Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 3,027.86 | 3,192.43 | 3,299.25 | 3,451.51 | 3,673.41 |
| Przychód Δ r/r | 0.00% | 5.44% | 3.35% | 4.61% | 6.43% |
| Przychód (min) | 2,743.03 | 2,896.93 | 2,991.45 | 3,129.50 | 3,330.70 |
| Przychód (max) | 3,216.69 | 3,465.74 | 3,544.47 | 3,708.04 | 3,946.44 |
| EBITDA (średnia) | 2,188.07 | 2,307.00 | 2,384.19 | 2,494.22 | 2,654.58 |
| EBIT (średnia) | 1,030.24 | 1,086.23 | 1,122.58 | 1,174.38 | 1,249.89 |
| EBIT % | 34.03% | 34.03% | 34.03% | 34.03% | 34.03% |
| Zysk netto % | 12.31% | 15.29% | 16.96% | 18.98% | 18.80% |
| EPS (średnia) | 0.36 | 0.47 | 0.54 | 0.64 | 0.67 |
| Liczba analityków (Przychody) | 20 | 21 | 15 | 18 | 10 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | EDRVF | EDRVF | EDRVF | EDRVF | EDRVF |