Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 120 557.0 | 122 142.0 | 118 575.0 | 121 033.0 | 121 156.0 | 121 709.0 | 122 654.0 | 129 686.0 | 132 761.0 | 134 108.0 | 135 004.0 | 136 325.0 | 137 914.0 | 138 541.0 | 140 259.0 | 143 165.0 | 145 392.0 | 151 136.0 | 153 449.0 | 155 917.0 | 158 838.0 | 160 072.0 | 160 049.0 | 161 409.0 | 162 388.0 | 163 465.0 | 165 385.0 | 167 007.0 | 169 587.0 | 171 220.0 | 172 383.0 | 176 340.0 | 178 086.0 | 178 833.0 | 180 076.0 | 181 160.0 | 176 893.0 | 178 670.0 | 181 575.0 | 183 566.0 | 186 343.0 | 187 476.0 |
| Aktywa trwałe | 108 982.0 | 109 820.0 | 108 977.0 | 110 838.0 | 112 834.0 | 113 766.0 | 114 557.0 | 116 152.0 | 124 722.0 | 126 103.0 | 127 331.0 | 128 619.0 | 129 461.0 | 130 262.0 | 131 783.0 | 133 645.0 | 135 678.0 | 141 968.0 | 143 940.0 | 146 298.0 | 149 675.0 | 149 891.0 | 150 812.0 | 152 730.0 | 153 706.0 | 154 957.0 | 156 400.0 | 157 571.0 | 159 647.0 | 160 178.0 | 160 822.0 | 163 368.0 | 164 864.0 | 166 519.0 | 166 988.0 | 168 112.0 | 164 124.0 | 166 579.0 | 169 018.0 | 171 424.0 | 173 393.0 | 174 701.0 |
| Rzeczowe aktywa trwałe netto | 68 589.0 | 70 301.0 | 71 759.0 | 73 776.0 | 72 206.0 | 76 432.0 | 77 329.0 | 78 216.0 | 80 870.0 | 83 516.0 | 84 404.0 | 84 862.0 | 84 824.0 | 87 373.0 | 88 495.0 | 89 865.0 | 90 181.0 | 97 419.0 | 98 933.0 | 100 615.0 | 102 339.0 | 104 741.0 | 105 905.0 | 107 337.0 | 106 854.0 | 109 169.0 | 110 136.0 | 111 523.0 | 105 290.0 | 113 571.0 | 115 073.0 | 117 106.0 | 111 392.0 | 113 961.0 | 115 489.0 | 117 020.0 | 114 897.0 | 117 983.0 | 121 208.0 | 122 542.0 | 124 451.0 | 126 093.0 |
| Wartość firmy | 16 321.0 | 16 329.0 | 16 328.0 | 16 312.0 | 16 072.0 | 16 349.0 | 16 357.0 | 16 354.0 | 19 425.0 | 19 425.0 | 19 425.0 | 19 418.0 | 19 396.0 | 19 396.0 | 19 396.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 |
| Wartości niematerialne i prawne | 263.0 | 0.0 | 0.0 | 0.0 | 242.0 | 0.0 | 0.0 | 0.0 | 226.0 | 0.0 | 0.0 | 0.0 | 230.0 | 0.0 | 0.0 | 0.0 | 246.0 | 0.0 | 0.0 | 0.0 | 249.0 | 0.0 | 0.0 | 0.0 | 295.0 | 0.0 | 0.0 | 0.0 | 236.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 16 584.0 | 16 329.0 | 16 328.0 | 16 312.0 | 16 314.0 | 16 349.0 | 16 357.0 | 16 354.0 | 19 651.0 | 19 425.0 | 19 425.0 | 19 418.0 | 19 626.0 | 19 396.0 | 19 396.0 | 19 303.0 | 19 549.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 552.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 598.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 539.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 | 19 303.0 |
| Należności netto | 2 764.0 | 2 766.0 | 2 696.0 | 2 759.0 | 703.0 | 2 323.0 | 2 518.0 | 2 722.0 | 2 644.0 | 2 305.0 | 2 378.0 | 2 617.0 | 2 774.0 | 2 743.0 | 2 817.0 | 3 079.0 | 3 134.0 | 2 756.0 | 2 799.0 | 3 077.0 | 3 060.0 | 2 637.0 | 2 802.0 | 3 039.0 | 3 153.0 | 2 784.0 | 3 088.0 | 3 429.0 | 1 173.0 | 3 738.0 | 3 928.0 | 4 212.0 | 4 415.0 | 3 670.0 | 3 828.0 | 4 075.0 | 4 131.0 | 3 899.0 | 4 674.0 | 2 161.0 | 2 232.0 | 4 564.0 |
| Inwestycje długoterminowe | 720.0 | 347.0 | 802.0 | 915.0 | 896.0 | 970.0 | 1 019.0 | 1 005.0 | 1 295.0 | 1 475.0 | 1 622.0 | 1 724.0 | 1 553.0 | 1 598.0 | 1 565.0 | 1 715.0 | 1 778.0 | 2 035.0 | 2 143.0 | 2 300.0 | 2 368.0 | 2 531.0 | 1 394.0 | 1 468.0 | 1 519.0 | 1 572.0 | 1 471.0 | 1 469.0 | 457.0 | 1 582.0 | 1 550.0 | 9 074.0 | 455.0 | 465.0 | 493.0 | 505.0 | 492.0 | 502.0 | 483.0 | 477.0 | 353.0 | 11 603.0 |
| Aktywa obrotowe | 11 575.0 | 12 322.0 | 9 598.0 | 10 195.0 | 8 322.0 | 7 943.0 | 8 097.0 | 13 534.0 | 8 039.0 | 8 005.0 | 7 673.0 | 7 706.0 | 8 453.0 | 8 279.0 | 8 476.0 | 9 520.0 | 9 714.0 | 9 168.0 | 9 509.0 | 9 619.0 | 9 163.0 | 10 181.0 | 9 237.0 | 8 679.0 | 8 682.0 | 8 508.0 | 8 985.0 | 9 436.0 | 9 940.0 | 11 042.0 | 11 561.0 | 12 972.0 | 13 222.0 | 12 314.0 | 13 088.0 | 13 048.0 | 12 769.0 | 12 091.0 | 12 557.0 | 12 142.0 | 12 950.0 | 12 775.0 |
| Środki pieniężne i Inwestycje | 2 036.0 | 2 821.0 | 960.0 | 1 370.0 | 857.0 | 778.0 | 676.0 | 6 179.0 | 392.0 | 878.0 | 298.0 | 282.0 | 358.0 | 421.0 | 304.0 | 303.0 | 442.0 | 377.0 | 336.0 | 379.0 | 311.0 | 1 450.0 | 341.0 | 308.0 | 259.0 | 379.0 | 367.0 | 548.0 | 343.0 | 853.0 | 428.0 | 453.0 | 409.0 | 451.0 | 377.0 | 324.0 | 329.0 | 492.0 | 390.0 | 376.0 | 314.0 | 475.0 |
| Zapasy | 3 459.0 | 3 413.0 | 3 469.0 | 3 537.0 | 3 810.0 | 3 721.0 | 3 627.0 | 3 351.0 | 3 522.0 | 3 366.0 | 3 369.0 | 3 265.0 | 3 250.0 | 3 149.0 | 3 177.0 | 3 140.0 | 3 084.0 | 3 102.0 | 3 189.0 | 3 107.0 | 3 232.0 | 3 324.0 | 3 289.0 | 3 190.0 | 3 167.0 | 3 076.0 | 3 015.0 | 2 900.0 | 3 199.0 | 3 171.0 | 3 208.0 | 3 487.0 | 3 584.0 | 3 865.0 | 4 100.0 | 4 118.0 | 4 292.0 | 4 281.0 | 4 390.0 | 4 338.0 | 4 509.0 | 4 418.0 |
| Inwestycje krótkoterminowe | 21 971.0 | 22 139.0 | 19 567.0 | 19 517.0 | 19 385.0 | 19 385.0 | 19 329.0 | 19 302.0 | 22 177.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.0 | 2.0 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 | 6.0 | 3.0 | 3.0 | 3.0 | 18.0 | 160.0 | 52.0 | 4.0 | 0.0 | 94.0 | 297.0 | 0.0 | 0.0 | 93.0 | (9 565.0) | (9 245.0) | 0.0 | 74.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 036.0 | 2 821.0 | 960.0 | 1 370.0 | 857.0 | 778.0 | 676.0 | 6 179.0 | 392.0 | 878.0 | 298.0 | 282.0 | 358.0 | 421.0 | 304.0 | 303.0 | 442.0 | 377.0 | 336.0 | 379.0 | 311.0 | 1 450.0 | 341.0 | 308.0 | 259.0 | 379.0 | 367.0 | 548.0 | 343.0 | 853.0 | 428.0 | 453.0 | 409.0 | 451.0 | 377.0 | 324.0 | 329.0 | 492.0 | 390.0 | 376.0 | 314.0 | 475.0 |
| Należności krótkoterminowe | 2 271.0 | 1 920.0 | 1 920.0 | 2 078.0 | 2 350.0 | 2 086.0 | 2 221.0 | 2 138.0 | 2 994.0 | 2 203.0 | 2 177.0 | 2 645.0 | 3 043.0 | 2 391.0 | 2 686.0 | 3 234.0 | 3 487.0 | 2 538.0 | 2 512.0 | 2 946.0 | 3 487.0 | 2 364.0 | 2 398.0 | 2 486.0 | 3 144.0 | 2 497.0 | 2 716.0 | 2 888.0 | 3 629.0 | 3 175.0 | 3 971.0 | 4 175.0 | 4 754.0 | 3 214.0 | 3 225.0 | 3 539.0 | 4 228.0 | 3 364.0 | 3 777.0 | 3 953.0 | 0.0 | 4 442.0 |
| Dług krótkoterminowy | 5 321.0 | 6 590.0 | 4 536.0 | 4 955.0 | 5 659.0 | 5 561.0 | 4 654.0 | 6 212.0 | 4 806.0 | 5 535.0 | 6 960.0 | 4 384.0 | 5 407.0 | 6 920.0 | 6 181.0 | 6 346.0 | 6 986.0 | 5 834.0 | 6 819.0 | 5 894.0 | 6 603.0 | 8 110.0 | 8 541.0 | 8 094.0 | 7 417.0 | 9 650.0 | 8 272.0 | 6 971.0 | 6 875.0 | 7 146.0 | 7 046.0 | 6 855.0 | 8 009.0 | 7 061.0 | 8 064.0 | 7 188.0 | 7 579.0 | 6 429.0 | 6 010.0 | 7 544.0 | 7 933.0 | 6 748.0 |
| Zobowiązania krótkoterminowe | 11 233.0 | 11 903.0 | 9 646.0 | 10 516.0 | 11 400.0 | 10 891.0 | 9 906.0 | 12 076.0 | 11 551.0 | 10 941.0 | 12 466.0 | 10 820.0 | 12 482.0 | 12 998.0 | 12 791.0 | 13 922.0 | 15 041.0 | 12 282.0 | 13 447.0 | 13 390.0 | 14 752.0 | 15 170.0 | 16 690.0 | 16 693.0 | 16 305.0 | 17 333.0 | 16 211.0 | 15 556.0 | 15 931.0 | 15 425.0 | 16 544.0 | 16 912.0 | 18 873.0 | 16 015.0 | 17 375.0 | 17 160.0 | 17 283.0 | 15 546.0 | 15 482.0 | 17 427.0 | 19 357.0 | 16 625.0 |
| Rozliczenia międzyokresowe | 13 423.0 | 998.0 | 969.0 | 1 111.0 | 12 705.0 | 875.0 | 915.0 | 1 679.0 | 14 155.0 | 1 293.0 | 1 335.0 | 1 784.0 | 6 621.0 | 1 640.0 | 1 740.0 | 2 133.0 | 7 806.0 | 1 793.0 | 1 824.0 | 8 776.0 | 8 878.0 | 1 866.0 | 1 955.0 | 2 066.0 | 9 244.0 | 1 819.0 | 1 920.0 | 2 139.0 | 9 379.0 | 0.0 | 9 948.0 | 2 340.0 | 9 964.0 | 0.0 | 2 114.0 | 2 361.0 | 0.0 | 0.0 | 748.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 68 425.0 | 69 152.0 | 69 312.0 | 70 649.0 | 69 985.0 | 70 877.0 | 72 800.0 | 77 064.0 | 80 169.0 | 81 981.0 | 81 244.0 | 83 863.0 | 83 695.0 | 83 745.0 | 84 953.0 | 86 230.0 | 86 517.0 | 93 809.0 | 94 670.0 | 95 120.0 | 96 135.0 | 96 819.0 | 96 748.0 | 97 421.0 | 96 899.0 | 96 474.0 | 99 629.0 | 100 211.0 | 102 520.0 | 104 543.0 | 104 255.0 | 107 259.0 | 107 360.0 | 110 867.0 | 111 630.0 | 112 174.0 | 109 423.0 | 112 486.0 | 115 287.0 | 77 480.0 | 39 390.0 | 119 057.0 |
| Rezerwy z tytułu odroczonego podatku | 13 850.0 | 13 914.0 | 13 664.0 | 13 999.0 | 13 177.0 | 12 825.0 | 13 530.0 | 13 687.0 | 14 648.0 | 14 980.0 | 15 229.0 | 15 592.0 | 7 160.0 | 7 392.0 | 7 511.0 | 8 304.0 | 8 374.0 | 8 611.0 | 9 101.0 | 8 776.0 | 9 502.0 | 9 980.0 | 9 662.0 | 9 859.0 | 9 931.0 | 9 459.0 | 10 414.0 | 10 679.0 | 10 212.0 | 9 673.0 | 10 803.0 | 11 095.0 | 10 006.0 | 10 188.0 | 10 210.0 | 10 438.0 | 15 673.0 | 10 721.0 | 10 773.0 | 0.0 | 11 424.0 | 11 609.0 |
| Zobowiązania długoterminowe | 68 425.0 | 69 152.0 | 69 312.0 | 70 649.0 | 69 985.0 | 70 877.0 | 72 800.0 | 77 064.0 | 80 169.0 | 81 981.0 | 81 244.0 | 83 863.0 | 83 695.0 | 83 745.0 | 84 953.0 | 86 230.0 | 86 517.0 | 93 809.0 | 94 670.0 | 95 120.0 | 96 135.0 | 96 819.0 | 96 748.0 | 97 421.0 | 96 899.0 | 96 474.0 | 99 629.0 | 100 211.0 | 102 520.0 | 104 543.0 | 104 255.0 | 107 259.0 | 107 360.0 | 110 867.0 | 111 630.0 | 112 174.0 | 109 423.0 | 112 486.0 | 115 287.0 | 77 480.0 | 39 390.0 | 119 057.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 111.0 | 1 792.0 | 1 830.0 | 1 785.0 | 1 759.0 | 1 414.0 | 1 377.0 | 1 379.0 | 1 646.0 | 1 352.0 | 1 315.0 | 1 093.0 | 2 173.0 | 1 068.0 | 1 039.0 | 1 004.0 | 1 208.0 | 851.0 | 841.0 | 897.0 | 1 220.0 | 915.0 | 925.0 | 956.0 | 0.0 | 1 033.0 |
| Zobowiązania ogółem | 79 658.0 | 81 055.0 | 78 958.0 | 81 165.0 | 81 385.0 | 81 768.0 | 82 706.0 | 89 140.0 | 91 720.0 | 92 922.0 | 93 710.0 | 94 683.0 | 96 177.0 | 96 743.0 | 97 744.0 | 100 152.0 | 101 558.0 | 106 091.0 | 108 117.0 | 108 510.0 | 110 887.0 | 111 989.0 | 113 438.0 | 114 114.0 | 113 204.0 | 113 807.0 | 115 840.0 | 115 767.0 | 118 451.0 | 119 968.0 | 120 799.0 | 124 171.0 | 126 233.0 | 126 882.0 | 129 005.0 | 129 334.0 | 126 706.0 | 128 032.0 | 130 769.0 | 133 317.0 | 135 087.0 | 135 682.0 |
| Kapitał (fundusz) podstawowy | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 |
| Zyski zatrzymane | 2 012.0 | 2 309.0 | 2 294.0 | 2 656.0 | 2 564.0 | 2 688.0 | 2 627.0 | 3 212.0 | 2 384.0 | 2 521.0 | 2 607.0 | 2 936.0 | 3 013.0 | 3 021.0 | 2 894.0 | 3 313.0 | 3 113.0 | 3 360.0 | 3 502.0 | 4 139.0 | 4 108.0 | 4 221.0 | 2 707.0 | 3 260.0 | 2 471.0 | 2 680.0 | 2 687.0 | 3 293.0 | 3 265.0 | 3 323.0 | 3 457.0 | 4 063.0 | 2 637.0 | 2 626.0 | 1 615.0 | 2 036.0 | 2 235.0 | 2 542.0 | 2 635.0 | 3 052.0 | 3 431.0 | 3 986.0 |
| Kapitał własny | 40 899.0 | 41 087.0 | 39 617.0 | 39 868.0 | 39 771.0 | 39 941.0 | 39 948.0 | 40 546.0 | 41 041.0 | 41 186.0 | 41 294.0 | 41 642.0 | 41 737.0 | 41 798.0 | 42 515.0 | 43 013.0 | 43 834.0 | 45 045.0 | 45 332.0 | 47 407.0 | 47 951.0 | 48 083.0 | 46 611.0 | 47 295.0 | 49 184.0 | 49 658.0 | 49 545.0 | 51 240.0 | 51 136.0 | 51 252.0 | 51 584.0 | 52 169.0 | 51 853.0 | 51 951.0 | 51 071.0 | 51 826.0 | 50 187.0 | 50 638.0 | 50 806.0 | 50 249.0 | 51 256.0 | 51 794.0 |
| Udziały mniejszościowe | 24.0 | 36.0 | 37.0 | 36.0 | 44.0 | 49.0 | 53.0 | 57.0 | 8.0 | 7.0 | 10.0 | 11.0 | (2.0) | 6.0 | 8.0 | 18.0 | 17.0 | 15.0 | 119.0 | 969.0 | 1 129.0 | 1 162.0 | 1 127.0 | 1 289.0 | 1 220.0 | 1 472.0 | 1 413.0 | 1 933.0 | 1 840.0 | 1 806.0 | 1 864.0 | 1 824.0 | 2 531.0 | 2 691.0 | 2 738.0 | 2 820.0 | 1 075.0 | 1 087.0 | 1 099.0 | 1 116.0 | 1 129.0 | 1 124.0 |
| Pasywa | 120 557.0 | 122 142.0 | 118 575.0 | 121 033.0 | 121 156.0 | 121 709.0 | 122 654.0 | 129 686.0 | 132 761.0 | 134 108.0 | 135 004.0 | 136 325.0 | 137 914.0 | 138 541.0 | 140 259.0 | 143 165.0 | 145 392.0 | 151 136.0 | 153 449.0 | 155 917.0 | 158 838.0 | 160 072.0 | 160 049.0 | 161 409.0 | 162 388.0 | 163 465.0 | 165 385.0 | 167 007.0 | 169 587.0 | 171 220.0 | 172 383.0 | 176 340.0 | 178 086.0 | 178 833.0 | 180 076.0 | 181 160.0 | 176 893.0 | 178 670.0 | 181 575.0 | 183 566.0 | 186 343.0 | 187 476.0 |
| Inwestycje | 722.0 | 352.0 | 808.0 | 915.0 | 896.0 | 970.0 | 1 019.0 | 1 005.0 | 1 295.0 | 1 475.0 | 1 622.0 | 1 724.0 | 1 554.0 | 1 599.0 | 1 567.0 | 1 715.0 | 1 778.0 | 2 037.0 | 2 143.0 | 2 300.0 | 2 374.0 | 2 534.0 | 1 397.0 | 1 471.0 | 1 537.0 | 1 732.0 | 1 523.0 | 1 473.0 | 457.0 | 1 676.0 | 1 847.0 | 9 074.0 | 455.0 | 558.0 | 623.0 | 505.0 | 492.0 | 502.0 | 483.0 | 477.0 | 353.0 | 11 603.0 |
| Dług | 42 382.0 | 43 827.0 | 41 389.0 | 42 622.0 | 42 501.0 | 43 793.0 | 44 585.0 | 50 176.0 | 50 382.0 | 52 556.0 | 53 003.0 | 53 313.0 | 54 442.0 | 55 950.0 | 56 044.0 | 56 853.0 | 57 769.0 | 60 578.0 | 62 220.0 | 61 722.0 | 62 574.0 | 65 835.0 | 66 061.0 | 65 522.0 | 63 947.0 | 65 789.0 | 67 032.0 | 66 090.0 | 67 928.0 | 70 424.0 | 71 238.0 | 73 919.0 | 74 426.0 | 77 059.0 | 78 823.0 | 79 438.0 | 80 342.0 | 82 323.0 | 83 374.0 | 85 024.0 | 8 890.0 | 87 481.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 036.0 | 2 821.0 | 960.0 | 1 370.0 | 857.0 | 778.0 | 676.0 | 6 179.0 | 392.0 | 878.0 | 298.0 | 282.0 | 358.0 | 421.0 | 304.0 | 303.0 | 442.0 | 377.0 | 336.0 | 379.0 | 311.0 | 1 450.0 | 341.0 | 308.0 | 259.0 | 379.0 | 367.0 | 548.0 | 343.0 | 853.0 | 428.0 | 453.0 | 409.0 | 451.0 | 377.0 | 324.0 | 329.0 | 492.0 | 390.0 | 376.0 | 314.0 | 475.0 |
| Dług netto | 40 346.0 | 41 006.0 | 40 429.0 | 41 252.0 | 42 118.0 | 43 015.0 | 43 909.0 | 43 997.0 | 49 990.0 | 51 678.0 | 52 705.0 | 53 031.0 | 54 084.0 | 55 529.0 | 55 740.0 | 56 550.0 | 57 327.0 | 60 201.0 | 61 884.0 | 61 343.0 | 62 263.0 | 64 385.0 | 65 720.0 | 65 214.0 | 63 688.0 | 65 410.0 | 66 665.0 | 65 542.0 | 67 587.0 | 69 571.0 | 70 810.0 | 73 466.0 | 74 017.0 | 76 608.0 | 78 446.0 | 79 114.0 | 80 013.0 | 81 831.0 | 82 984.0 | 84 648.0 | 8 576.0 | 87 006.0 |
| Ticker | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK | DUK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |