| Wskaźnik |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
16 |
| Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2008-12-31 00:00:00 |
2009-12-31 00:00:00 |
2011-03-16 00:00:00 |
2012-03-14 00:00:00 |
2013-03-15 00:00:00 |
2014-03-14 00:00:00 |
2015-03-13 00:00:00 |
2016-03-11 00:00:00 |
2017-03-16 00:00:00 |
2018-03-15 00:00:00 |
2019-03-14 00:00:00 |
2020-03-13 00:00:00 |
2021-03-16 00:00:00 |
2022-03-01 00:00:00 |
2023-03-01 00:00:00 |
2024-02-29 00:00:00 |
2025-03-03 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
8 |
124 |
58 |
23 |
103 |
87 |
73 |
53 |
2 |
11 |
77 |
85 |
31 |
122 |
43 |
352 |
372 |
| Przychód Δ okr/okr |
0.0% |
1366.1% |
-53.7% |
-60.9% |
357.4% |
-15.6% |
-16.1% |
-27.0% |
-95.6% |
357.7% |
615.2% |
10.8% |
-63.3% |
290.2% |
-64.6% |
715.7% |
5.7% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
99.5% |
73.8% |
17.6% |
65.3% |
54.6% |
83.6% |
80.2% |
| EBIT (mln) |
4 |
96 |
44 |
17 |
105 |
90 |
69 |
50 |
0 |
65 |
103 |
59 |
36 |
137 |
114 |
323 |
403 |
| EBIT Δ okr/okr |
0.0% |
2444.1% |
-53.7% |
-61.8% |
518.3% |
-14.7% |
-22.8% |
-27.3% |
-99.4% |
21672.9% |
58.8% |
-42.5% |
-38.8% |
275.4% |
-16.2% |
182.6% |
24.6% |
| EBIT (%) |
44.4% |
77.1% |
77.1% |
75.4% |
101.9% |
103.0% |
94.7% |
94.3% |
12.7% |
606.0% |
134.6% |
69.9% |
116.4% |
112.0% |
265.3% |
91.9% |
108.4% |
| Koszty finansowe (mln) |
6 |
2 |
4 |
7 |
8 |
11 |
10 |
12 |
16 |
8 |
57 |
4 |
4 |
-44 |
-142 |
262 |
280 |
| EBITDA (mln) |
4 |
96 |
44 |
17 |
105 |
90 |
69 |
50 |
0 |
65 |
103 |
59 |
36 |
137 |
-88 |
323 |
403 |
| EBITDA(%) |
44.4% |
77.1% |
77.1% |
75.4% |
101.9% |
103.0% |
94.7% |
94.3% |
12.7% |
606.0% |
134.6% |
69.9% |
116.4% |
112.0% |
-203.4% |
91.9% |
108.4% |
| Podatek (mln) |
2 |
-93 |
-41 |
-10 |
0 |
1 |
1 |
0 |
0 |
0 |
3 |
2 |
11 |
3 |
-18 |
0 |
1 |
| Zysk Netto (mln) |
-2 |
93 |
41 |
10 |
97 |
79 |
59 |
38 |
-16 |
6 |
47 |
58 |
-10 |
82 |
-7 |
84 |
146 |
| Zysk netto Δ okr/okr |
0.0% |
-3954.5% |
-56.6% |
-74.5% |
840.7% |
-19.2% |
-24.7% |
-35.6% |
-142.0% |
-138.7% |
653.4% |
24.1% |
-116.5% |
-962.7% |
-108.8% |
-1259.0% |
73.5% |
| Zysk netto (%) |
-28.6% |
75.1% |
70.5% |
45.8% |
94.3% |
90.3% |
81.1% |
71.5% |
-682.0% |
57.7% |
60.8% |
68.0% |
-30.6% |
67.6% |
-16.8% |
23.9% |
39.2% |
| EPS |
-0.2 |
7.52 |
3.04 |
0.61 |
5.31 |
3.28 |
2.09 |
1.13 |
-0.48 |
0.19 |
1.54 |
1.76 |
-0.22 |
1.68 |
-0.12 |
0.88 |
1.36 |
| EPS (rozwodnione) |
-0.2 |
7.52 |
3.04 |
0.61 |
5.31 |
3.28 |
2.09 |
1.13 |
-0.48 |
0.19 |
1.52 |
1.76 |
-0.22 |
1.68 |
-0.12 |
0.88 |
1.36 |
| Ilośc akcji (mln) |
12 |
12 |
13 |
16 |
18 |
24 |
28 |
34 |
33 |
33 |
30 |
32 |
44 |
49 |
61 |
69 |
87 |
| Ważona ilośc akcji (mln) |
12 |
12 |
13 |
16 |
18 |
24 |
28 |
34 |
33 |
33 |
31 |
32 |
44 |
49 |
61 |
69 |
87 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |