Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 488.001444 | 710.06319 | 795.249563 | 876.786501 | 907.726204 | 1 059.950099 | 1 286.968 | 1 535.587 | 1 999.118 | 2 270.174 | 2 365.655 | 2 805.84 | 3 377.779 | 3 325.786 | 3 170.197 | 3 277.003 | 3 608.483 | 4 081.328 | 5 289.225 | 5 645.662 | 7 333.791 | 9 751.571 | 13 537.358 | 13 054.172 | 14 551.342 | 15 596.431 |
| Aktywa trwałe (mln) | 28.111706 | 11.070124 | 12.086969 | 76.404375 | 93.203745 | 131.62032 | 162.425 | 164.032 | 168.786 | 199.357 | 346.919 | 397.61 | 716.76 | 713.367 | 501.124 | 512.419 | 561.19 | 603.495 | 902.811 | 971.709 | 1 650.96 | 1 785.623 | 2 290.948 | 425.068 | 14 047.757 | 14 721.064 |
| Rzeczowe aktywa trwałe netto | 3.624328 | 8.79202 | 9.999432 | 7.685682 | 7.317664 | 8.044349 | 10.276 | 17.05 | 22.223 | 39.026 | 48.673 | 20.499 | 18.986 | 21.121 | 18.18 | 14.753 | 14.842 | 14.91 | 32.618 | 32.109 | 60.013 | 53.169 | 47.915 | 42.985 | 68.087 | 45.009 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 1 937.537 | 1 937.537 | 12.042 | 29.983 | 57.177 | 48.512 | 0.953 | 2.064 | 30.334 | 30.334 | 30.334 | 30.334 | 30.334 | 30.334 | 117.345 | 117.345 | 210.344 | 260.567 | 365.164 | 365.164 | 365.164 | 365.164 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | (1 935.599463) | (1 935.599463) | 4.548 | 5.789 | 6.053 | 3.504 | 1.643 | 1.223 | 9.285 | 7.406 | 5.418 | 4.164 | 3.075 | 2.151 | 11.056 | 8.553 | 26.076 | 23.084 | 22.286 | 16.919 | 12.318 | 8.484 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 2.278104 | 2.087537 | 2.087537 | 1.937537 | 1.937537 | 16.59 | 35.772 | 63.23 | 52.016 | 2.596 | 3.287 | 39.619 | 37.74 | 35.752 | 34.498 | 33.409 | 32.485 | 128.401 | 125.898 | 236.42 | 283.651 | 387.45 | 382.083 | 377.482 | 373.648 |
| Należności netto | 2.473781 | 4.25871 | 3.140912 | 3.458596 | 3.278904 | 4.238008 | 5.598 | 7.995 | 8.334 | 7.557 | 7.751 | 95.756 | 184.554 | 8.497 | 7.303 | 7.956 | 8.399 | 11.117 | 14.069 | 16.069 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | 24.487378 | 53.353163 | 46.068356 | 66.631156 | 83.948544 | 121.638434 | 135.559 | 111.21 | 83.333 | 108.315 | 295.65 | 373.824 | 607.709 | 654.506 | 447.192 | 463.168 | 512.939 | 556.1 | 741.792 | 813.702 | 1 354.527 | 1 448.803 | 1 855.583 | 2 309.512 | 325.073 | 13 822.778 |
| Aktywa obrotowe | 72.097466 | 698.993066 | 783.162594 | 800.382126 | 814.522459 | 928.329779 | 1 124.543 | 1 371.555 | 1 830.332 | 2 070.817 | 2 018.736 | 2 408.23 | 2 661.019 | 2 612.419 | 2 669.073 | 2 764.584 | 3 047.293 | 3 477.833 | 4 386.414 | 4 673.953 | 1 306.303 | 1 457.758 | 3 394.691 | 1 827.166 | 503.585 | 875.367 |
| Środki pieniężne i Inwestycje | 69.623685 | 25.973449 | 35.611506 | 39.118472 | 26.488177 | 28.4801 | 54.202 | 43.227 | 77.984 | 40.01 | 99.494 | 292.266 | 189.502 | 757.531 | 650.38 | 506.107 | 546.836 | 660.133 | 796.127 | 919.392 | 1 306.303 | 1 457.758 | 3 394.691 | 1 835.195 | (193.275) | 875.367 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.193 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 111.21 | 0.0 | 96.431 | 282.461 | 361.546 | 593.182 | 640.212 | 434.587 | 400.146 | 451.77 | 460.797 | 641.382 | 721.369 | 1 135.317 | 912.429 | 1 366.006 | 1 535.807 | 1 618.273 | 115.022 |
| Środki pieniężne i inne aktywa pieniężne | 69.623685 | 25.973449 | 35.611506 | 39.118472 | 26.488177 | 28.4801 | 54.202 | 43.227 | 77.984 | 40.01 | 99.494 | 292.266 | 189.502 | 117.319 | 215.869 | 105.996 | 95.157 | 199.782 | 155.968 | 199.737 | 170.986 | 545.329 | 2 028.685 | 299.388 | 434.005 | 760.345 |
| Należności krótkoterminowe | 0.0 | 1.687288 | 1.208549 | 1.2646 | 1.150539 | 1.664692 | 2.704 | 3.468 | 3.71 | 2.473 | 2.125 | 1.488 | 1.762 | 1.282 | 0.957 | 0.843 | 0.629 | 1.105 | 1.73 | 1.977 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 29.464044 | 14.500056 | 6.937148 | 1.525 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 409.654 | 282.267 | 359.054 | 429.471 | 5.378 | 244.618 |
| Zobowiązania krótkoterminowe | 0.0 | 646.5 | 732.4 | 30.728644 | 15.650595 | 8.60184 | 4.229 | 3.468 | 3.71 | 2.473 | 2.125 | 1.488 | 1.762 | 1.282 | 0.957 | 0.843 | 0.629 | 1.105 | 1.73 | 1.977 | 4 818.061 | 7 089.658 | 10 294.35 | 9 983.657 | 11 415.482 | 13 391.11 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6.920386 | 11.0 | 11.0 | 2.358753 | 25.111302 | 27.513629 | 66.336 | 75.806 | 226.388 | 251.198 | 252.519 | 311.714 | 341.626 | 410.151 | 326.912 | 440.69 | 166.807 | 105.54 | 544.522 | 190.156 | 628.836 | 554.718 | 558.762 | 11 531.909 | 1 121.962999 | 381.319 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 15.686 | 30.703 | 23.253 | 26.687 | 32.752 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.407 | 10.109 | 9.674 | 12.686 | 23.257 | 0.0 |
| Zobowiązania ogółem | 455.237759 | 645.579407 | 732.35296 | 802.976551 | 842.3385 | 987.224449 | 1 194.03 | 1 402.593 | 1 825.969 | 2 052.386 | 2 201.743 | 2 622.492 | 3 138.214 | 3 090.041 | 2 890.492 | 2 960.762 | 3 257.654 | 3 694.23 | 4 740.652 | 5 041.858 | 628.836 | 554.718 | 558.762 | 11 531.909 | 12 537.445 | 13 772.429 |
| Kapitał własny | 32.763685 | 53.483783 | 51.896603 | 58.80995 | 65.387704 | 72.72565 | 92.605 | 132.994 | 173.149 | 217.788 | 163.912 | 183.348 | 239.565 | 235.745 | 279.705 | 316.241 | 350.829 | 387.098 | 548.573 | 603.804 | 867.185 | 1 078.975 | 1 529.116 | 1 522.263 | 1 716.068 | 1 824.002 |
| Udziały mniejszościowe | 0.0 | 11.0 | 11.0 | 15.0 | 0.0 | 0.0 | 0.333 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 488.001444 | 710.06319 | 795.249563 | 876.786501 | 907.726204 | 1 059.950099 | 1 286.968 | 1 535.587 | 1 999.118 | 2 270.174 | 2 365.655 | 2 805.84 | 3 377.779 | 3 325.786 | 3 170.197 | 3 277.003 | 3 608.483 | 4 081.328 | 5 289.225 | 5 645.662 | 7 333.791 | 9 751.571 | 13 537.358 | 13 054.172 | 14 253.513 | nan |
| Inwestycje | 24.487378 | 53.353163 | 46.068356 | 66.631156 | 83.948544 | 121.638434 | 135.559 | 222.42 | 83.333 | 204.746 | 578.111 | 735.37 | 1 200.891 | 1 294.718 | 881.779 | 863.314 | 964.709 | 1 016.897 | 1 383.174 | 1 535.071 | 2 489.844 | 2 361.232 | 3 221.589 | 3 845.319 | 325.073 | 13 937.8 |
| Dług (mln) | 6.920386 | 9.965899 | 1.366667 | 31.822797 | 39.611358 | 34.450777 | 67.861 | 75.806 | 226.388 | 251.198 | 252.519 | 311.714 | 341.626 | 410.151 | 326.912 | 440.69 | 437.133 | 382.52 | 544.522 | 411.606 | 628.836 | 554.718 | 558.762 | 579.552 | 184.619 | 437.372 |
| Środki pieniężne i inne aktywa pieniężne | 69.623685 | 25.973449 | 35.611506 | 39.118472 | 26.488177 | 28.4801 | 54.202 | 43.227 | 77.984 | 40.01 | 99.494 | 292.266 | 189.502 | 117.319 | 215.869 | 105.996 | 95.157 | 199.782 | 155.968 | 199.737 | 170.986 | 545.329 | 2 028.685 | 299.388 | 434.005 | 760.345 |
| Dług netto | (62.703299) | (16.00755) | (34.244839) | (7.295675) | 13.123181 | 5.970677 | 13.659 | 32.579 | 148.404 | 211.188 | 153.025 | 19.448 | 152.124 | 292.832 | 111.043 | 334.694 | 341.976 | 182.738 | 388.554 | 211.869 | 457.85 | 9.389 | (1 469.923) | 280.164 | (249.386) | (322.973) |
| Ticker | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP | EFSCP |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |