Rok finansowy |
2014 |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q2 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Aktywa |
157.7 |
299.8 |
278.8 |
341.4 |
273.9 |
269.0 |
271.8 |
330.4 |
376.1 |
448.4 |
436.6 |
469.7 |
500.0 |
513.0 |
567.6 |
575.4 |
584.6 |
476.7 |
551.0 |
551.4 |
520.0 |
474.8 |
315.0 |
397.4 |
442.4 |
512.6 |
589.4 |
691.0 |
761.1 |
768.0 |
793.8 |
691.7 |
737.2 |
760.2 |
765.9 |
785.5 |
922.6 |
954.5 |
1 095.3 |
1 211.1 |
1 282.5 |
1 505.4 |
Aktywa trwałe |
149.4 |
217.0 |
248.7 |
270.0 |
262.9 |
234.3 |
247.7 |
266.5 |
336.0 |
410.7 |
401.6 |
446.6 |
470.0 |
479.9 |
514.3 |
528.9 |
531.6 |
456.4 |
500.0 |
488.6 |
438.3 |
428.7 |
275.2 |
340.3 |
397.0 |
483.5 |
533.6 |
630.0 |
708.7 |
730.7 |
738.0 |
649.8 |
680.5 |
667.2 |
715.8 |
710.2 |
845.8 |
870.7 |
992.9 |
2 043.4 |
0.0 |
0.0 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
19.0 |
17.4 |
31.2 |
10.7 |
12.2 |
23.4 |
10.0 |
13.5 |
10.9 |
18.7 |
16.1 |
14.3 |
17.8 |
32.4 |
44.6 |
23.4 |
18.3 |
43.5 |
35.4 |
24.1 |
12.7 |
18.1 |
34.6 |
39.0 |
23.9 |
19.1 |
25.8 |
44.6 |
23.1 |
45.2 |
27.6 |
31.6 |
35.9 |
36.4 |
33.7 |
48.6 |
34.6 |
36.7 |
53.6 |
39.7 |
51.9 |
Inwestycje długoterminowe |
149.4 |
217.0 |
248.7 |
270.0 |
262.9 |
234.3 |
247.7 |
266.5 |
336.0 |
410.7 |
401.6 |
446.6 |
470.0 |
479.9 |
0.0 |
528.9 |
0.0 |
456.4 |
0.0 |
488.6 |
0.0 |
428.7 |
0.0 |
340.3 |
0.0 |
483.5 |
533.6 |
630.0 |
0.1 |
730.7 |
6.5 |
649.8 |
1.6 |
667.2 |
0.9 |
710.2 |
70.1 |
870.7 |
75.2 |
1 068.6 |
0.0 |
0.0 |
Aktywa obrotowe |
8.3 |
82.8 |
30.1 |
71.4 |
11.0 |
34.7 |
24.1 |
63.9 |
40.1 |
37.6 |
35.0 |
23.0 |
30.0 |
33.1 |
53.3 |
45.8 |
53.0 |
19.8 |
51.0 |
62.4 |
81.7 |
45.6 |
39.8 |
56.9 |
45.4 |
28.7 |
55.8 |
60.6 |
52.4 |
37.0 |
55.8 |
41.6 |
56.6 |
92.8 |
50.0 |
74.8 |
76.8 |
82.4 |
102.4 |
142.6 |
0.0 |
0.0 |
Środki pieniężne i Inwestycje |
8.3 |
63.7 |
12.6 |
40.2 |
0.2 |
21.9 |
0.2 |
53.4 |
26.2 |
26.3 |
15.8 |
6.3 |
14.4 |
14.1 |
19.7 |
1.2 |
29.1 |
1.5 |
6.8 |
27.1 |
57.0 |
32.9 |
21.2 |
22.3 |
6.1 |
4.8 |
36.3 |
34.8 |
7.3 |
13.9 |
9.7 |
14.0 |
24.1 |
56.8 |
12.4 |
41.1 |
25.7 |
46.4 |
63.9 |
85.9 |
23.8 |
42.2 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.6) |
0.0 |
(0.5) |
0.0 |
(0.7) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.4) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
83.1 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
8.3 |
63.7 |
12.6 |
40.2 |
0.2 |
21.9 |
0.2 |
53.4 |
26.2 |
26.3 |
15.8 |
6.3 |
14.4 |
14.1 |
19.7 |
1.2 |
29.1 |
1.5 |
6.8 |
27.1 |
57.0 |
32.9 |
21.2 |
22.3 |
6.1 |
4.8 |
36.3 |
34.8 |
7.3 |
13.9 |
9.7 |
14.0 |
24.1 |
56.8 |
12.4 |
41.1 |
25.7 |
46.4 |
63.9 |
85.9 |
23.8 |
42.2 |
Należności krótkoterminowe |
0.0 |
0.0 |
8.5 |
29.0 |
0.0 |
0.0 |
11.6 |
6.4 |
5.8 |
0.1 |
3.9 |
2.5 |
10.4 |
16.1 |
29.8 |
28.0 |
10.8 |
0.0 |
34.0 |
28.1 |
37.1 |
0.0 |
0.0 |
23.7 |
31.0 |
6.4 |
10.0 |
13.4 |
24.5 |
18.6 |
17.5 |
5.2 |
10.2 |
27.4 |
0.0 |
0.1 |
18.0 |
0.8 |
10.5 |
21.8 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
19.7 |
40.6 |
11.8 |
12.1 |
24.3 |
19.9 |
19.3 |
15.1 |
8.9 |
7.1 |
15.2 |
20.7 |
35.2 |
28.0 |
15.7 |
5.3 |
39.2 |
33.3 |
42.0 |
4.2 |
4.4 |
23.7 |
36.3 |
6.4 |
16.1 |
13.4 |
31.8 |
18.6 |
24.4 |
5.2 |
18.7 |
27.4 |
11.0 |
0.1 |
29.2 |
0.8 |
22.5 |
34.8 |
0.0 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
43.4 |
43.4 |
67.3 |
67.4 |
91.8 |
101.4 |
145.3 |
145.2 |
145.4 |
176.8 |
177.0 |
177.2 |
28.0 |
186.2 |
189.6 |
187.7 |
33.3 |
166.9 |
171.5 |
128.2 |
23.7 |
137.8 |
92.8 |
184.4 |
140.3 |
235.8 |
18.6 |
221.5 |
5.2 |
200.9 |
27.4 |
198.8 |
154.1 |
195.5 |
157.7 |
257.7 |
260.9 |
0.0 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.5 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
43.4 |
43.4 |
67.3 |
67.4 |
91.8 |
101.4 |
145.3 |
145.2 |
145.4 |
176.8 |
177.0 |
177.2 |
28.0 |
186.2 |
189.6 |
187.7 |
33.3 |
166.9 |
171.5 |
128.2 |
23.7 |
137.8 |
92.8 |
184.4 |
140.3 |
235.8 |
18.6 |
221.5 |
5.2 |
200.9 |
27.4 |
198.8 |
154.1 |
195.5 |
157.7 |
257.7 |
260.9 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
0.0 |
36.3 |
19.7 |
84.2 |
55.3 |
79.4 |
91.8 |
111.7 |
120.7 |
160.3 |
154.1 |
152.5 |
192.1 |
197.7 |
212.4 |
217.0 |
201.9 |
189.6 |
227.0 |
204.6 |
208.9 |
171.5 |
132.5 |
161.5 |
174.2 |
150.9 |
200.5 |
243.6 |
267.5 |
241.8 |
245.9 |
225.3 |
219.6 |
260.9 |
209.9 |
211.2 |
224.6 |
218.7 |
280.1 |
308.8 |
302.0 |
443.6 |
Kapitał (fundusz) podstawowy |
157.7 |
0.0 |
270.1 |
270.1 |
270.1 |
270.3 |
270.4 |
292.0 |
295.5 |
314.6 |
314.9 |
344.5 |
352.2 |
358.1 |
402.2 |
408.7 |
435.2 |
435.7 |
443.7 |
479.8 |
503.0 |
452.8 |
467.2 |
480.4 |
480.9 |
452.1 |
452.1 |
479.3 |
490.1 |
517.5 |
568.4 |
599.4 |
648.7 |
719.7 |
752.6 |
799.7 |
891.7 |
931.1 |
1 012.9 |
1 136.4 |
0.0 |
0.0 |
Zyski zatrzymane |
0.0 |
0.0 |
(11.1) |
(12.9) |
(51.6) |
(80.7) |
(90.4) |
(73.3) |
(40.1) |
(26.6) |
(32.4) |
(27.4) |
(44.3) |
(42.8) |
(47.0) |
(38.4) |
(52.5) |
(150.0) |
(119.0) |
(132.4) |
(190.5) |
(148.4) |
(294.0) |
(249.6) |
(212.7) |
(91.0) |
(63.5) |
(29.6) |
7.1 |
(13.0) |
(48.5) |
(167.4) |
(177.0) |
(224.9) |
(228.9) |
(250.9) |
(220.2) |
(221.4) |
(225.5) |
(272.6) |
(317.9) |
(312.7) |
Kapitał własny |
157.7 |
263.6 |
259.1 |
257.2 |
218.6 |
189.6 |
180.0 |
218.7 |
255.4 |
288.0 |
282.5 |
317.1 |
307.9 |
315.3 |
355.2 |
358.3 |
382.7 |
287.1 |
324.1 |
346.8 |
311.1 |
303.3 |
182.5 |
235.9 |
268.2 |
361.7 |
388.9 |
447.3 |
493.6 |
526.2 |
547.9 |
466.3 |
517.5 |
499.3 |
556.0 |
574.3 |
697.9 |
735.8 |
815.2 |
902.4 |
980.5 |
1 061.8 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
157.7 |
299.8 |
278.8 |
341.4 |
273.9 |
269.0 |
271.8 |
330.4 |
376.1 |
448.4 |
436.6 |
469.7 |
500.0 |
513.0 |
567.6 |
575.4 |
584.6 |
476.7 |
551.0 |
551.4 |
520.0 |
474.8 |
315.0 |
397.4 |
442.4 |
512.6 |
589.4 |
691.0 |
761.1 |
768.0 |
793.8 |
691.7 |
737.2 |
760.2 |
765.9 |
785.5 |
922.6 |
954.5 |
1 095.3 |
1 211.1 |
1 282.5 |
1 505.4 |
Inwestycje |
149.4 |
217.0 |
248.7 |
270.0 |
262.9 |
234.3 |
247.7 |
266.5 |
336.0 |
410.7 |
401.6 |
446.6 |
470.0 |
479.9 |
0.0 |
528.9 |
0.0 |
456.4 |
0.0 |
488.6 |
0.0 |
428.7 |
0.0 |
340.3 |
0.0 |
483.5 |
533.6 |
630.0 |
0.1 |
730.7 |
6.5 |
649.8 |
1.6 |
667.2 |
0.9 |
710.2 |
70.1 |
870.7 |
75.2 |
1 068.6 |
0.0 |
0.0 |
Dług |
0.0 |
0.0 |
0.0 |
43.4 |
43.4 |
67.3 |
67.4 |
91.5 |
101.4 |
145.3 |
145.2 |
145.4 |
176.8 |
177.0 |
177.2 |
96.6 |
186.2 |
95.0 |
187.7 |
98.7 |
166.9 |
99.8 |
128.1 |
87.5 |
137.8 |
92.8 |
184.4 |
140.3 |
235.8 |
140.7 |
221.5 |
160.8 |
200.9 |
150.8 |
198.8 |
154.1 |
195.5 |
157.7 |
257.7 |
260.9 |
272.0 |
383.7 |
Środki pieniężne i inne aktywa pieniężne |
8.3 |
63.7 |
12.6 |
40.2 |
0.2 |
21.9 |
0.2 |
53.4 |
26.2 |
26.3 |
15.8 |
6.3 |
14.4 |
14.1 |
19.7 |
1.2 |
29.1 |
1.5 |
6.8 |
27.1 |
57.0 |
32.9 |
21.2 |
22.3 |
6.1 |
4.8 |
36.3 |
34.8 |
7.3 |
13.9 |
9.7 |
14.0 |
24.1 |
56.8 |
12.4 |
41.1 |
25.7 |
46.4 |
63.9 |
85.9 |
23.8 |
42.2 |
Dług netto |
(8.3) |
(63.7) |
(12.6) |
3.2 |
43.2 |
45.3 |
67.2 |
38.0 |
75.2 |
119.0 |
129.4 |
139.1 |
162.3 |
162.9 |
157.5 |
95.3 |
157.1 |
93.5 |
180.9 |
71.7 |
109.9 |
66.9 |
106.9 |
65.3 |
131.7 |
88.0 |
148.1 |
105.6 |
228.5 |
126.8 |
211.7 |
146.8 |
176.8 |
93.9 |
186.5 |
113.0 |
169.8 |
111.3 |
193.8 |
174.9 |
248.2 |
341.5 |
Ticker |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
ECC |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |