| Wskaźnik |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
9 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2015-12-31 00:00:00 |
2016-12-31 00:00:00 |
2017-12-31 00:00:00 |
2018-12-31 00:00:00 |
2019-12-31 00:00:00 |
2020-12-31 00:00:00 |
2021-12-31 00:00:00 |
2022-12-31 00:00:00 |
2023-12-31 00:00:00 |
2024-12-31 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
370 |
251 |
324 |
394 |
261 |
478 |
733 |
972 |
1 117 |
1 003 |
| Przychód Δ okr/okr |
0.0% |
-32.2% |
29.1% |
21.6% |
-33.8% |
83.0% |
53.5% |
32.5% |
15.0% |
-10.2% |
| Marża brutto |
8.2% |
-1.5% |
2.2% |
3.9% |
10.0% |
20.6% |
15.1% |
9.3% |
8.9% |
16.0% |
| EBIT (mln) |
7 |
-23 |
-15 |
-8 |
13 |
51 |
36 |
10 |
51 |
67 |
| EBIT Δ okr/okr |
0.0% |
-446.9% |
-35.6% |
-48.2% |
-268.9% |
295.7% |
-29.2% |
-71.8% |
399.4% |
32.4% |
| EBIT (%) |
1.8% |
-9.1% |
-4.5% |
-1.9% |
4.9% |
10.6% |
4.9% |
1.0% |
4.5% |
6.7% |
| Koszty finansowe (mln) |
3 |
2 |
3 |
0 |
0 |
5 |
5 |
9 |
14 |
13 |
| EBITDA (mln) |
61 |
28 |
29 |
34 |
16 |
77 |
76 |
50 |
91 |
102 |
| EBITDA(%) |
16.4% |
11.0% |
8.9% |
8.6% |
6.3% |
16.0% |
10.4% |
5.2% |
8.1% |
10.2% |
| Podatek (mln) |
2 |
-4 |
-1 |
-2 |
3 |
12 |
9 |
-0 |
8 |
16 |
| Zysk Netto (mln) |
-1 |
-20 |
-8 |
-8 |
9 |
64 |
24 |
3 |
27 |
20 |
| Zysk netto Δ okr/okr |
0.0% |
2341.8% |
-61.4% |
4.5% |
-210.0% |
610.0% |
-62.0% |
-85.9% |
675.4% |
-25.4% |
| Zysk netto (%) |
-0.2% |
-8.1% |
-2.4% |
-2.1% |
3.5% |
13.4% |
3.3% |
0.4% |
2.4% |
2.0% |
| EPS |
-0.0343 |
-0.74 |
-0.27 |
-0.26 |
0.14 |
1.25 |
0.37 |
0.05 |
0.41 |
0.31 |
| EPS (rozwodnione) |
-0.0343 |
-0.74 |
-0.27 |
-0.26 |
0.14 |
1.24 |
0.37 |
0.05 |
0.41 |
0.31 |
| Ilośc akcji (mln) |
24 |
27 |
29 |
31 |
65 |
51 |
65 |
65 |
65 |
64 |
| Ważona ilośc akcji (mln) |
24 |
27 |
29 |
31 |
65 |
51 |
65 |
65 |
65 |
64 |
| Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |