36 | 15 | 14 | 35 | 34 | 13 | 12 | 33 | 11 | 32 | 10 | 31 | 9 | 30 | 8 | 29 | 7 | 28 | 6 | 27 | 26 | 5 | 25 | 4 | 3 | 24 | 2 | 23 | 1 | 22 | 21 | 0 | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Okres | 2024-12-31 | 2024-12-31 | 2025-03-31 | 2025-03-31 | 2025-06-30 | 2025-06-30 | 2025-09-30 | 2025-09-30 | 2025-12-31 | 2025-12-31 | 2026-03-31 | 2026-03-31 | 2026-06-30 | 2026-06-30 | 2026-09-30 | 2026-09-30 | 2026-12-31 | 2026-12-31 | 2027-03-31 | 2027-03-31 | 2027-06-30 | 2027-06-30 | 2027-09-30 | 2027-09-30 | 2027-12-31 | 2027-12-31 | 2028-03-31 | 2028-03-31 | 2028-06-30 | 2028-06-30 | 2028-09-30 | 2028-09-30 | 2028-12-31 | 2028-12-31 | 2029-03-31 | 2029-03-31 | 2029-06-30 | 2029-06-30 | 2029-09-30 | 2029-09-30 | 2029-12-31 | 2029-12-31 |
Przychód (średnia) | 3,680.47 | 3,680.47 | 4,260.04 | 4,260.04 | 3,440.97 | 3,440.97 | 4,262.87 | 4,262.87 | 3,839.03 | 3,839.03 | 4,979.52 | 4,979.52 | 3,315.10 | 3,315.10 | 4,188.51 | 4,188.51 | 3,790.26 | 3,790.26 | 4,157.26 | 4,157.26 | 3,354.85 | 3,354.85 | 4,228.07 | 4,228.07 | 3,835.83 | 3,835.83 | 4,207.05 | 4,207.05 | 3,382.15 | 3,382.15 | 4,269.61 | 4,269.61 | 3,867.20 | 3,867.20 | 6,050.25 | 6,050.25 | 6,138.58 | 6,138.58 | 6,228.20 | 6,228.20 | 6,319.13 | 6,319.13 |
Przychód Δ kw/kw | -41.76% | 0.00% | 15.75% | 15.75% | -19.23% | -19.23% | 23.89% | 23.89% | -9.94% | -9.94% | 29.71% | 29.71% | -33.43% | -33.43% | 26.35% | 26.35% | -9.51% | -9.51% | 9.68% | 9.68% | -19.30% | -19.30% | 26.03% | 26.03% | -9.28% | -9.28% | 9.68% | 9.68% | -19.61% | -19.61% | 26.24% | 26.24% | -9.43% | -9.43% | 56.45% | 56.45% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% | 1.46% |
Przychód (min) | 3,618.79 | 3,618.79 | 4,240.72 | 4,240.72 | 3,347.90 | 3,347.90 | 4,147.57 | 4,147.57 | 3,735.20 | 3,735.20 | 4,844.84 | 4,844.84 | 3,225.44 | 3,225.44 | 4,075.23 | 4,075.23 | 3,687.75 | 3,687.75 | 4,044.82 | 4,044.82 | 3,264.11 | 3,264.11 | 4,113.72 | 4,113.72 | 3,732.08 | 3,732.08 | 4,093.26 | 4,093.26 | 3,290.67 | 3,290.67 | 4,154.13 | 4,154.13 | 3,762.60 | 3,762.60 | 5,886.61 | 5,886.61 | 5,972.55 | 5,972.55 | 6,059.75 | 6,059.75 | 6,148.22 | 6,148.22 |
Przychód (max) | 3,752.43 | 3,752.43 | 4,269.70 | 4,269.70 | 3,548.65 | 3,548.65 | 4,396.28 | 4,396.28 | 3,959.17 | 3,959.17 | 5,135.35 | 5,135.35 | 3,418.84 | 3,418.84 | 4,319.59 | 4,319.59 | 3,908.88 | 3,908.88 | 4,287.36 | 4,287.36 | 3,459.83 | 3,459.83 | 4,360.39 | 4,360.39 | 3,955.87 | 3,955.87 | 4,338.71 | 4,338.71 | 3,487.99 | 3,487.99 | 4,403.22 | 4,403.22 | 3,988.22 | 3,988.22 | 6,239.59 | 6,239.59 | 6,330.69 | 6,330.69 | 6,423.11 | 6,423.11 | 6,516.88 | 6,516.88 |
EBITDA (średnia) | 1,321.98 | 1,321.98 | 1,530.15 | 1,530.15 | 1,235.95 | 1,235.95 | 1,531.17 | 1,531.17 | 1,378.93 | 1,378.93 | 1,788.58 | 1,788.58 | 1,190.74 | 1,190.74 | 1,504.46 | 1,504.46 | 1,361.42 | 1,361.42 | 1,493.23 | 1,493.23 | 1,205.02 | 1,205.02 | 1,518.67 | 1,518.67 | 1,377.78 | 1,377.78 | 1,511.12 | 1,511.12 | 1,214.83 | 1,214.83 | 1,533.59 | 1,533.59 | 1,389.05 | 1,389.05 | 2,173.18 | 2,173.18 | 2,204.90 | 2,204.90 | 2,237.09 | 2,237.09 | 2,269.75 | 2,269.75 |
EBIT (średnia) | 794.68 | 794.68 | 919.83 | 919.83 | 742.97 | 742.97 | 920.44 | 920.44 | 828.92 | 828.92 | 1,075.17 | 1,075.17 | 715.79 | 715.79 | 904.38 | 904.38 | 818.39 | 818.39 | 897.63 | 897.63 | 724.38 | 724.38 | 912.92 | 912.92 | 828.23 | 828.23 | 908.38 | 908.38 | 730.27 | 730.27 | 921.89 | 921.89 | 835.00 | 835.00 | 1,306.37 | 1,306.37 | 1,325.44 | 1,325.44 | 1,344.79 | 1,344.79 | 1,364.42 | 1,364.42 |
EBIT % | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% | 21.59% |
Zysk netto (średni) | 335.01 | 335.01 | 777.52 | 777.52 | 227.91 | 227.91 | 622.28 | 622.28 | 336.99 | 336.99 | 800.70 | 800.70 | 292.49 | 292.49 | 623.16 | 623.16 | 341.03 | 341.03 | 967.51 | 967.51 | 395.18 | 395.18 | 593.70 | 593.70 | 299.50 | 299.50 | 946.16 | 946.16 | 427.92 | 427.92 | 673.00 | 673.00 | 327.57 | 327.57 | 377.12 | 377.12 | 651.13 | 651.13 | 212.75 | 212.75 | 1,248.49 | 1,248.49 |
Zysk netto % | 9.10% | 9.10% | 18.25% | 18.25% | 6.62% | 6.62% | 14.60% | 14.60% | 8.78% | 8.78% | 16.08% | 16.08% | 8.82% | 8.82% | 14.88% | 14.88% | 9.00% | 9.00% | 23.27% | 23.27% | 11.78% | 11.78% | 14.04% | 14.04% | 7.81% | 7.81% | 22.49% | 22.49% | 12.65% | 12.65% | 15.76% | 15.76% | 8.47% | 8.47% | 6.23% | 6.23% | 10.61% | 10.61% | 3.42% | 3.42% | 19.76% | 19.76% |
EPS (średnia) | ||||||||||||||||||||||||||||||||||||||||||
Liczba analityków (Przychody) | 5 | 5 | 3 | 3 | 5 | 5 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Liczba analityków (EPS) | 9 | 9 | 3 | 3 | 9 | 9 | 4 | 4 | 7 | 7 | 7 | 7 | 3 | 3 | 3 | 3 | 7 | 7 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 4 | 4 | 4 | 4 | 6 | 6 | 4 | 4 | 3 | 3 | 3 | 3 | 6 | 6 | 3 | 3 |
symbol | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED | ED |