Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
| Przychód (mln) | 3 | 14 | 19 | 66 | 189 | 237 | 213 | 196 | 188 | 172 | 317 |
| Przychód Δ r/r | 0.0% | 438.8% | 39.6% | 246.8% | 186.1% | 24.9% | -9.9% | -8.2% | -4.1% | -8.7% | 84.6% |
| Marża brutto | -24.7% | 46.0% | 38.7% | 76.4% | 70.8% | 75.8% | 71.0% | 68.9% | 75.8% | 75.4% | 70.0% |
| EBIT (mln) | -20 | -8 | -19 | 3 | 53 | 74 | 37 | 22 | 25 | -3 | 53 |
| EBIT Δ r/r | 0.0% | -57.4% | 121.8% | -113.6% | 1984.0% | 38.7% | -50.5% | -40.4% | 15.8% | -111.5% | -1935.0% |
| EBIT (%) | -781.1% | -61.8% | -98.2% | 3.9% | 28.2% | 31.3% | 17.2% | 11.1% | 13.4% | -1.7% | 16.9% |
| Koszty finansowe (mln) | 0 | 1 | 0 | 0 | 0 | 1 | 3 | 3 | 3 | 2 | 4 |
| EBITDA (mln) | -20 | -8 | -19 | 3 | 52 | 79 | 50 | 29 | 30 | 1 | 65 |
| EBITDA(%) | -770.5% | -61.5% | -97.9% | 3.9% | 27.3% | 33.5% | 23.6% | 15.0% | 16.0% | 0.5% | 20.7% |
| Podatek (mln) | -1 | -1 | -1 | 0 | -28 | 21 | 2 | 8 | 11 | 4 | 26 |
| Zysk Netto (mln) | -19 | -6 | -18 | 3 | 81 | 52 | 32 | 14 | 12 | -9 | 36 |
| Zysk netto Δ r/r | 0.0% | -68.8% | 197.2% | -114.3% | 3068.1% | -36.2% | -38.6% | -55.1% | -16.2% | -172.0% | -513.1% |
| Zysk netto (%) | -763.4% | -44.2% | -94.1% | 3.9% | 43.0% | 21.9% | 15.0% | 7.3% | 6.4% | -5.0% | 11.3% |
| EPS | -1.83 | -0.57 | -1.81 | 0.17 | 5.24 | 3.44 | 2.16 | 1.04 | 0.89 | -0.66 | 2.76 |
| EPS (rozwodnione) | -1.83 | -0.57 | -1.81 | 0.16 | 4.96 | 3.27 | 2.09 | 1.01 | 0.87 | -0.66 | 2.73 |
| Ilośc akcji (mln) | 11 | 11 | 10 | 15 | 16 | 15 | 15 | 14 | 13 | 13 | 13 |
| Ważona ilośc akcji (mln) | 11 | 11 | 10 | 16 | 16 | 16 | 15 | 14 | 14 | 13 | 13 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |