Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 44 299.0 | 43 968.0 | 44 742.0 | 44 962.0 | 45 633.0 | 45 572.0 | 47 262.0 | 47 308.0 | 48 247.0 | 48 357.0 | 49 091.0 | 49 238.0 | 48 104.0 | 48 893.0 | 49 057.0 | 49 533.0 | 53 807.0 | 54 934.0 | 55 446.0 | 55 765.0 | 57 888.0 | 58 953.0 | 58 865.0 | 59 378.0 | 62 677.0 | 62 299.0 | 62 609.0 | 62 598.0 | 62 817.0 | 63 737.0 | 65 072.0 | 65 763.0 | 69 065.0 | 7 531.0 | 63 771.0 | 64 405.0 | 66 331.0 | 66 680.0 | 67 920.0 | 68 645.0 | 70 562.0 | 70 691.0 |
| Aktywa trwałe | 31 075.0 | 31 458.0 | 32 203.0 | 32 779.0 | 33 281.0 | 34 267.0 | 35 803.0 | 36 266.0 | 37 416.0 | 38 127.0 | 38 756.0 | 39 247.0 | 39 830.0 | 40 644.0 | 41 379.0 | 42 085.0 | 45 283.0 | 46 908.0 | 47 533.0 | 48 079.0 | 48 418.0 | 49 273.0 | 49 786.0 | 50 463.0 | 50 652.0 | 51 451.0 | 51 634.0 | 51 610.0 | 51 467.0 | 52 385.0 | 53 040.0 | 53 786.0 | 48 126.0 | 49 160.0 | 57 568.0 | 58 466.0 | 59 794.0 | 60 514.0 | 61 433.0 | 62 565.0 | 63 898.0 | 64 558.0 |
| Rzeczowe aktywa trwałe netto | 29 827.0 | 30 212.0 | 30 923.0 | 31 473.0 | 32 209.0 | 32 971.0 | 33 459.0 | 33 906.0 | 35 216.0 | 35 663.0 | 36 251.0 | 36 728.0 | 37 600.0 | 38 075.0 | 38 767.0 | 39 383.0 | 41 749.0 | 43 006.0 | 43 589.0 | 44 070.0 | 44 747.0 | 45 283.0 | 45 750.0 | 46 408.0 | 47 395.0 | 47 906.0 | 48 157.0 | 48 764.0 | 49 407.0 | 49 821.0 | 50 513.0 | 51 236.0 | 47 336.0 | 47 848.0 | 48 475.0 | 49 080.0 | 50 141.0 | 50 375.0 | 51 135.0 | 51 856.0 | 52 658.0 | 53 302.0 |
| Wartość firmy | 429.0 | 429.0 | 429.0 | 429.0 | 429.0 | 429.0 | 429.0 | 429.0 | 428.0 | 428.0 | 428.0 | 428.0 | 428.0 | 428.0 | 428.0 | 439.0 | 440.0 | 440.0 | 440.0 | 446.0 | 446.0 | 446.0 | 446.0 | 446.0 | 446.0 | 446.0 | 446.0 | 446.0 | 439.0 | 439.0 | 439.0 | 439.0 | 408.0 | 407.0 | 408.0 | 408.0 | 408.0 | 408.0 | 408.0 | 408.0 | 408.0 | 408.0 |
| Wartości niematerialne i prawne | 3.0 | 3.0 | 3.0 | 3.0 | 2.0 | 2.0 | 2.0 | 0.0 | 124.0 | 122.0 | 116.0 | 114.0 | 131.0 | 129.0 | 127.0 | 132.0 | 1 654.0 | 1 630.0 | 1 605.0 | 1 580.0 | 1 557.0 | 1 532.0 | 1 510.0 | 1 485.0 | 1 460.0 | 1 434.0 | 1 340.0 | 1 317.0 | 1 293.0 | 1 268.0 | 1 244.0 | 1 222.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 432.0 | 432.0 | 432.0 | 432.0 | 431.0 | 431.0 | 431.0 | 429.0 | 552.0 | 550.0 | 544.0 | 542.0 | 559.0 | 557.0 | 555.0 | 571.0 | 2 094.0 | 2 070.0 | 2 045.0 | 2 026.0 | 2 003.0 | 1 978.0 | 1 956.0 | 1 931.0 | 1 906.0 | 1 880.0 | 1 786.0 | 1 763.0 | 1 732.0 | 1 707.0 | 1 683.0 | 1 661.0 | 408.0 | 407.0 | 408.0 | 408.0 | 408.0 | 408.0 | 408.0 | 408.0 | 408.0 | 408.0 |
| Należności netto | 1 701.0 | 1 900.0 | 1 445.0 | 1 581.0 | 1 412.0 | 1 747.0 | 1 316.0 | 1 761.0 | 1 827.0 | 1 832.0 | 1 635.0 | 1 749.0 | 1 701.0 | 1 980.0 | 1 770.0 | 1 992.0 | 2 115.0 | 2 125.0 | 1 954.0 | 2 029.0 | 2 115.0 | 2 078.0 | 2 245.0 | 2 386.0 | 2 741.0 | 2 856.0 | 2 807.0 | 3 052.0 | 3 106.0 | 3 237.0 | 3 282.0 | 3 220.0 | 3 232.0 | 3 139.0 | 2 936.0 | 3 310.0 | 3 788.0 | 3 968.0 | 3 592.0 | 3 599.0 | 3 927.0 | 3 848.0 |
| Inwestycje długoterminowe | 816.0 | 814.0 | 848.0 | 874.0 | 641.0 | 865.0 | 1 913.0 | 1 931.0 | 1 648.0 | 1 914.0 | 1 961.0 | 1 977.0 | 1 671.0 | 2 012.0 | 2 057.0 | 2 131.0 | 1 440.0 | 1 832.0 | 1 899.0 | 1 983.0 | 1 668.0 | 2 012.0 | 2 080.0 | 2 124.0 | 1 351.0 | 1 665.0 | 1 691.0 | 1 083.0 | 328.0 | 857.0 | 844.0 | 889.0 | 382.0 | 905.0 | 942.0 | 933.0 | 999.0 | 1 041.0 | 1 102.0 | 1 136.0 | 1 126.0 | 1 136.0 |
| Aktywa obrotowe | 3 854.0 | 3 398.0 | 3 679.0 | 3 505.0 | 3 836.0 | 3 185.0 | 3 499.0 | 3 154.0 | 3 406.0 | 3 017.0 | 3 280.0 | 3 096.0 | 3 537.0 | 3 773.0 | 3 436.0 | 3 356.0 | 3 864.0 | 3 781.0 | 3 707.0 | 3 581.0 | 4 272.0 | 5 026.0 | 4 564.0 | 4 204.0 | 5 301.0 | 4 587.0 | 5 110.0 | 5 096.0 | 5 551.0 | 5 462.0 | 6 016.0 | 5 733.0 | 12 972.0 | 5 868.0 | 6 203.0 | 5 939.0 | 6 537.0 | 6 166.0 | 6 487.0 | 6 080.0 | 6 664.0 | 6 133.0 |
| Środki pieniężne i Inwestycje | 707.0 | 123.0 | 713.0 | 94.0 | 947.0 | 71.0 | 872.0 | 153.0 | 776.0 | 67.0 | 816.0 | 69.0 | 797.0 | 651.0 | 866.0 | 199.0 | 895.0 | 406.0 | 831.0 | 78.0 | 981.0 | 1 395.0 | 1 144.0 | 153.0 | 1 272.0 | 76.0 | 1 067.0 | 66.0 | 992.0 | 108.0 | 1 133.0 | 99.0 | 1 282.0 | 771.0 | 1 955.0 | 539.0 | 1 189.0 | 169.0 | 1 506.0 | 93.0 | 1 324.0 | 360.0 |
| Zapasy | 372.0 | 332.0 | 321.0 | 338.0 | 350.0 | 342.0 | 321.0 | 335.0 | 339.0 | 313.0 | 357.0 | 337.0 | 334.0 | 301.0 | 318.0 | 338.0 | 358.0 | 327.0 | 344.0 | 358.0 | 352.0 | 326.0 | 336.0 | 353.0 | 356.0 | 339.0 | 360.0 | 405.0 | 437.0 | 404.0 | 449.0 | 533.0 | 492.0 | 431.0 | 434.0 | 455.0 | 469.0 | 442.0 | 451.0 | 472.0 | 485.0 | 467.0 |
| Inwestycje krótkoterminowe | 8.0 | 6.0 | 4.0 | 3.0 | 3.0 | 10.0 | 10.0 | 3.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 153.0 | 1 272.0 | 76.0 | (3.0) | (5.0) | 525.0 | 112.0 | 1 127.0 | 21.0 | 544.0 | 26.0 | 30.0 | 26.0 | 48.0 | 48.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 699.0 | 117.0 | 709.0 | 91.0 | 944.0 | 61.0 | 862.0 | 150.0 | 776.0 | 67.0 | 816.0 | 69.0 | 797.0 | 651.0 | 866.0 | 199.0 | 895.0 | 406.0 | 831.0 | 78.0 | 981.0 | 1 395.0 | 1 144.0 | 153.0 | 1 272.0 | 76.0 | 1 067.0 | 66.0 | 992.0 | 108.0 | 1 127.0 | 78.0 | 1 282.0 | 771.0 | 1 955.0 | 539.0 | 1 189.0 | 169.0 | 1 506.0 | 93.0 | 1 324.0 | 360.0 |
| Należności krótkoterminowe | 1 035.0 | 937.0 | 845.0 | 1 092.0 | 1 008.0 | 909.0 | 969.0 | 1 113.0 | 1 147.0 | 963.0 | 973.0 | 1 057.0 | 1 286.0 | 1 236.0 | 1 130.0 | 1 173.0 | 1 187.0 | 1 010.0 | 994.0 | 1 082.0 | 1 164.0 | 1 015.0 | 1 018.0 | 1 279.0 | 1 475.0 | 1 208.0 | 1 217.0 | 1 370.0 | 1 497.0 | 1 308.0 | 1 547.0 | 1 587.0 | 1 955.0 | 1 363.0 | 1 320.0 | 1 306.0 | 1 775.0 | 1 439.0 | 1 496.0 | 1 472.0 | 1 676.0 | 1 450.0 |
| Dług krótkoterminowy | 1 360.0 | 1 015.0 | 1 705.0 | 1 921.0 | 2 268.0 | 1 938.0 | 1 454.0 | 947.0 | 1 093.0 | 869.0 | 1 673.0 | 1 043.0 | 1 875.0 | 2 680.0 | 2 684.0 | 2 480.0 | 3 216.0 | 3 515.0 | 3 189.0 | 3 274.0 | 3 210.0 | 3 378.0 | 3 861.0 | 3 884.0 | 3 957.0 | 3 456.0 | 2 508.0 | 1 588.0 | 2 061.0 | 1 881.0 | 3 093.0 | 2 945.0 | 3 792.0 | 1 168.0 | 2 169.0 | 2 644.0 | 2 655.0 | 2 665.0 | 2 819.0 | 2 425.0 | 2 788.0 | 1 169.0 |
| Zobowiązania krótkoterminowe | 3 757.0 | 3 407.0 | 3 935.0 | 4 429.0 | 4 720.0 | 4 436.0 | 3 903.0 | 3 591.0 | 3 843.0 | 3 441.0 | 4 329.0 | 3 915.0 | 4 902.0 | 5 651.0 | 5 456.0 | 5 401.0 | 6 207.0 | 6 348.0 | 5 969.0 | 6 219.0 | 6 287.0 | 6 311.0 | 6 705.0 | 7 160.0 | 7 354.0 | 6 559.0 | 5 557.0 | 5 255.0 | 5 427.0 | 5 415.0 | 6 823.0 | 6 890.0 | 11 336.0 | 4 895.0 | 6 072.0 | 6 050.0 | 6 462.0 | 6 244.0 | 6 216.0 | 6 027.0 | 6 433.0 | 4 780.0 |
| Rozliczenia międzyokresowe | 344.0 | 345.0 | 348.0 | 351.0 | 354.0 | 356.0 | 358.0 | 356.0 | 352.0 | 345.0 | 345.0 | 344.0 | 346.0 | 347.0 | 349.0 | 351.0 | 351.0 | 351.0 | 350.0 | 348.0 | 346.0 | 344.0 | 332.0 | 319.0 | 311.0 | 6 619.0 | 287.0 | 286.0 | 300.0 | 313.0 | 330.0 | 345.0 | 358.0 | 354.0 | 385.0 | 401.0 | 396.0 | 411.0 | 0.0 | 434.0 | 412.0 | 395.0 |
| Zobowiązania długoterminowe | 11 546.0 | 11 694.0 | 11 925.0 | 11 521.0 | 12 006.0 | 12 222.0 | 13 747.0 | 13 747.0 | 14 735.0 | 14 829.0 | 14 703.0 | 14 651.0 | 14 731.0 | 14 730.0 | 15 225.0 | 15 480.0 | 17 501.0 | 16 933.0 | 17 496.0 | 17 537.0 | 18 561.0 | 19 532.0 | 19 257.0 | 19 304.0 | 20 464.0 | 20 644.0 | 21 713.0 | 21 880.0 | 22 642.0 | 22 587.0 | 22 361.0 | 22 350.0 | 20 147.0 | 20 645.0 | 36 894.0 | 37 277.0 | 38 711.0 | 38 821.0 | 40 144.0 | 40 720.0 | 42 167.0 | 42 128.0 |
| Rezerwy z tytułu odroczonego podatku | 9 076.0 | 9 257.0 | 9 408.0 | 9 598.0 | 9 537.0 | 9 770.0 | 9 878.0 | 10 155.0 | 10 205.0 | 10 443.0 | 10 549.0 | 10 744.0 | 5 495.0 | 5 638.0 | 5 710.0 | 5 834.0 | 5 820.0 | 5 951.0 | 6 011.0 | 6 136.0 | 6 227.0 | 6 348.0 | 6 337.0 | 6 507.0 | 6 475.0 | 6 619.0 | 6 634.0 | 6 835.0 | 6 873.0 | 7 105.0 | 7 156.0 | 7 387.0 | 7 641.0 | 7 652.0 | 7 632.0 | 7 992.0 | 8 069.0 | 8 338.0 | 8 389.0 | 8 793.0 | 8 874.0 | 9 164.0 |
| Zobowiązania długoterminowe | 11 546.0 | 11 694.0 | 11 925.0 | 11 521.0 | 12 006.0 | 12 222.0 | 13 747.0 | 13 747.0 | 14 735.0 | 14 829.0 | 14 703.0 | 14 651.0 | 14 731.0 | 14 730.0 | 15 225.0 | 15 480.0 | 17 501.0 | 16 933.0 | 17 496.0 | 17 537.0 | 18 561.0 | 19 532.0 | 19 257.0 | 19 304.0 | 20 464.0 | 20 644.0 | 21 713.0 | 21 880.0 | 22 642.0 | 22 587.0 | 22 361.0 | 22 350.0 | 20 147.0 | 20 645.0 | 36 894.0 | 37 277.0 | 38 711.0 | 38 821.0 | 40 144.0 | 40 720.0 | 42 167.0 | 42 128.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 876.0 | 877.0 | 879.0 | 874.0 | 877.0 | 896.0 | 899.0 | 862.0 | 872.0 | 861.0 | 870.0 | 832.0 | 836.0 | 901.0 | 905.0 | 581.0 | 581.0 | 584.0 | 591.0 | 548.0 | 546.0 | 547.0 | 546.0 | 504.0 | 513.0 |
| Zobowiązania ogółem | 31 723.0 | 31 207.0 | 31 954.0 | 31 922.0 | 32 581.0 | 32 379.0 | 33 312.0 | 33 041.0 | 33 949.0 | 33 859.0 | 34 601.0 | 34 136.0 | 32 686.0 | 33 239.0 | 33 409.0 | 33 646.0 | 37 081.0 | 37 565.0 | 37 737.0 | 37 806.0 | 39 866.0 | 40 692.0 | 40 640.0 | 40 884.0 | 43 830.0 | 43 017.0 | 42 866.0 | 42 561.0 | 42 780.0 | 43 114.0 | 44 451.0 | 44 787.0 | 48 176.0 | 41 961.0 | 42 966.0 | 43 327.0 | 45 173.0 | 45 065.0 | 46 360.0 | 46 747.0 | 48 600.0 | 46 908.0 |
| Kapitał (fundusz) podstawowy | 32.0 | 32.0 | 32.0 | 32.0 | 32.0 | 32.0 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | 34.0 | 34.0 | 34.0 | 34.0 | 34.0 | 34.0 | 35.0 | 35.0 | 35.0 | 35.0 | 35.0 | 35.0 | 36.0 | 36.0 | 37.0 | 37.0 | 37.0 | 37.0 | 37.0 | 37.0 | 37.0 | 37.0 | 37.0 | 37.0 | 37.0 | 38.0 | 38.0 | 38.0 | 37.0 | 39.0 |
| Zyski zatrzymane | 8 691.0 | 8 871.0 | 8 900.0 | 9 137.0 | 9 123.0 | 9 236.0 | 9 264.0 | 9 557.0 | 9 559.0 | 9 736.0 | 9 701.0 | 9 944.0 | 10 235.0 | 10 442.0 | 10 407.0 | 10 619.0 | 10 728.0 | 10 915.0 | 10 825.0 | 11 051.0 | 11 100.0 | 11 220.0 | 11 154.0 | 11 391.0 | 11 178.0 | 11 332.0 | 11 231.0 | 11 495.0 | 11 445.0 | 11 767.0 | 11 742.0 | 12 075.0 | 11 985.0 | 13 130.0 | 13 075.0 | 13 321.0 | 13 377.0 | 13 810.0 | 13 725.0 | 14 026.0 | 14 048.0 | 14 544.0 |
| Kapitał własny | 12 585.0 | 12 770.0 | 12 797.0 | 13 049.0 | 13 061.0 | 13 201.0 | 13 958.0 | 14 275.0 | 14 306.0 | 14 506.0 | 14 498.0 | 15 110.0 | 15 425.0 | 15 661.0 | 15 655.0 | 15 898.0 | 16 839.0 | 17 501.0 | 17 865.0 | 18 134.0 | 18 213.0 | 18 467.0 | 18 441.0 | 18 711.0 | 19 065.0 | 19 282.0 | 20 053.0 | 20 377.0 | 20 336.0 | 20 623.0 | 20 621.0 | 20 976.0 | 20 889.0 | 20 839.0 | 20 805.0 | 21 078.0 | 21 158.0 | 21 615.0 | 21 560.0 | 21 898.0 | 21 962.0 | 23 783.0 |
| Udziały mniejszościowe | 9.0 | 9.0 | 9.0 | 9.0 | 9.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 8.0 | 7.0 | 7.0 | 7.0 | 11.0 | 113.0 | 132.0 | 156.0 | 175.0 | 191.0 | 206.0 | 216.0 | 217.0 | 218.0 | 249.0 | 310.0 | 340.0 | 299.0 | 245.0 | 234.0 | 228.0 | 202.0 | (4.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 44 071.0 | 43 968.0 | 44 742.0 | 44 962.0 | 45 633.0 | 45 572.0 | 47 262.0 | 47 308.0 | 48 247.0 | 48 357.0 | 49 091.0 | 49 238.0 | 48 104.0 | 48 893.0 | 49 057.0 | 49 533.0 | 53 807.0 | 54 934.0 | 55 446.0 | 55 765.0 | 57 888.0 | 58 953.0 | 58 865.0 | 59 378.0 | 62 677.0 | 62 299.0 | 62 609.0 | 62 598.0 | 62 817.0 | 63 737.0 | 65 072.0 | 65 763.0 | 69 065.0 | 62 804.0 | 63 771.0 | 64 405.0 | 66 331.0 | 66 680.0 | 67 920.0 | 68 645.0 | 70 562.0 | 70 691.0 |
| Inwestycje | 816.0 | 814.0 | 848.0 | 874.0 | 641.0 | 865.0 | 1 913.0 | 1 931.0 | 1 648.0 | 1 914.0 | 1 961.0 | 1 977.0 | 1 671.0 | 2 012.0 | 2 057.0 | 2 131.0 | 1 440.0 | 1 832.0 | 1 899.0 | 1 983.0 | 1 668.0 | 2 012.0 | 2 080.0 | 2 124.0 | 1 351.0 | 1 654.0 | 1 688.0 | 1 078.0 | 853.0 | 969.0 | 937.0 | 1 055.0 | 926.0 | 931.0 | 972.0 | 959.0 | 1 047.0 | 1 089.0 | 1 102.0 | 1 136.0 | 1 126.0 | 1 136.0 |
| Dług | 12 906.0 | 12 709.0 | 13 630.0 | 13 442.0 | 14 274.0 | 14 160.0 | 15 201.0 | 14 694.0 | 15 828.0 | 15 698.0 | 16 376.0 | 15 694.0 | 16 606.0 | 17 410.0 | 17 909.0 | 17 960.0 | 20 711.0 | 21 272.0 | 21 505.0 | 21 629.0 | 22 539.0 | 23 600.0 | 23 821.0 | 23 897.0 | 25 079.0 | 24 832.0 | 24 924.0 | 24 185.0 | 25 362.0 | 25 171.0 | 26 228.0 | 26 067.0 | 24 415.0 | 22 287.0 | 23 834.0 | 23 771.0 | 25 010.0 | 25 024.0 | 26 560.0 | 26 293.0 | 27 825.0 | 26 216.0 |
| Środki pieniężne i inne aktywa pieniężne | 699.0 | 117.0 | 709.0 | 91.0 | 944.0 | 61.0 | 862.0 | 150.0 | 776.0 | 67.0 | 816.0 | 69.0 | 797.0 | 651.0 | 866.0 | 199.0 | 895.0 | 406.0 | 831.0 | 78.0 | 981.0 | 1 395.0 | 1 144.0 | 153.0 | 1 272.0 | 76.0 | 1 067.0 | 66.0 | 992.0 | 108.0 | 1 127.0 | 78.0 | 1 282.0 | 771.0 | 1 955.0 | 539.0 | 1 189.0 | 169.0 | 1 506.0 | 93.0 | 1 324.0 | 360.0 |
| Dług netto | 12 207.0 | 12 592.0 | 12 921.0 | 13 351.0 | 13 330.0 | 14 099.0 | 14 339.0 | 14 544.0 | 15 052.0 | 15 631.0 | 15 560.0 | 15 625.0 | 15 809.0 | 16 759.0 | 17 043.0 | 17 761.0 | 19 816.0 | 20 866.0 | 20 674.0 | 21 551.0 | 21 558.0 | 22 205.0 | 22 677.0 | 23 744.0 | 23 807.0 | 24 756.0 | 23 857.0 | 24 119.0 | 24 370.0 | 25 063.0 | 25 101.0 | 25 989.0 | 23 133.0 | 21 516.0 | 21 879.0 | 23 232.0 | 23 821.0 | 24 855.0 | 25 054.0 | 26 200.0 | 26 501.0 | 25 856.0 |
| Ticker | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |