0 | 1 507.0 | 1 520.0 | 1 670.0 | 1 257.0 | 1 252.0 | 1 197.0 | 1 440.0 | 1 135.0 | 1 133.0 | 1 214.0 |
| Dług krótkoterminowy | 68.5 | 135.3 | 29.8 | 453.7 | 374.4 | 312.8 | 331.5 | 592.0 | 2 143.0 | 519.0 | 189.0 | 552.0 | 413.0 | 296.0 | 183.0 | 183.0 | 18.0 | 516.0 | 516.0 | 1 212.0 | 1 260.0 | 2 269.0 | 1 972.0 | 1 271.0 | 1 244.0 | 1 215.0 | 790.0 | 1 023.0 | 1 066.0 | 1 045.0 | 998.0 | 946.0 | 958.0 | 2 957.0 | 1 711.0 | 1 709.0 | 2 232.0 | 1 231.0 | 1 212.0 | 1 290.0 | 401.0 | 0.0 |
| Zobowiązania krótkoterminowe | 2 044.2 | 2 097.4 | 2 135.6 | 2 454.3 | 2 479.4 | 2 433.7 | 2 680.5 | 2 712.0 | 4 458.0 | 2 860.0 | 2 823.0 | 3 142.0 | 3 403.0 | 3 388.0 | 3 310.0 | 3 563.0 | 3 776.0 | 4 231.0 | 4 605.0 | 4 590.0 | 4 953.0 | 5 681.0 | 5 179.0 | 4 744.0 | 5 420.0 | 5 197.0 | 5 298.0 | 5 319.0 | 5 762.0 | 5 414.0 | 5 815.0 | 5 271.0 | 5 655.0 | 7 700.0 | 6 240.0 | 5 914.0 | 6 574.0 | 5 416.0 | 5 702.0 | 5 486.0 | 5 031.0 | 4 964.0 |
| Rozliczenia międzyokresowe | 374.2 | 302.9 | 238.9 | 339.9 | 384.2 | 303.7 | 163.3 | 195.0 | 242.0 | 206.0 | 190.0 | 233.0 | 538.0 | 408.0 | 190.0 | 371.0 | 425.0 | 299.0 | 314.0 | 345.0 | 378.0 | 306.0 | 222.0 | 353.0 | 365.0 | 310.0 | 322.0 | 379.0 | 377.0 | 313.0 | 312.0 | 313.0 | 344.0 | 306.0 | 323.0 | (1 357.0) | 370.0 | 306.0 | 327.0 | 338.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 983.1 | 2 132.8 | 2 449.3 | 2 469.1 | 2 487.2 | 2 560.2 | 2 955.5 | 2 961.0 | 2 946.0 | 4 450.0 | 4 343.0 | 4 307.0 | 4 612.0 | 4 647.0 | 4 547.0 | 4 550.0 | 4 567.0 | 4 083.0 | 4 140.0 | 6 283.0 | 8 383.0 | 8 324.0 | 8 640.0 | 8 678.0 | 8 719.0 | 9 145.0 | 9 725.0 | 9 304.0 | 9 224.0 | 8 894.0 | 8 663.0 | 8 393.0 | 8 355.0 | 8 319.0 | 10 758.0 | 10 568.0 | 10 147.0 | 10 700.0 | 11 729.0 | 10 747.0 | 10 560.0 | 10 577.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 120.0 | 0.0 | 0.0 | 0.0 | 1 752.0 | 0.0 | 0.0 | 0.0 | 1 587.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 983.1 | 2 132.8 | 2 449.3 | 2 469.1 | 2 487.2 | 2 560.2 | 2 955.5 | 2 961.0 | 2 946.0 | 4 450.0 | 4 343.0 | 4 307.0 | 4 612.0 | 4 647.0 | 4 547.0 | 4 550.0 | 4 567.0 | 4 083.0 | 4 140.0 | 6 283.0 | 8 383.0 | 8 324.0 | 8 640.0 | 8 678.0 | 8 719.0 | 9 145.0 | 9 725.0 | 9 304.0 | 9 224.0 | 8 894.0 | 8 663.0 | 8 393.0 | 8 355.0 | 8 319.0 | 10 758.0 | 10 568.0 | 10 147.0 | 10 700.0 | 11 729.0 | 10 747.0 | 10 560.0 | 10 577.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 681.0 | 2 694.0 | 2 665.0 | 2 658.0 | 2 708.0 | 2 701.0 | 2 570.0 | 2 557.0 | 2 444.0 | 2 425.0 | 2 336.0 | 2 243.0 | 2 121.0 | 2 106.0 | 2 091.0 | 2 088.0 | 2 039.0 | 2 061.0 | 2 070.0 | 2 083.0 | 2 195.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 4 027.3 | 4 230.2 | 4 584.9 | 4 923.4 | 4 966.6 | 4 993.9 | 5 636.0 | 5 673.0 | 7 404.0 | 7 310.0 | 7 166.0 | 7 449.0 | 8 015.0 | 8 035.0 | 7 857.0 | 8 113.0 | 8 343.0 | 8 314.0 | 8 745.0 | 10 873.0 | 13 336.0 | 14 005.0 | 13 819.0 | 13 422.0 | 14 139.0 | 14 342.0 | 15 023.0 | 14 623.0 | 14 986.0 | 14 308.0 | 14 478.0 | 13 664.0 | 14 010.0 | 16 019.0 | 17 830.0 | 16 482.0 | 16 721.0 | 16 116.0 | 17 431.0 | 16 233.0 | 15 591.0 | 15 541.0 |
| Kapitał (fundusz) podstawowy | 5.6 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 5.7 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | 0.0 |
| Zyski zatrzymane | 6 761.5 | 6 942.1 | 7 004.1 | 7 223.7 | 7 557.9 | 7 711.6 | 7 693.3 | 7 876.0 | 8 178.0 | 8 350.0 | 8 452.0 | 8 752.0 | 8 733.0 | 8 996.0 | 9 040.0 | 9 170.0 | 9 586.0 | 9 984.0 | 9 984.0 | 10 393.0 | 10 775.0 | 10 595.0 | 10 134.0 | 10 480.0 | 11 159.0 | 11 420.0 | 12 244.0 | 12 864.0 | 13 735.0 | 14 076.0 | 13 912.0 | 14 185.0 | 14 342.0 | 14 261.0 | 13 991.0 | 13 784.0 | 13 858.0 | 13 950.0 | 13 427.0 | 13 031.0 | 12 313.0 | 0.0 |
| Kapitał własny | 3 829.3 | 3 874.7 | 3 665.4 | 3 502.0 | 3 615.5 | 3 822.4 | 3 602.7 | 3 675.0 | 3 823.0 | 4 135.0 | 4 420.0 | 4 753.0 | 4 589.0 | 4 763.0 | 4 732.0 | 4 430.0 | 4 333.0 | 4 617.0 | 4 436.0 | 4 558.0 | 4 601.0 | 4 358.0 | 3 989.0 | 4 510.0 | 5 491.0 | 5 558.0 | 6 948.0 | 6 957.0 | 7 092.0 | 7 051.0 | 6 432.0 | 6 325.0 | 6 721.0 | 6 696.0 | 6 417.0 | 6 168.0 | 6 562.0 | 6 584.0 | 26 991.0 | 5 084.0 | 4 169.0 | 4 345.0 |
| Udziały mniejszościowe | 11.3 | 9.8 | 11.1 | 11.6 | 11.7 | 10.6 | 15.4 | 18.0 | 15.0 | 16.0 | 18.0 | 22.0 | 24.0 | 26.0 | 22.0 | 24.0 | 27.0 | 29.0 | 25.0 | 28.0 | 27.0 | 29.0 | 27.0 | 29.0 | 35.0 | 30.0 | 857.0 | 876.0 | 874.0 | 901.0 | 842.0 | 808.0 | 819.0 | 819.0 | 832.0 | 826.0 | 850.0 | 840.0 | 21 677.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 7 856.6 | 8 095.1 | 8 239.2 | 8 425.4 | 8 582.1 | 8 816.3 | 9 223.3 | 9 348.0 | 11 212.0 | 11 445.0 | 11 568.0 | 12 202.0 | 12 604.0 | 12 772.0 | 12 567.0 | 12 543.0 | 12 676.0 | 12 931.0 | 13 156.0 | 15 431.0 | 17 937.0 | 18 363.0 | 17 781.0 | 17 903.0 | 19 595.0 | 19 900.0 | 21 971.0 | 21 580.0 | 22 078.0 | 21 359.0 | 20 910.0 | 19 989.0 | 20 731.0 | 22 715.0 | 23 415.0 | 22 650.0 | 23 283.0 | 22 700.0 | 22 745.0 | 21 317.0 | 19 760.0 | 19 886.0 |
| Inwestycje | 518.7 | 530.4 | 924.0 | 1 380.9 | 1 318.3 | 1 592.8 | 1 577.0 | 1 575.0 | 1 409.0 | 1 694.0 | 1 631.0 | 1 468.0 | 1 506.0 | 1 411.0 | 1 377.0 | 1 211.0 | 1 125.0 | 173.0 | 177.0 | 4.0 | 3.0 | 14.0 | 15.0 | 13.0 | 11.0 | 7.0 | 15.0 | 9.0 | 6.0 | 10.0 | 24.0 | 0.0 | 5.0 | 1.0 | (1 372.0) | 0.0 | 0.0 | 0.0 | 5 183.0 | 27.0 | 0.0 | 0.0 |
| Dług | 1 389.2 | 1 452.8 | 1 637.3 | 2 066.2 | 1 981.7 | 1 925.3 | 2 241.5 | 2 500.0 | 4 033.0 | 3 896.0 | 3 572.0 | 3 935.0 | 3 787.0 | 3 659.0 | 3 544.0 | 3 544.0 | 3 391.0 | 3 399.0 | 3 412.0 | 6 096.0 | 7 871.0 | 8 860.0 | 8 789.0 | 8 094.0 | 8 084.0 | 8 528.0 | 8 099.0 | 7 992.0 | 7 956.0 | 7 793.0 | 7 645.0 | 7 494.0 | 7 477.0 | 9 462.0 | 10 169.0 | 10 132.0 | 10 201.0 | 9 840.0 | 9 826.0 | 10 010.0 | 9 383.0 | 9 382.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 241.2 | 1 288.3 | 1 021.4 | 408.5 | 868.1 | 556.3 | 914.1 | 664.0 | 1 262.0 | 1 139.0 | 1 136.0 | 1 444.0 | 2 105.0 | 2 140.0 | 2 181.0 | 1 443.0 | 1 876.0 | 2 902.0 | 2 987.0 | 2 259.0 | 3 596.0 | 4 876.0 | 5 022.0 | 4 267.0 | 5 545.0 | 6 399.0 | 4 958.0 | 3 995.0 | 4 603.0 | 3 836.0 | 3 957.0 | 2 938.0 | 3 725.0 | 5 531.0 | 4 029.0 | 3 090.0 | 3 939.0 | 3 701.0 | 3 395.0 | 2 350.0 | 2 586.0 | 2 631.0 |
| Dług netto | 148.0 | 164.5 | 615.9 | 1 657.7 | 1 113.6 | 1 369.0 | 1 327.4 | 1 836.0 | 2 771.0 | 2 757.0 | 2 436.0 | 2 491.0 | 1 682.0 | 1 519.0 | 1 363.0 | 2 101.0 | 1 515.0 | 497.0 | 425.0 | 3 837.0 | 4 275.0 | 3 984.0 | 3 767.0 | 3 827.0 | 2 539.0 | 2 129.0 | 3 141.0 | 3 997.0 | 3 353.0 | 3 957.0 | 3 688.0 | 4 556.0 | 3 752.0 | 3 931.0 | 6 140.0 | 7 042.0 | 6 262.0 | 6 139.0 | 6 431.0 | 7 660.0 | 6 797.0 | 6 751.0 |
| Ticker | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL | EL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |