Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 19 466.7 | 19 252.0 | 19 217.3 | 18 883.3 | 18 641.7 | 18 341.8 | 18 224.6 | 18 378.8 | 18 330.2 | 19 223.0 | 19 523.4 | 19 856.7 | 19 962.4 | 20 184.3 | 19 951.6 | 19 962.6 | 20 074.5 | 20 927.6 | 20 827.6 | 20 835.6 | 20 869.1 | 22 339.6 | 18 082.4 | 18 097.1 | 18 126.0 | 18 208.1 | 18 533.7 | 17 926.2 | 21 206.4 | 21 067.2 | 21 163.6 | 21 037.0 | 21 464.3 | 21 251.5 | 21 456.2 | 21 858.1 | 21 846.6 | 21 298.5 | 21 461.8 | 22 101.6 | 22 387.8 | 22 366.4 |
| Aktywa trwałe | 14 595.6 | 14 330.2 | 14 246.2 | 14 240.9 | 14 194.2 | 14 146.9 | 14 129.2 | 14 206.8 | 14 050.8 | 14 915.7 | 14 991.3 | 15 242.2 | 15 366.0 | 15 587.5 | 15 343.7 | 15 140.3 | 15 396.8 | 16 176.6 | 15 974.1 | 15 965.5 | 16 040.7 | 15 902.5 | 12 916.2 | 13 105.1 | 13 008.6 | 13 058.1 | 13 046.3 | 12 939.4 | 16 519.3 | 16 462.7 | 16 258.6 | 15 937.7 | 15 970.1 | 15 978.7 | 16 019.7 | 16 068.7 | 16 202.5 | 16 086.8 | 15 709.5 | 15 983.3 | 16 362.1 | 16 285.3 |
| Rzeczowe aktywa trwałe netto | 3 050.6 | 3 115.1 | 3 123.4 | 3 212.2 | 3 228.3 | 3 227.0 | 3 257.3 | 3 292.9 | 3 365.0 | 3 424.9 | 3 497.4 | 3 617.2 | 3 707.1 | 3 779.9 | 3 758.7 | 3 778.0 | 3 836.0 | 4 449.5 | 4 416.7 | 4 431.8 | 3 695.0 | 4 479.2 | 3 578.8 | 3 580.1 | 3 548.7 | 3 491.2 | 3 469.4 | 3 447.0 | 3 685.3 | 3 671.5 | 3 664.8 | 3 687.9 | 3 741.6 | 3 743.3 | 3 773.3 | 3 868.8 | 4 028.1 | 4 017.4 | 3 989.9 | 4 233.7 | 4 475.6 | 4 526.5 |
| Wartość firmy | 6 717.0 | 6 529.0 | 6 513.4 | 6 499.2 | 6 490.8 | 6 474.9 | 6 504.4 | 6 515.5 | 6 383.0 | 6 947.8 | 7 003.8 | 7 154.4 | 7 167.1 | 7 303.0 | 7 190.9 | 7 078.4 | 7 078.0 | 7 324.2 | 7 234.1 | 7 220.6 | 5 569.1 | 7 231.5 | 5 759.9 | 5 958.0 | 6 006.9 | 6 119.5 | 6 172.4 | 6 125.6 | 8 063.9 | 8 081.0 | 7 935.9 | 7 741.4 | 8 012.7 | 8 062.2 | 8 101.3 | 8 098.4 | 8 148.2 | 8 111.4 | 7 821.9 | 7 898.7 | 7 907.3 | 7 864.5 |
| Wartości niematerialne i prawne | 4 456.8 | 4 326.7 | 4 231.0 | 4 172.4 | 4 109.2 | 4 031.1 | 3 978.3 | 3 914.3 | 3 817.8 | 4 086.0 | 4 061.6 | 4 039.6 | 4 017.6 | 4 012.2 | 3 909.8 | 3 820.4 | 3 797.7 | 3 877.3 | 3 776.2 | 3 728.3 | 2 927.5 | 3 591.9 | 3 019.2 | 3 023.4 | 2 977.0 | 2 966.8 | 2 925.4 | 2 889.7 | 4 224.1 | 4 138.3 | 4 030.6 | 3 915.0 | 3 680.7 | 3 616.8 | 3 603.6 | 3 528.6 | 3 493.5 | 3 413.6 | 3 334.0 | 3 282.1 | 3 308.8 | 3 228.7 |
| Wartość firmy i wartości niematerialne i prawne | 11 173.8 | 10 855.7 | 10 744.4 | 10 671.6 | 10 600.0 | 10 506.0 | 10 482.7 | 10 429.8 | 10 200.8 | 11 033.8 | 11 065.4 | 11 194.0 | 11 184.7 | 11 315.2 | 11 100.7 | 10 898.8 | 10 875.7 | 11 201.5 | 11 010.3 | 10 948.9 | 8 496.6 | 10 823.4 | 8 779.1 | 8 981.4 | 8 983.9 | 9 086.3 | 9 097.8 | 9 015.3 | 12 288.0 | 12 219.3 | 11 966.5 | 11 656.4 | 11 693.4 | 11 679.0 | 11 704.9 | 11 627.0 | 11 641.7 | 11 525.0 | 11 155.9 | 11 180.8 | 11 216.1 | 11 093.2 |
| Należności netto | 2 626.7 | 2 546.9 | 2 494.8 | 2 450.0 | 2 390.2 | 2 248.8 | 2 318.0 | 2 349.6 | 2 446.2 | 2 358.0 | 2 446.8 | 2 533.2 | 2 574.1 | 2 574.3 | 2 635.4 | 2 652.7 | 2 662.5 | 2 691.6 | 2 747.1 | 2 722.5 | 2 382.0 | 2 855.9 | 2 255.5 | 2 320.7 | 2 273.8 | 2 272.0 | 2 331.0 | 2 384.1 | 2 478.4 | 2 508.2 | 2 668.0 | 2 714.3 | 2 698.1 | 2 667.8 | 2 780.1 | 2 823.5 | 3 021.1 | 2 955.9 | 3 042.4 | 3 031.0 | 2 865.0 | 2 857.1 |
| Inwestycje długoterminowe | (71.5) | (56.9) | (60.3) | 24.8 | (58.3) | (91.1) | (86.0) | (95.7) | (92.3) | (102.5) | (102.0) | (105.3) | 41.7 | (104.4) | (100.9) | (98.5) | (105.1) | (108.0) | (106.5) | (109.8) | 56.5 | (153.9) | (141.1) | (155.6) | (163.2) | (155.7) | (159.3) | (150.8) | (120.6) | 26.7 | 87.1 | 114.2 | 44.5 | 43.3 | (474.1) | (450.9) | 23.6 | 26.5 | 32.8 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 871.1 | 4 921.8 | 4 971.1 | 4 642.4 | 4 447.5 | 4 194.9 | 4 095.4 | 4 172.0 | 4 279.4 | 4 307.3 | 4 532.1 | 4 614.5 | 4 596.4 | 4 596.8 | 4 607.9 | 4 822.3 | 4 677.7 | 4 751.0 | 4 853.5 | 4 870.1 | 4 828.4 | 6 437.1 | 5 166.2 | 4 992.0 | 5 117.4 | 5 150.0 | 5 487.4 | 4 986.8 | 4 687.1 | 4 604.5 | 4 905.0 | 5 099.3 | 5 494.2 | 5 272.8 | 5 436.5 | 5 789.4 | 5 644.1 | 5 211.7 | 5 752.3 | 6 118.3 | 6 025.7 | 6 081.1 |
| Środki pieniężne i Inwestycje | 209.6 | 237.9 | 310.6 | 184.8 | 92.8 | 268.5 | 167.4 | 180.6 | 327.4 | 212.1 | 260.7 | 209.1 | 211.4 | 175.5 | 54.2 | 203.6 | 114.7 | 79.0 | 85.7 | 135.9 | 118.8 | 1 661.9 | 1 369.0 | 1 034.7 | 1 260.2 | 1 189.5 | 1 402.4 | 897.9 | 359.9 | 99.4 | 124.9 | 112.9 | 598.6 | 419.4 | 554.2 | 1 001.3 | 919.5 | 479.9 | 384.0 | 1 261.1 | 1 256.8 | 1 162.6 |
| Zapasy | 1 466.9 | 1 503.0 | 1 462.7 | 1 439.2 | 1 388.2 | 1 386.1 | 1 331.7 | 1 342.4 | 1 319.4 | 1 428.3 | 1 469.8 | 1 509.0 | 1 445.9 | 1 541.8 | 1 557.6 | 1 587.9 | 1 546.4 | 1 645.6 | 1 625.3 | 1 586.7 | 1 081.6 | 1 529.7 | 1 228.7 | 1 287.8 | 1 285.2 | 1 347.0 | 1 418.5 | 1 378.2 | 1 491.8 | 1 589.9 | 1 720.7 | 1 802.7 | 1 792.8 | 1 727.3 | 1 646.2 | 1 536.0 | 1 497.2 | 1 565.9 | 1 505.9 | 1 572.4 | 1 464.9 | 1 547.2 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 209.6 | 237.9 | 310.6 | 184.8 | 92.8 | 268.5 | 167.4 | 180.6 | 327.4 | 212.1 | 260.7 | 209.1 | 211.4 | 175.5 | 54.2 | 203.6 | 114.7 | 79.0 | 85.7 | 135.9 | 118.8 | 1 661.9 | 1 369.0 | 1 034.7 | 1 260.2 | 1 189.5 | 1 402.4 | 897.9 | 359.9 | 99.4 | 124.9 | 112.9 | 598.6 | 419.4 | 554.2 | 1 001.3 | 919.5 | 479.9 | 384.0 | 1 261.1 | 1 256.8 | 1 162.6 |
| Należności krótkoterminowe | 1 162.4 | 950.6 | 961.0 | 1 034.5 | 1 049.6 | 986.1 | 977.8 | 1 022.7 | 983.2 | 1 039.3 | 1 123.6 | 1 115.9 | 1 177.1 | 1 229.1 | 1 242.1 | 1 195.3 | 1 255.6 | 1 237.7 | 1 297.9 | 1 269.4 | 1 075.3 | 1 279.5 | 1 087.7 | 1 108.4 | 1 160.6 | 1 128.2 | 1 213.3 | 1 237.1 | 1 384.2 | 1 423.9 | 1 524.8 | 1 584.4 | 1 728.2 | 1 469.9 | 1 476.8 | 1 498.8 | 1 566.3 | 1 607.1 | 1 690.7 | 1 812.3 | 1 810.0 | 1 765.6 |
| Dług krótkoterminowy | 1 705.4 | 1 797.5 | 2 185.3 | 1 009.1 | 2 205.3 | 1 756.6 | 1 749.9 | 1 571.2 | 541.3 | 1 699.4 | 1 770.6 | 1 073.0 | 564.4 | 1 017.8 | 874.5 | 769.4 | 743.6 | 1 291.4 | 1 220.7 | 930.8 | 502.6 | 1 190.8 | 657.7 | 371.7 | 142.9 | 147.0 | 136.7 | 134.4 | 526.1 | 604.3 | 727.6 | 606.5 | 613.4 | 1 221.6 | 1 232.0 | 1 248.2 | 756.5 | 141.4 | 137.9 | 779.7 | 615.7 | 614.2 |
| Zobowiązania krótkoterminowe | 4 386.6 | 4 121.0 | 4 446.1 | 3 556.6 | 4 764.4 | 4 159.5 | 4 238.4 | 4 174.0 | 3 019.4 | 4 205.3 | 4 318.4 | 3 756.6 | 3 431.8 | 3 982.8 | 3 623.8 | 3 589.8 | 3 685.6 | 4 156.0 | 4 127.7 | 3 919.5 | 3 630.6 | 4 257.4 | 3 227.7 | 3 106.4 | 2 932.2 | 2 852.2 | 2 880.3 | 2 894.5 | 3 553.2 | 3 631.3 | 3 806.0 | 3 772.3 | 4 210.4 | 4 489.6 | 4 467.5 | 4 600.5 | 4 345.8 | 3 701.1 | 3 847.6 | 4 709.1 | 4 792.8 | 4 609.2 |
| Rozliczenia międzyokresowe | 649.0 | 506.2 | 470.9 | 839.5 | 561.2 | 494.0 | 546.5 | 589.1 | 603.7 | 558.6 | 498.4 | 561.5 | 1 032.2 | 88.2 | 87.3 | 81.9 | 75.8 | 85.4 | 83.2 | 83.6 | 76.7 | 88.3 | 74.0 | 84.6 | 80.4 | 89.6 | 87.9 | 86.7 | 91.7 | 96.8 | 99.1 | 109.1 | 116.5 | 107.5 | 117.3 | 134.3 | 110.9 | 118.0 | 106.1 | 103.9 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 698.0 | 8 195.0 | 7 891.7 | 8 484.1 | 6 896.9 | 7 530.2 | 7 316.6 | 7 263.0 | 8 339.9 | 8 139.2 | 8 216.3 | 8 800.9 | 8 841.9 | 8 531.6 | 8 419.3 | 8 389.8 | 8 335.3 | 8 504.7 | 8 430.5 | 8 303.7 | 8 512.7 | 9 221.6 | 8 964.5 | 8 941.3 | 8 992.3 | 9 035.8 | 8 917.1 | 8 069.9 | 10 400.1 | 10 330.8 | 10 239.2 | 10 174.8 | 9 995.3 | 9 396.9 | 9 408.2 | 9 435.1 | 9 428.6 | 9 371.8 | 9 306.3 | 8 817.0 | 8 805.8 | 8 853.5 |
| Rezerwy z tytułu odroczonego podatku | 1 415.8 | 1 424.5 | 1 405.4 | 1 355.8 | 1 281.2 | 1 106.4 | 1 023.4 | 1 030.7 | 970.2 | 1 076.2 | 1 028.7 | 1 030.2 | 642.8 | 652.8 | 688.3 | 711.8 | 764.6 | 792.3 | 791.2 | 821.6 | 537.3 | 737.4 | 577.2 | 580.6 | 483.9 | 526.8 | 567.3 | 589.4 | 622.0 | 619.2 | 630.4 | 577.1 | 505.6 | 496.1 | 474.1 | 450.9 | 418.2 | 352.0 | 290.7 | 264.6 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 698.0 | 8 195.0 | 7 891.7 | 8 484.1 | 6 896.9 | 7 530.2 | 7 316.6 | 7 263.0 | 8 339.9 | 8 139.2 | 8 216.3 | 8 800.9 | 8 841.9 | 8 531.6 | 8 419.3 | 8 389.8 | 8 335.3 | 8 504.7 | 8 430.5 | 8 303.7 | 8 512.7 | 9 221.6 | 8 964.5 | 8 941.3 | 8 992.3 | 9 035.8 | 8 917.1 | 8 069.9 | 10 400.1 | 10 330.8 | 10 239.2 | 10 174.8 | 9 995.3 | 9 396.9 | 9 408.2 | 9 435.1 | 9 428.6 | 9 371.8 | 9 306.3 | 8 817.0 | 8 805.8 | 8 853.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.2 | 571.3 | 549.9 | 570.6 | 547.3 | 559.4 | 442.2 | 435.1 | 426.1 | 413.9 | 393.2 | 378.7 | 397.7 | 386.4 | 401.1 | 426.1 | 458.9 | 426.9 | 445.5 | 534.1 | 551.6 | 564.1 | 570.6 | 688.1 | 575.5 | 598.8 |
| Zobowiązania ogółem | 12 084.6 | 12 316.0 | 12 337.8 | 12 040.7 | 11 661.3 | 11 689.7 | 11 555.0 | 11 437.0 | 11 359.3 | 12 344.5 | 12 534.7 | 12 557.5 | 12 273.7 | 12 514.4 | 12 043.1 | 11 979.6 | 12 020.9 | 12 660.7 | 12 558.2 | 12 223.2 | 12 143.3 | 13 479.0 | 12 192.2 | 12 047.7 | 11 924.5 | 11 888.0 | 11 797.4 | 10 964.4 | 13 953.3 | 13 962.1 | 14 045.2 | 13 947.1 | 14 205.7 | 13 886.5 | 13 875.7 | 14 035.6 | 13 774.4 | 13 072.9 | 13 153.9 | 13 526.1 | 13 598.6 | 13 462.7 |
| Kapitał (fundusz) podstawowy | 347.7 | 348.7 | 349.3 | 349.5 | 350.3 | 351.0 | 351.6 | 352.3 | 352.6 | 353.5 | 354.1 | 354.2 | 354.7 | 355.5 | 355.9 | 356.5 | 357.0 | 358.2 | 358.9 | 359.4 | 359.6 | 360.8 | 362.0 | 362.1 | 362.6 | 363.0 | 363.2 | 363.7 | 364.1 | 364.5 | 364.5 | 364.6 | 364.7 | 365.0 | 365.3 | 365.4 | 365.7 | 366.8 | 367.1 | 367.6 | 367.8 | 368.6 |
| Zyski zatrzymane | 5 555.1 | 5 690.4 | 5 894.7 | 6 055.0 | 6 160.3 | 6 288.3 | 6 444.6 | 6 716.7 | 6 975.0 | 7 123.1 | 7 312.6 | 7 598.0 | 8 045.4 | 8 097.0 | 8 329.9 | 8 646.9 | 8 909.5 | 9 131.8 | 9 368.0 | 9 699.7 | 9 993.7 | 10 136.9 | 7 967.8 | 8 079.9 | 8 243.0 | 8 299.3 | 8 472.8 | 8 659.8 | 8 814.5 | 8 840.4 | 9 003.3 | 9 205.1 | 9 318.8 | 9 401.3 | 9 580.0 | 9 832.8 | 10 075.4 | 10 324.5 | 10 653.3 | 11 228.4 | 11 517.1 | 11 735.2 |
| Kapitał własny | 7 382.1 | 6 936.0 | 6 879.5 | 6 842.6 | 6 980.4 | 6 652.1 | 6 669.6 | 6 941.8 | 6 970.9 | 6 878.5 | 6 988.7 | 7 299.2 | 7 688.7 | 7 669.9 | 7 908.5 | 7 983.0 | 8 053.6 | 8 266.9 | 8 269.4 | 8 612.4 | 8 725.8 | 8 860.6 | 5 890.2 | 6 049.4 | 6 201.5 | 6 320.1 | 6 736.3 | 6 961.8 | 7 253.1 | 7 105.1 | 7 118.4 | 7 089.9 | 7 258.6 | 7 365.0 | 7 580.5 | 7 822.5 | 8 072.2 | 8 225.6 | 8 307.9 | 8 575.5 | 8 789.2 | 8 903.7 |
| Udziały mniejszościowe | 66.2 | 65.0 | 67.9 | 59.4 | 70.5 | 70.7 | 69.1 | 72.2 | 69.8 | 69.1 | 69.0 | 76.9 | 70.2 | 68.9 | 59.0 | 53.6 | 50.4 | 46.2 | 44.0 | 44.7 | 40.5 | 38.5 | 35.0 | 34.7 | 35.0 | 27.8 | 27.2 | 28.3 | 28.9 | 23.5 | 25.0 | 27.3 | 22.5 | 20.8 | 23.8 | 26.7 | 27.5 | 20.0 | 20.5 | 27.7 | 31.9 | 27.9 |
| Pasywa | 19 466.7 | 19 252.0 | 19 217.3 | 18 883.3 | 18 641.7 | 18 341.8 | 18 224.6 | 18 378.8 | 18 330.2 | 19 223.0 | 19 523.4 | 19 856.7 | 19 962.4 | 20 184.3 | 19 951.6 | 19 962.6 | 20 074.5 | 20 927.6 | 20 827.6 | 20 835.6 | 20 869.1 | 22 339.6 | 18 082.4 | 18 097.1 | 18 126.0 | 18 208.1 | 18 533.7 | 17 926.2 | 21 206.4 | 21 067.2 | 21 163.6 | 21 037.0 | 21 464.3 | 21 251.5 | 21 456.2 | 21 858.1 | 21 846.6 | 21 298.5 | 21 461.8 | 22 101.6 | 22 387.8 | 22 366.4 |
| Inwestycje | (71.5) | (56.9) | (60.3) | 24.8 | (58.3) | (91.1) | (86.0) | (95.7) | (92.3) | (102.5) | (102.0) | (105.3) | 41.7 | (104.4) | (100.9) | (98.5) | (105.1) | (108.0) | (106.5) | (109.8) | 56.5 | (153.9) | (141.1) | (155.6) | (163.2) | (155.7) | (159.3) | (150.8) | (120.6) | 26.7 | 87.1 | 114.2 | 44.5 | 43.3 | (474.1) | (450.9) | 23.6 | 26.5 | 32.8 | (264.6) | 0.0 | 0.0 |
| Dług | 6 569.4 | 7 206.2 | 7 309.5 | 6 762.8 | 6 465.5 | 6 839.4 | 6 846.9 | 6 662.6 | 6 687.0 | 7 541.0 | 7 679.9 | 7 557.5 | 7 322.7 | 7 415.5 | 7 217.6 | 7 104.2 | 7 045.2 | 7 552.7 | 7 455.1 | 7 164.9 | 6 821.7 | 8 189.2 | 7 606.3 | 7 225.7 | 6 987.1 | 7 001.3 | 7 000.0 | 6 213.5 | 9 040.8 | 9 035.5 | 9 077.9 | 8 842.1 | 8 918.2 | 8 963.2 | 8 956.9 | 9 031.2 | 8 733.4 | 8 104.0 | 8 115.3 | 8 305.6 | 8 140.4 | 8 210.6 |
| Środki pieniężne i inne aktywa pieniężne | 209.6 | 237.9 | 310.6 | 184.8 | 92.8 | 268.5 | 167.4 | 180.6 | 327.4 | 212.1 | 260.7 | 209.1 | 211.4 | 175.5 | 54.2 | 203.6 | 114.7 | 79.0 | 85.7 | 135.9 | 118.8 | 1 661.9 | 1 369.0 | 1 034.7 | 1 260.2 | 1 189.5 | 1 402.4 | 897.9 | 359.9 | 99.4 | 124.9 | 112.9 | 598.6 | 419.4 | 554.2 | 1 001.3 | 919.5 | 479.9 | 384.0 | 1 261.1 | 1 256.8 | 1 162.6 |
| Dług netto | 6 359.8 | 6 968.3 | 6 998.9 | 6 578.0 | 6 372.7 | 6 570.9 | 6 679.5 | 6 482.0 | 6 359.6 | 7 328.9 | 7 419.2 | 7 348.4 | 7 111.3 | 7 240.0 | 7 163.4 | 6 900.6 | 6 930.5 | 7 473.7 | 7 369.4 | 7 029.0 | 6 702.9 | 6 527.3 | 6 237.3 | 6 191.0 | 5 726.9 | 5 811.8 | 5 597.6 | 5 315.6 | 8 680.9 | 8 936.1 | 8 953.0 | 8 729.2 | 8 319.6 | 8 543.8 | 8 402.7 | 8 029.9 | 7 813.9 | 7 624.1 | 7 731.3 | 7 044.5 | 6 883.6 | 7 048.0 |
| Ticker | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL | ECL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |