Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
| Aktywa | 11 837.4 | 12 093.1 | 12 353.3 | 12 640.8 | 13 286.1 | 13 332.1 | 13 570.4 | 13 863.2 | 14 148.2 | 14 252.1 | 14 629.0 | 14 468.0 | 14 666.6 | 14 634.2 | 14 919.3 | 15 152.0 | 14 595.6 | 8 044.6 | 8 274.2 | 8 367.0 | 8 306.4 | 8 400.5 | 8 195.3 | 8 137.8 | 8 367.0 | 8 486.9 | 8 110.4 | 8 545.6 | 8 590.9 | 8 543.4 | 8 496.7 | 8 779.3 | 8 481.9 | 9 126.4 | 9 240.0 | 9 608.1 | 10 336.7 | 9 902.1 | 0.0 | 9 851.8 | 0.0 | 9 716.5 | 0.0 | 9 933.8 | 10 693.4 |
| Aktywa trwałe | 9 955.6 | 10 093.1 | 10 226.2 | 10 328.9 | 10 864.3 | 11 073.8 | 11 283.0 | 11 398.8 | 11 609.7 | 11 690.0 | 11 859.6 | 11 867.7 | 11 872.2 | 11 945.1 | 12 110.2 | 12 111.9 | 11 981.5 | 5 433.3 | 5 505.5 | 5 537.8 | 5 530.4 | 5 482.3 | 5 444.5 | 5 263.1 | 5 325.0 | 5 336.8 | 5 377.3 | 5 660.1 | 5 776.3 | 5 752.9 | 5 830.9 | 5 816.4 | 5 653.5 | 5 768.7 | 5 702.4 | 6 176.0 | 6 160.9 | 5 743.6 | (707.9) | 5 765.0 | (1 200.7) | 5 799.7 | (1 135.2) | 5 959.7 | 6 041.9 |
| Rzeczowe aktywa trwałe netto | 1 758.8 | 1 817.6 | 1 867.7 | 1 929.4 | 1 755.3 | 2 072.0 | 2 172.2 | 2 246.9 | 2 115.9 | 2 391.4 | 2 473.2 | 2 429.5 | 2 297.7 | 2 593.0 | 2 766.4 | 2 762.8 | 2 490.6 | 2 849.9 | 2 843.3 | 2 859.4 | 2 423.1 | 2 779.8 | 2 767.1 | 2 226.1 | 2 588.4 | 2 595.0 | 2 592.6 | 2 260.0 | 2 671.9 | 2 665.6 | 2 679.0 | 2 323.7 | 2 644.2 | 2 331.1 | 4 018.3 | 2 223.2 | 3 911.8 | 2 106.2 | 0.0 | 3 794.6 | 0.0 | 2 127.2 | 0.0 | 3 802.7 | 2 550.6 |
| Wartość firmy | 115.9 | 115.9 | 115.9 | 115.9 | 115.9 | 115.9 | 115.9 | 115.9 | 115.9 | 115.9 | 130.9 | 130.9 | 152.0 | 152.0 | 152.0 | 152.4 | 152.0 | 152.0 | 0.0 | 0.0 | 151.9 | 0.0 | 0.0 | 153.2 | 0.0 | 0.0 | 0.0 | 151.3 | 0.0 | 0.0 | 0.0 | 134.3 | 0.0 | 133.7 | 0.0 | 133.6 | 0.0 | 130.6 | 0.0 | 0.0 | 0.0 | 130.5 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 1.0 | 0.9 | 0.8 | 0.7 | 252.8 | 0.6 | 0.5 | 0.4 | 239.9 | 0.2 | 0.5 | 0.4 | 257.1 | 0.3 | 0.3 | 0.3 | 354.8 | 2.1 | 161.1 | 165.1 | 381.2 | 165.9 | 166.2 | 385.1 | 172.3 | 181.1 | 185.6 | 406.4 | 177.6 | 181.6 | 185.6 | 421.5 | 193.7 | 445.4 | 0.0 | 425.0 | 0.0 | 405.3 | 0.0 | 0.0 | 0.0 | 417.1 | 0.0 | 159.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 116.9 | 116.8 | 116.7 | 116.6 | 368.7 | 116.5 | 116.4 | 116.3 | 355.8 | 116.1 | 131.5 | 131.4 | 409.1 | 152.4 | 152.3 | 152.7 | 506.7 | 154.1 | 161.1 | 165.1 | 533.1 | 165.9 | 166.2 | 538.3 | 172.3 | 181.1 | 185.6 | 557.7 | 177.6 | 181.6 | 185.6 | 555.8 | 193.7 | 579.1 | 197.0 | 558.7 | 172.6 | 535.9 | 0.0 | 165.9 | 0.0 | 547.6 | 0.0 | 159.0 | 143.1 |
| Należności netto | 233.9 | 377.3 | 844.1 | 353.5 | 890.9 | 386.8 | 474.2 | 302.7 | 1 177.0 | 1 185.6 | 1 293.1 | 1 209.6 | 1 342.8 | 1 273.5 | 1 465.1 | 1 380.0 | 1 353.5 | 1 241.2 | 1 338.6 | 1 297.5 | 1 363.9 | 1 320.0 | 1 127.7 | 1 400.6 | 1 365.5 | 1 337.5 | 1 044.3 | 1 263.1 | 1 075.4 | 1 162.0 | 956.3 | 1 086.3 | 909.7 | 1 228.0 | 943.5 | 1 279.0 | 1 363.8 | 1 359.7 | 0.0 | 1 231.9 | 0.0 | 653.8 | 0.0 | 787.6 | 1 004.6 |
| Inwestycje długoterminowe | 2.3 | 104.8 | 133.6 | 159.8 | 418.0 | 473.6 | 586.6 | 596.5 | 431.9 | 406.5 | 606.9 | 694.7 | 607.8 | 588.1 | 606.9 | 636.2 | 621.7 | 652.7 | 669.0 | 635.1 | 717.7 | 718.0 | 701.4 | 604.3 | 675.4 | 713.5 | 764.8 | 832.2 | 967.4 | 1 002.2 | 1 127.2 | 868.5 | 906.2 | 354.4 | 584.3 | 1 522.9 | 1 613.1 | 1 065.4 | 0.0 | 926.2 | 0.0 | 930.3 | 0.0 | 1 720.6 | 1 164.2 |
| Aktywa obrotowe | 1 881.8 | 2 000.0 | 2 127.1 | 2 312.0 | 2 421.8 | 2 258.3 | 2 287.4 | 2 464.4 | 2 538.5 | 2 562.1 | 2 769.3 | 2 600.2 | 2 794.4 | 2 689.1 | 2 809.1 | 3 040.1 | 2 614.1 | 2 611.3 | 2 768.7 | 2 829.2 | 2 776.1 | 2 918.2 | 2 750.8 | 2 874.7 | 3 042.0 | 3 150.0 | 2 733.1 | 2 885.5 | 2 814.7 | 2 790.5 | 2 665.7 | 2 963.0 | 2 828.4 | 3 357.7 | 3 537.7 | 3 432.2 | 4 175.8 | 4 158.5 | 707.9 | 4 086.8 | 1 200.7 | 3 916.8 | 1 135.2 | 3 974.0 | 4 651.4 |
| Środki pieniężne i Inwestycje | 369.9 | 306.2 | 334.3 | 498.7 | 685.2 | 650.5 | 624.7 | 699.5 | 586.8 | 638.8 | 582.6 | 475.6 | 590.7 | 526.5 | 496.9 | 832.2 | 502.5 | 449.0 | 387.5 | 388.4 | 355.0 | 393.6 | 411.8 | 393.6 | 368.3 | 428.4 | 372.8 | 544.6 | 562.3 | 472.0 | 512.6 | 784.4 | 832.5 | 1 097.4 | 1 041.2 | 666.0 | 883.4 | 1 145.1 | 707.9 | 1 200.7 | 1 200.7 | 1 135.2 | 1 135.2 | 1 011.4 | 999.8 |
| Zapasy | 751.2 | 666.7 | 890.3 | 828.3 | 840.1 | 712.6 | 628.2 | 755.7 | 772.0 | 677.1 | 828.5 | 838.2 | 850.7 | 805.2 | 755.0 | 746.5 | 740.9 | 779.6 | 889.0 | 950.2 | 967.1 | 1 030.7 | 985.7 | 992.4 | 1 080.1 | 1 154.3 | 1 098.8 | 1 002.4 | 961.0 | 921.3 | 950.2 | 1 014.6 | 861.9 | 1 022.0 | 1 438.6 | 1 475.5 | 1 816.3 | 1 646.1 | 0.0 | 1 516.6 | 0.0 | 1 570.1 | 0.0 | 1 469.9 | 2 036.2 |
| Inwestycje krótkoterminowe | 92.8 | 40.5 | 20.4 | 25.9 | 125.7 | 156.3 | 110.5 | 106.5 | 259.3 | 325.6 | 233.3 | 238.1 | 261.2 | 290.8 | 279.4 | 248.5 | 258.9 | 243.7 | 229.7 | 265.4 | 202.0 | 203.7 | 214.7 | 234.4 | 250.4 | 220.3 | 235.2 | 351.9 | 340.5 | 351.6 | 369.7 | 574.7 | 532.5 | 694.5 | 574.4 | 167.1 | 210.6 | 454.0 | 0.0 | 643.5 | 0.0 | 590.7 | 0.0 | 597.9 | 594.9 |
| Środki pieniężne i inne aktywa pieniężne | 277.0 | 265.7 | 313.9 | 472.8 | 559.5 | 494.2 | 514.3 | 592.9 | 327.5 | 313.1 | 349.4 | 237.5 | 329.6 | 235.7 | 217.4 | 583.7 | 243.6 | 205.3 | 157.9 | 122.9 | 153.0 | 190.0 | 197.0 | 159.2 | 118.0 | 208.1 | 137.6 | 192.8 | 221.9 | 120.4 | 142.9 | 209.6 | 299.9 | 402.9 | 466.8 | 498.9 | 672.7 | 691.1 | 0.0 | 557.1 | 0.0 | 544.6 | 0.0 | 413.5 | 404.9 |
| Należności krótkoterminowe | 490.9 | 528.3 | 615.1 | 562.8 | 685.0 | 621.2 | 660.5 | 486.9 | 556.1 | 514.1 | 679.2 | 457.8 | 543.2 | 471.8 | 725.7 | 612.2 | 612.0 | 548.8 | 557.1 | 621.2 | 575.9 | 689.8 | 483.9 | 544.4 | 647.0 | 738.9 | 668.2 | 683.3 | 651.0 | 650.2 | 599.0 | 557.7 | 481.6 | 604.4 | 596.3 | 679.7 | 783.4 | 583.8 | 0.0 | 454.4 | 0.0 | 510.6 | 0.0 | 518.5 | 606.6 |
| Dług krótkoterminowy | 421.7 | 473.5 | 810.3 | 753.8 | 433.5 | 400.7 | 602.3 | 859.0 | 1 059.7 | 1 073.6 | 1 248.5 | 1 023.4 | 1 641.1 | 1 718.5 | 1 516.8 | 1 669.3 | 1 446.9 | 1 143.2 | 1 492.3 | 1 378.8 | 1 773.8 | 1 524.2 | 1 638.0 | 1 741.8 | 1 734.0 | 1 683.7 | 1 587.5 | 1 500.9 | 1 760.4 | 1 795.4 | 1 750.9 | 1 870.8 | 1 995.5 | 1 964.3 | 1 777.2 | 1 648.5 | 1 736.5 | 1 843.7 | 0.0 | 1 665.5 | 0.0 | 1 669.9 | 0.0 | 1 351.9 | 1 971.3 |
| Zobowiązania krótkoterminowe | 1 143.3 | 1 273.1 | 1 635.6 | 1 510.1 | 1 302.2 | 1 224.4 | 1 458.8 | 1 614.6 | 1 884.1 | 1 884.5 | 2 206.2 | 1 778.9 | 2 500.6 | 2 545.2 | 2 703.0 | 2 750.4 | 2 328.6 | 2 009.9 | 2 368.4 | 2 442.4 | 2 715.1 | 2 658.9 | 2 477.0 | 2 597.8 | 2 685.5 | 2 699.8 | 2 457.3 | 2 490.9 | 2 740.2 | 2 776.0 | 2 610.1 | 2 737.1 | 2 734.2 | 2 889.2 | 2 812.1 | 2 934.8 | 3 234.3 | 3 193.9 | 0.0 | 2 692.7 | 0.0 | 2 758.0 | 0.0 | 2 490.2 | 3 208.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 308.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 623.6 | 0.0 | 0.0 | 476.7 | 0.0 | 487.3 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 2 581.6 | 2 552.1 | 2 511.4 | 2 536.4 | 3 365.7 | 3 375.9 | 3 394.2 | 3 507.7 | 3 460.7 | 3 463.7 | 3 541.8 | 3 803.8 | 3 347.7 | 3 274.1 | 3 390.6 | 3 568.0 | 3 518.8 | 2 188.8 | 2 076.2 | 1 875.9 | 1 495.4 | 1 613.9 | 1 585.4 | 1 431.4 | 1 560.9 | 1 727.8 | 1 699.4 | 1 744.6 | 1 506.0 | 1 522.4 | 1 635.8 | 1 536.8 | 1 513.8 | 1 805.6 | 1 802.6 | 1 781.3 | 1 921.4 | 1 453.8 | (5 254.3) | 1 819.8 | (5 339.3) | 1 778.6 | (5 179.9) | 2 231.2 | 2 107.0 |
| Rezerwy z tytułu odroczonego podatku | 1 876.4 | 1 876.2 | 1 876.5 | 1 877.9 | 1 892.4 | 1 893.0 | 1 891.9 | 1 878.7 | 1 884.0 | 1 886.5 | 1 879.4 | 1 877.6 | 1 843.4 | 1 837.8 | 1 850.1 | 1 839.9 | 1 799.6 | 239.1 | 213.1 | 148.9 | 117.6 | 111.1 | 107.2 | 78.2 | 79.4 | 78.7 | 72.7 | 78.1 | 76.3 | 83.1 | 82.0 | 85.6 | 89.1 | 154.7 | 153.9 | 166.8 | 157.5 | 166.7 | 0.0 | 170.2 | 0.0 | 164.5 | 0.0 | 0.0 | 157.4 |
| Zobowiązania długoterminowe | 2 581.6 | 2 552.1 | 2 511.4 | 2 536.4 | 3 365.7 | 3 375.9 | 3 394.2 | 3 507.7 | 3 460.7 | 3 463.7 | 3 541.8 | 3 803.8 | 3 347.7 | 3 274.1 | 3 390.6 | 3 568.0 | 3 518.8 | 2 188.8 | 2 076.2 | 1 875.9 | 1 495.4 | 1 613.9 | 1 585.4 | 1 431.4 | 1 560.9 | 1 727.8 | 1 699.4 | 1 744.6 | 1 506.0 | 1 522.4 | 1 635.8 | 1 536.8 | 1 513.8 | 1 805.6 | 1 802.6 | 1 781.3 | 1 921.4 | 1 453.8 | (5 254.3) | 1 819.8 | (5 339.3) | 1 778.6 | (5 179.9) | 2 231.2 | 2 107.0 |
| Zobowiązania z tytułu leasingu | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.3 | 37.8 | 32.4 | 38.9 | 34.1 | 43.3 | 35.8 | 29.1 | 29.0 | 26.0 | 0.0 | 47.5 | 0.0 | 58.3 | 0.0 | 75.6 | 66.4 |
| Zobowiązania ogółem | 3 724.9 | 3 825.1 | 4 147.1 | 4 046.5 | 4 667.9 | 4 600.3 | 4 853.0 | 5 122.3 | 5 344.8 | 5 348.2 | 5 748.0 | 5 582.8 | 5 848.3 | 5 819.3 | 6 093.7 | 6 318.4 | 5 847.4 | 4 198.7 | 4 444.6 | 4 318.3 | 4 210.5 | 4 272.8 | 4 062.4 | 4 029.2 | 4 246.4 | 4 427.6 | 4 156.7 | 4 235.5 | 4 246.2 | 4 298.4 | 4 245.9 | 4 273.9 | 4 248.0 | 4 694.8 | 4 614.7 | 4 716.1 | 5 155.6 | 4 647.7 | (5 254.3) | 4 512.5 | (5 339.3) | 4 536.6 | (5 179.9) | 4 721.4 | 5 315.1 |
| Kapitał (fundusz) podstawowy | 303.5 | 303.5 | 303.5 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 320.9 | 0.0 | 320.9 | 0.0 | 320.9 | 0.0 | 320.9 | 320.9 |
| Zyski zatrzymane | 6 585.8 | 6 747.9 | 6 676.5 | 6 762.4 | 6 752.9 | 6 865.8 | 6 849.8 | 6 880.0 | 6 942.6 | 7 046.5 | 7 020.9 | 7 025.3 | 6 962.0 | 6 979.2 | 7 001.0 | 7 016.8 | 6 928.4 | 2 050.8 | 2 042.9 | 2 262.6 | 2 308.9 | 2 346.5 | 2 310.9 | 2 260.4 | 2 276.9 | 2 226.8 | 2 128.2 | 2 318.4 | 2 335.3 | 2 216.4 | 2 217.2 | 2 457.3 | 2 248.1 | 2 436.6 | 2 544.1 | 2 817.6 | 3 108.5 | 3 428.5 | 0.0 | 3 516.9 | 0.0 | 3 530.2 | 0.0 | 3 581.6 | 3 842.5 |
| Kapitał własny | 8 112.5 | 8 267.9 | 8 206.2 | 8 594.3 | 8 618.2 | 8 731.8 | 8 717.4 | 8 740.9 | 8 803.4 | 8 903.9 | 8 880.9 | 8 885.2 | 8 818.3 | 8 814.9 | 8 825.7 | 8 833.5 | 8 748.2 | 3 846.0 | 3 829.6 | 4 048.7 | 4 096.0 | 4 127.8 | 4 132.9 | 4 108.6 | 4 120.7 | 4 059.2 | 3 953.7 | 4 310.1 | 4 344.7 | 4 245.0 | 4 250.8 | 4 505.4 | 4 233.9 | 4 431.6 | 4 625.4 | 4 892.0 | 5 181.1 | 5 254.3 | 5 254.3 | 5 339.3 | 5 339.3 | 5 179.9 | 5 179.9 | 5 212.3 | 5 378.2 |
| Udziały mniejszościowe | 87.4 | 89.7 | 91.4 | 91.0 | 91.6 | 92.7 | 93.4 | 86.4 | 82.8 | 82.8 | 85.4 | 85.2 | 89.8 | 89.8 | 89.9 | 89.8 | 88.5 | 39.1 | 42.8 | 43.6 | 42.2 | 43.0 | 96.8 | 101.6 | 102.7 | 103.0 | 103.2 | 141.4 | 149.9 | 141.7 | 145.1 | 148.4 | 154.8 | 185.7 | 201.9 | 214.6 | 228.4 | 252.9 | 0.0 | 248.7 | 0.0 | 253.5 | 0.0 | 270.2 | 276.0 |
| Pasywa | 11 837.4 | 12 093.1 | 12 353.3 | 12 640.8 | 13 286.1 | 13 332.1 | 13 570.4 | 13 863.2 | 14 148.2 | 14 252.1 | 14 629.0 | 14 468.0 | 14 666.6 | 14 634.2 | 14 919.3 | 15 152.0 | 14 595.6 | 8 044.6 | 8 274.2 | 8 367.0 | 8 306.4 | 8 400.5 | 8 195.3 | 8 137.8 | 8 367.0 | 8 486.9 | 8 110.4 | 8 545.6 | 8 590.9 | 8 543.4 | 8 496.7 | 8 779.3 | 8 481.9 | 9 126.4 | 9 240.0 | 9 608.1 | 10 336.7 | 9 902.1 | 0.0 | 9 851.8 | 0.0 | 9 716.5 | 0.0 | 9 933.8 | 10 693.4 |
| Inwestycje | 95.1 | 145.2 | 154.0 | 185.7 | 543.7 | 629.9 | 697.0 | 703.0 | 691.1 | 732.1 | 840.2 | 932.7 | 868.9 | 878.9 | 886.3 | 884.7 | 880.6 | 896.4 | 898.7 | 900.6 | 919.6 | 921.6 | 916.1 | 838.7 | 925.8 | 933.8 | 1 000.0 | 1 184.0 | 1 307.9 | 1 353.8 | 1 496.9 | 1 443.2 | 1 438.8 | 1 048.9 | 1 158.7 | 1 690.1 | 1 823.7 | 1 519.4 | 0.0 | 1 569.7 | 0.0 | 1 521.0 | 0.0 | 2 310.2 | 1 759.0 |
| Dług | 1 085.9 | 1 108.8 | 1 405.9 | 1 268.3 | 1 854.5 | 1 831.6 | 2 053.7 | 2 444.1 | 2 580.8 | 2 591.5 | 2 854.5 | 2 894.4 | 3 068.7 | 3 082.5 | 2 986.5 | 3 333.0 | 3 045.4 | 2 978.0 | 3 230.2 | 3 004.1 | 3 066.4 | 2 938.0 | 2 964.7 | 2 992.1 | 3 110.2 | 3 235.9 | 3 116.7 | 3 010.1 | 3 028.1 | 3 060.3 | 3 128.7 | 3 143.8 | 3 157.2 | 3 145.1 | 3 059.8 | 2 997.7 | 3 081.6 | 2 983.6 | 0.0 | 3 099.8 | 0.0 | 3 064.6 | 0.0 | 3 185.2 | 3 705.5 |
| Środki pieniężne i inne aktywa pieniężne | 277.0 | 265.7 | 313.9 | 472.8 | 559.5 | 494.2 | 514.3 | 592.9 | 327.5 | 313.1 | 349.4 | 237.5 | 329.6 | 235.7 | 217.4 | 583.7 | 243.6 | 205.3 | 157.9 | 122.9 | 153.0 | 190.0 | 197.0 | 159.2 | 118.0 | 208.1 | 137.6 | 192.8 | 221.9 | 120.4 | 142.9 | 209.6 | 299.9 | 402.9 | 466.8 | 498.9 | 672.7 | 691.1 | 0.0 | 557.1 | 0.0 | 544.6 | 0.0 | 413.5 | 404.9 |
| Dług netto | 808.8 | 843.1 | 1 092.0 | 795.5 | 1 295.0 | 1 337.4 | 1 539.4 | 1 851.1 | 2 253.3 | 2 278.4 | 2 505.1 | 2 656.9 | 2 739.1 | 2 846.8 | 2 769.1 | 2 749.3 | 2 801.8 | 2 772.7 | 3 072.3 | 2 881.2 | 2 913.4 | 2 748.1 | 2 767.6 | 2 833.0 | 2 992.2 | 3 027.8 | 2 979.1 | 2 817.3 | 2 806.2 | 2 939.9 | 2 985.8 | 2 934.2 | 2 857.2 | 2 742.2 | 2 593.0 | 2 498.8 | 2 408.9 | 2 292.5 | 0.0 | 2 542.7 | 0.0 | 2 520.1 | 0.0 | 2 771.7 | 3 300.6 |
| Ticker | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI | E5H.SI |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |