Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 91 123.0 | 96 102.0 | 105 112.0 | 103 145.0 | 104 980.0 | 106 681.0 | 109 390.0 | 109 482.0 | 109 406.0 | 111 133.0 | 113 762.0 | 113 433.0 | 113 463.0 | 113 937.0 | 112 477.0 | 108 287.0 | 116 046.0 | 115 198.0 | 117 470.0 | 112 456.0 | 114 301.0 | 114 409.0 | 114 003.0 | 112 871.0 | 113 306.0 | 110 095.0 | 111 243.0 | 107 420.0 | 108 196.0 | 107 047.0 | 110 157.0 | 113 644.0 | 121 338.0 | 115 944.0 | 118 060.0 | 119 089.0 | 121 099.0 | 118 871.0 | 122 757.0 | 123 040.0 |
| Aktywa trwałe | 46 331.0 | 48 443.0 | 52 289.0 | 52 618.0 | 53 265.0 | 54 960.0 | 53 045.0 | 54 061.0 | 54 303.0 | 55 404.0 | 54 628.0 | 53 962.0 | 54 728.0 | 54 023.0 | 53 887.0 | 51 905.0 | 57 527.0 | 56 798.0 | 57 353.0 | 56 896.0 | 58 560.0 | 57 686.0 | 56 466.0 | 51 859.0 | 50 909.0 | 51 695.0 | 50 518.0 | 49 982.0 | 50 155.0 | 51 247.0 | 51 019.0 | 52 870.0 | 56 104.0 | 52 942.0 | 53 214.0 | 53 640.0 | 55 489.0 | 55 383.0 | 55 789.0 | 57 454.0 |
| Rzeczowe aktywa trwałe netto | 16 167.0 | 16 321.0 | 16 727.0 | 16 766.0 | 16 790.0 | 17 127.0 | 16 905.0 | 16 664.0 | 16 660.0 | 16 913.0 | 16 789.0 | 16 554.0 | 16 549.0 | 16 609.0 | 16 502.0 | 16 476.0 | 16 659.0 | 16 773.0 | 17 537.0 | 17 274.0 | 17 143.0 | 17 294.0 | 17 082.0 | 16 936.0 | 16 666.0 | 16 674.0 | 16 768.0 | 16 526.0 | 16 363.0 | 16 536.0 | 16 336.0 | 16 488.0 | 16 636.0 | 16 505.0 | 16 345.0 | 16 501.0 | 16 645.0 | 17 201.0 | 17 360.0 | 17 574.0 |
| Wartość firmy | 9 999.0 | 9 979.0 | 10 057.0 | 9 942.0 | 9 917.0 | 9 907.0 | 9 799.0 | 9 310.0 | 9 295.0 | 9 425.0 | 9 414.0 | 9 181.0 | 9 163.0 | 9 140.0 | 9 130.0 | 9 141.0 | 13 141.0 | 13 039.0 | 13 044.0 | 13 041.0 | 13 025.0 | 13 019.0 | 13 035.0 | 13 029.0 | 13 017.0 | 12 999.0 | 13 010.0 | 13 008.0 | 13 014.0 | 13 028.0 | 13 033.0 | 13 052.0 | 13 154.0 | 13 165.0 | 13 158.0 | 13 158.0 | 13 167.0 | 13 141.0 | 13 222.0 | 13 349.0 |
| Wartości niematerialne i prawne | 2 787.0 | 2 779.0 | 2 810.0 | 2 718.0 | 2 717.0 | 2 648.0 | 2 559.0 | 2 539.0 | 2 542.0 | 2 643.0 | 2 633.0 | 2 498.0 | 2 495.0 | 2 490.0 | 2 443.0 | 2 440.0 | 3 847.0 | 3 687.0 | 3 600.0 | 3 566.0 | 3 558.0 | 3 572.0 | 3 588.0 | 3 455.0 | 3 377.0 | 3 200.0 | 3 239.0 | 3 215.0 | 3 241.0 | 3 339.0 | 3 366.0 | 3 491.0 | 3 646.0 | 3 603.0 | 3 660.0 | 3 735.0 | 3 842.0 | 3 788.0 | 3 833.0 | 3 780.0 |
| Wartość firmy i wartości niematerialne i prawne | 12 786.0 | 12 758.0 | 12 867.0 | 12 660.0 | 12 634.0 | 12 555.0 | 12 358.0 | 11 849.0 | 11 837.0 | 12 068.0 | 12 047.0 | 11 679.0 | 11 658.0 | 11 630.0 | 11 573.0 | 11 581.0 | 16 988.0 | 16 726.0 | 16 644.0 | 16 607.0 | 16 583.0 | 16 591.0 | 16 623.0 | 16 484.0 | 16 394.0 | 16 199.0 | 16 249.0 | 16 223.0 | 16 255.0 | 16 367.0 | 16 399.0 | 16 543.0 | 16 800.0 | 16 768.0 | 16 818.0 | 16 893.0 | 17 009.0 | 16 929.0 | 17 055.0 | 17 129.0 |
| Należności netto | 5 831.0 | 13 993.0 | 7 791.0 | 9 382.0 | 9 538.0 | 15 580.0 | 14 472.0 | 12 294.0 | 12 885.0 | 16 008.0 | 13 708.0 | 13 875.0 | 13 908.0 | 16 953.0 | 14 174.0 | 13 834.0 | 13 827.0 | 17 207.0 | 15 072.0 | 12 206.0 | 11 825.0 | 16 331.0 | 12 290.0 | 10 614.0 | 11 707.0 | 14 313.0 | 10 750.0 | 10 021.0 | 9 721.0 | 14 119.0 | 11 293.0 | 11 586.0 | 13 039.0 | 17 454.0 | 11 630.0 | 12 219.0 | 12 456.0 | 9 946.0 | 6 882.0 | 9 997.0 |
| Inwestycje długoterminowe | 8 235.0 | 7 537.0 | 7 518.0 | 8 914.0 | 10 578.0 | 11 431.0 | 11 385.0 | 12 185.0 | 12 486.0 | 12 688.0 | 13 226.0 | 13 681.0 | 13 846.0 | 14 425.0 | 13 886.0 | 13 384.0 | 12 847.0 | 13 179.0 | 12 397.0 | 13 733.0 | 13 801.0 | 14 412.0 | 12 902.0 | 8 670.0 | 7 995.0 | 8 896.0 | 8 473.0 | 8 363.0 | 8 983.0 | 10 870.0 | 10 412.0 | 9 999.0 | 9 682.0 | 10 239.0 | 10 253.0 | 11 133.0 | 11 465.0 | 15 438.0 | 15 188.0 | 16 125.0 |
| Aktywa obrotowe | 44 792.0 | 47 659.0 | 52 823.0 | 50 527.0 | 51 715.0 | 51 721.0 | 56 345.0 | 55 421.0 | 55 103.0 | 55 729.0 | 59 134.0 | 59 471.0 | 58 735.0 | 59 915.0 | 58 590.0 | 56 382.0 | 58 519.0 | 58 400.0 | 60 117.0 | 55 560.0 | 55 741.0 | 56 723.0 | 57 537.0 | 61 012.0 | 62 397.0 | 58 400.0 | 60 725.0 | 57 438.0 | 58 041.0 | 55 800.0 | 59 138.0 | 60 774.0 | 65 234.0 | 63 002.0 | 64 846.0 | 65 449.0 | 65 610.0 | 63 488.0 | 66 968.0 | 65 586.0 |
| Środki pieniężne i Inwestycje | 7 358.0 | 10 967.0 | 10 237.0 | 8 810.0 | 8 381.0 | 9 892.0 | 9 113.0 | 10 755.0 | 8 261.0 | 12 698.0 | 11 403.0 | 10 117.0 | 8 774.0 | 14 496.0 | 11 107.0 | 8 214.0 | 8 966.0 | 12 477.0 | 9 409.0 | 7 980.0 | 7 748.0 | 12 084.0 | 8 848.0 | 12 305.0 | 13 417.0 | 16 358.0 | 18 252.0 | 17 121.0 | 17 117.0 | 16 196.0 | 17 236.0 | 16 259.0 | 17 017.0 | 17 882.0 | 17 301.0 | 17 152.0 | 16 275.0 | 17 770.0 | 16 696.0 | 13 383.0 |
| Zapasy | 27 343.0 | 22 168.0 | 29 802.0 | 29 598.0 | 31 011.0 | 25 543.0 | 32 295.0 | 31 827.0 | 33 481.0 | 26 588.0 | 33 484.0 | 34 789.0 | 35 443.0 | 28 090.0 | 32 814.0 | 33 775.0 | 35 052.0 | 28 310.0 | 35 154.0 | 34 776.0 | 35 604.0 | 27 910.0 | 35 955.0 | 37 524.0 | 36 655.0 | 27 286.0 | 31 186.0 | 29 791.0 | 30 809.0 | 25 166.0 | 30 211.0 | 32 478.0 | 34 764.0 | 27 157.0 | 35 165.0 | 35 466.0 | 36 525.0 | 33 741.0 | 37 656.0 | 39 477.0 |
| Inwestycje krótkoterminowe | 2 202.0 | 3 696.0 | 2 798.0 | 3 238.0 | 2 571.0 | 2 403.0 | 2 402.0 | 2 790.0 | 2 567.0 | 2 555.0 | 2 217.0 | 2 230.0 | 2 182.0 | 2 480.0 | 2 753.0 | 3 076.0 | 3 363.0 | 3 064.0 | 3 422.0 | 2 762.0 | 3 135.0 | 2 770.0 | 2 500.0 | 2 381.0 | 2 490.0 | 1 919.0 | 2 279.0 | 2 460.0 | 2 263.0 | 1 624.0 | 2 191.0 | 2 114.0 | 2 502.0 | 2 059.0 | 2 789.0 | 2 619.0 | 2 633.0 | 1 301.0 | 3 081.0 | 2 455.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 156.0 | 7 271.0 | 7 439.0 | 5 572.0 | 5 810.0 | 7 489.0 | 6 711.0 | 7 965.0 | 5 694.0 | 10 143.0 | 9 186.0 | 7 887.0 | 6 592.0 | 12 016.0 | 8 354.0 | 5 138.0 | 5 603.0 | 9 413.0 | 5 987.0 | 5 218.0 | 4 613.0 | 9 314.0 | 6 348.0 | 9 924.0 | 10 927.0 | 14 439.0 | 15 973.0 | 14 661.0 | 14 854.0 | 14 572.0 | 15 045.0 | 14 145.0 | 14 515.0 | 15 823.0 | 14 512.0 | 14 533.0 | 13 642.0 | 16 469.0 | 13 615.0 | 10 928.0 |
| Należności krótkoterminowe | 9 627.0 | 10 183.0 | 11 707.0 | 11 643.0 | 11 416.0 | 11 763.0 | 11 529.0 | 11 782.0 | 11 762.0 | 12 532.0 | 13 510.0 | 13 510.0 | 12 192.0 | 13 444.0 | 12 200.0 | 13 617.0 | 13 526.0 | 16 237.0 | 13 833.0 | 13 069.0 | 13 066.0 | 14 808.0 | 13 728.0 | 10 590.0 | 9 526.0 | 8 722.0 | 11 226.0 | 10 565.0 | 11 037.0 | 9 693.0 | 10 296.0 | 11 692.0 | 13 860.0 | 13 261.0 | 13 800.0 | 13 924.0 | 14 548.0 | 14 323.0 | 14 202.0 | 14 384.0 |
| Dług krótkoterminowy | 1 893.0 | 320.0 | 1 177.0 | 825.0 | 2 567.0 | 2 140.0 | 4 227.0 | 2 495.0 | 1 492.0 | 698.0 | 772.0 | 530.0 | 602.0 | 963.0 | 925.0 | 745.0 | 2 226.0 | 179.0 | 951.0 | 1 236.0 | 2 157.0 | 495.0 | 5 009.0 | 3 348.0 | 3 125.0 | 1 540.0 | 2 934.0 | 350.0 | 355.0 | 367.0 | 361.0 | 348.0 | 375.0 | 352.0 | 337.0 | 309.0 | 1 160.0 | 3 389.0 | 1 119.0 | 3 113.0 |
| Zobowiązania krótkoterminowe | 45 760.0 | 48 177.0 | 52 275.0 | 50 889.0 | 52 423.0 | 54 008.0 | 57 001.0 | 54 879.0 | 54 546.0 | 56 127.0 | 58 376.0 | 56 201.0 | 54 657.0 | 56 112.0 | 59 081.0 | 59 042.0 | 61 610.0 | 60 540.0 | 62 186.0 | 56 492.0 | 56 380.0 | 62 374.0 | 64 371.0 | 59 391.0 | 57 342.0 | 49 771.0 | 53 438.0 | 49 322.0 | 50 496.0 | 47 807.0 | 50 425.0 | 55 249.0 | 60 361.0 | 52 595.0 | 55 063.0 | 54 529.0 | 56 760.0 | 53 676.0 | 57 215.0 | 59 034.0 |
| Rozliczenia międzyokresowe | 5 287.0 | 34 793.0 | 6 263.0 | 10 719.0 | 10 642.0 | 36 995.0 | 37 746.0 | 37 535.0 | 38 187.0 | 39 794.0 | 40 578.0 | 39 135.0 | 38 904.0 | 38 829.0 | 42 622.0 | 41 589.0 | 42 792.0 | 41 198.0 | 42 674.0 | 38 526.0 | 37 885.0 | 40 316.0 | 41 725.0 | 42 296.0 | 41 911.0 | 36 898.0 | 36 581.0 | 35 667.0 | 36 341.0 | 34 855.0 | 25 322.0 | 27 083.0 | 26 805.0 | 24 372.0 | 26 423.0 | 37 057.0 | 38 088.0 | 24 987.0 | 38 413.0 | 28 897.0 |
| Zobowiązania długoterminowe | 36 810.0 | 40 846.0 | 50 202.0 | 46 541.0 | 46 170.0 | 46 700.0 | 44 526.0 | 48 550.0 | 48 564.0 | 51 354.0 | 49 781.0 | 48 188.0 | 47 307.0 | 44 474.0 | 41 330.0 | 40 054.0 | 44 910.0 | 44 939.0 | 46 371.0 | 48 532.0 | 53 182.0 | 46 045.0 | 46 104.0 | 52 149.0 | 54 040.0 | 53 868.0 | 50 741.0 | 48 823.0 | 48 896.0 | 49 754.0 | 48 837.0 | 49 689.0 | 54 586.0 | 50 367.0 | 48 429.0 | 49 404.0 | 49 039.0 | 43 794.0 | 47 082.0 | 43 743.0 |
| Rezerwy z tytułu odroczonego podatku | 1 169.0 | 1 130.0 | 1 759.0 | 2 198.0 | 2 307.0 | 1 200.0 | 1 787.0 | 1 507.0 | 1 802.0 | 1 292.0 | 1 604.0 | 2 041.0 | 2 143.0 | 981.0 | 1 507.0 | 1 298.0 | 1 321.0 | 1 318.0 | 1 442.0 | 1 288.0 | 1 676.0 | 398.0 | 488.0 | 423.0 | 370.0 | 451.0 | 549.0 | 480.0 | 513.0 | 116.0 | 119.0 | 117.0 | 180.0 | 164.0 | 205.0 | 185.0 | 191.0 | 361.0 | 249.0 | 176.0 |
| Zobowiązania długoterminowe | 36 810.0 | 40 846.0 | 50 202.0 | 46 541.0 | 46 170.0 | 46 700.0 | 44 526.0 | 48 550.0 | 48 564.0 | 51 354.0 | 49 781.0 | 48 188.0 | 47 307.0 | 44 474.0 | 41 330.0 | 40 054.0 | 44 910.0 | 44 939.0 | 46 371.0 | 48 532.0 | 53 182.0 | 46 045.0 | 46 104.0 | 52 149.0 | 54 040.0 | 53 868.0 | 50 741.0 | 48 823.0 | 48 896.0 | 49 754.0 | 48 837.0 | 49 689.0 | 54 586.0 | 50 367.0 | 48 429.0 | 49 404.0 | 49 039.0 | 43 794.0 | 47 082.0 | 43 743.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 198.0 | 0.0 | 353.0 | 360.0 | 388.0 | 376.0 | 387.0 | 383.0 | 389.0 | 380.0 | 342.0 | 329.0 | 342.0 | 330.0 | 334.0 | 329.0 | 330.0 | 1 627.0 | 1 570.0 | 1 521.0 | 1 560.0 | 1 585.0 | 1 517.0 | 1 608.0 | 1 798.0 | 1 702.0 | 1 642.0 | 1 650.0 | 1 736.0 | 1 728.0 | 1 796.0 | 1 855.0 | 1 734.0 | 1 658.0 | 1 645.0 | 1 635.0 | 1 396.0 | 1 682.0 | 1 446.0 |
| Zobowiązania ogółem | 82 570.0 | 89 023.0 | 102 477.0 | 97 430.0 | 98 593.0 | 100 708.0 | 101 527.0 | 103 429.0 | 103 110.0 | 107 481.0 | 108 157.0 | 104 389.0 | 101 964.0 | 100 586.0 | 100 411.0 | 99 096.0 | 106 520.0 | 105 479.0 | 108 557.0 | 105 024.0 | 109 562.0 | 108 419.0 | 110 475.0 | 111 540.0 | 111 382.0 | 103 639.0 | 104 179.0 | 98 145.0 | 99 392.0 | 97 561.0 | 99 262.0 | 104 938.0 | 114 947.0 | 102 962.0 | 103 492.0 | 103 933.0 | 105 799.0 | 97 470.0 | 104 297.0 | 102 777.0 |
| Kapitał (fundusz) podstawowy | 785.0 | 785.0 | 786.0 | 788.0 | 788.0 | 785.0 | 778.0 | 773.0 | 773.0 | 773.0 | 773.0 | 775.0 | 775.0 | 775.0 | 775.0 | 776.0 | 776.0 | 777.0 | 777.0 | 779.0 | 779.0 | 784.0 | 784.0 | 785.0 | 785.0 | 785.0 | 787.0 | 787.0 | 787.0 | 787.0 | 789.0 | 789.0 | 789.0 | 789.0 | 791.0 | 791.0 | 791.0 | 791.0 | 793.0 | 793.0 |
| Zyski zatrzymane | 0.0 | 2 989.0 | 0.0 | 0.0 | 0.0 | 6 316.0 | 0.0 | 0.0 | 0.0 | 4 987.0 | 0.0 | 0.0 | 0.0 | 7 007.0 | 0.0 | 0.0 | 0.0 | 5 923.0 | 5 400.0 | 3 377.0 | 3 262.0 | 2 241.0 | 3 186.0 | (296.0) | (1 252.0) | 250.0 | 2 617.0 | 4 580.0 | 5 321.0 | 6 834.0 | 8 883.0 | 10 441.0 | 11 438.0 | 13 408.0 | 14 034.0 | 14 025.0 | 15 142.0 | 15 616.0 | 16 674.0 | 14 955.0 |
| Kapitał własny | 8 553.0 | 7 079.0 | 2 635.0 | 5 715.0 | 6 387.0 | 5 973.0 | 7 863.0 | 6 053.0 | 6 296.0 | 3 652.0 | 5 605.0 | 9 044.0 | 11 499.0 | 13 351.0 | 12 066.0 | 9 191.0 | 9 526.0 | 9 719.0 | 8 913.0 | 7 432.0 | 4 739.0 | 5 990.0 | 3 528.0 | 1 331.0 | 1 924.0 | 6 456.0 | 7 064.0 | 9 275.0 | 8 804.0 | 9 486.0 | 10 895.0 | 8 706.0 | 6 391.0 | 12 982.0 | 14 568.0 | 15 156.0 | 15 300.0 | 17 730.0 | 18 460.0 | 16 580.0 |
| Udziały mniejszościowe | 4.0 | 18.0 | (1.0) | 3.0 | (7.0) | 7.0 | (16.0) | 1.0 | 8.0 | (5.0) | (18.0) | (5.0) | 0.0 | 3.0 | 10.0 | (8.0) | (5.0) | (5.0) | 3.0 | (2.0) | 12.0 | 15.0 | 11.0 | 9.0 | 10.0 | 11.0 | 16.0 | 18.0 | 17.0 | 20.0 | 25.0 | 27.0 | 29.0 | 32.0 | 35.0 | 37.0 | 37.0 | 35.0 | 36.0 | 35.0 |
| Pasywa | 91 123.0 | 96 102.0 | 105 112.0 | 103 145.0 | 104 980.0 | 106 681.0 | 109 390.0 | 109 482.0 | 109 406.0 | 111 133.0 | 113 762.0 | 113 433.0 | 113 463.0 | 113 937.0 | 112 477.0 | 108 287.0 | 116 046.0 | 115 198.0 | 117 470.0 | 112 456.0 | 114 301.0 | 114 409.0 | 114 003.0 | 112 871.0 | 113 306.0 | 110 095.0 | 111 243.0 | 107 420.0 | 108 196.0 | 107 047.0 | 110 157.0 | 113 644.0 | 121 338.0 | 115 944.0 | 118 060.0 | 119 089.0 | 121 099.0 | 118 871.0 | 122 757.0 | 123 040.0 |
| Inwestycje | 10 437.0 | 11 233.0 | 10 316.0 | 12 152.0 | 13 149.0 | 13 834.0 | 13 787.0 | 14 975.0 | 15 053.0 | 15 243.0 | 15 443.0 | 15 911.0 | 16 028.0 | 16 905.0 | 16 639.0 | 16 460.0 | 16 210.0 | 16 243.0 | 15 819.0 | 16 495.0 | 16 936.0 | 17 182.0 | 15 402.0 | 11 051.0 | 10 485.0 | 10 815.0 | 10 752.0 | 10 823.0 | 11 246.0 | 12 494.0 | 12 603.0 | 12 113.0 | 12 184.0 | 12 298.0 | 13 042.0 | 13 752.0 | 14 098.0 | 16 739.0 | 15 220.0 | 18 580.0 |
| Dług | 7 073.0 | 6 598.0 | 7 882.0 | 7 514.0 | 8 633.0 | 8 475.0 | 10 537.0 | 11 428.0 | 10 317.0 | 9 489.0 | 9 507.0 | 10 294.0 | 10 116.0 | 9 947.0 | 9 753.0 | 8 381.0 | 9 726.0 | 7 642.0 | 9 647.0 | 9 871.0 | 10 940.0 | 8 684.0 | 13 429.0 | 16 789.0 | 17 098.0 | 15 622.0 | 16 975.0 | 13 404.0 | 13 380.0 | 13 461.0 | 12 888.0 | 11 592.0 | 11 375.0 | 10 983.0 | 10 987.0 | 10 672.0 | 10 686.0 | 13 591.0 | 11 405.0 | 12 878.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 156.0 | 7 271.0 | 7 439.0 | 5 572.0 | 5 810.0 | 7 489.0 | 6 711.0 | 7 965.0 | 5 694.0 | 10 143.0 | 9 186.0 | 7 887.0 | 6 592.0 | 12 016.0 | 8 354.0 | 5 138.0 | 5 603.0 | 9 413.0 | 5 987.0 | 5 218.0 | 4 613.0 | 9 314.0 | 6 348.0 | 9 924.0 | 10 927.0 | 14 439.0 | 15 973.0 | 14 661.0 | 14 854.0 | 14 572.0 | 15 045.0 | 14 145.0 | 14 515.0 | 15 823.0 | 14 512.0 | 14 533.0 | 13 642.0 | 16 469.0 | 13 615.0 | 10 928.0 |
| Dług netto | 1 917.0 | (673.0) | 443.0 | 1 942.0 | 2 823.0 | 986.0 | 3 826.0 | 3 463.0 | 4 623.0 | (654.0) | 321.0 | 2 407.0 | 3 524.0 | (2 069.0) | 1 399.0 | 3 243.0 | 4 123.0 | (1 771.0) | 3 660.0 | 4 653.0 | 6 327.0 | (630.0) | 7 081.0 | 6 865.0 | 6 171.0 | 1 183.0 | 1 002.0 | (1 257.0) | (1 474.0) | (1 111.0) | (2 157.0) | (2 553.0) | (3 140.0) | (4 840.0) | (3 525.0) | (3 861.0) | (2 956.0) | (2 878.0) | (2 210.0) | 1 950.0 |
| Ticker | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY | EADSY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |