Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 27 974.0 | 28 068.0 | 28 350.0 | 28 654.0 | 28 737.0 | 28 564.0 | 28 769.0 | 29 462.0 | 32 041.0 | 32 149.0 | 32 582.0 | 33 071.0 | 33 767.0 | 33 841.0 | 34 330.0 | 35 292.0 | 36 288.0 | 36 434.0 | 36 851.0 | 38 345.0 | 41 882.0 | 43 232.0 | 43 739.0 | 44 439.0 | 45 496.0 | 46 699.0 | 49 636.0 | 39 435.0 | 39 719.0 | 40 360.0 | 41 314.0 | 41 954.0 | 42 683.0 | 42 518.0 | 42 921.0 | 43 730.0 | 44 755.0 | 45 902.0 | 47 811.0 | 49 806.0 | 48 846.0 | 49 555.0 |
| Aktywa trwałe | 24 887.0 | 25 280.0 | 25 659.0 | 25 954.0 | 26 162.0 | 26 202.0 | 26 511.0 | 26 867.0 | 29 279.0 | 29 582.0 | 29 951.0 | 30 256.0 | 30 686.0 | 30 884.0 | 31 435.0 | 32 189.0 | 33 028.0 | 33 594.0 | 34 125.0 | 35 360.0 | 38 796.0 | 39 706.0 | 40 242.0 | 40 618.0 | 41 998.0 | 42 323.0 | 43 234.0 | 35 941.0 | 36 402.0 | 36 750.0 | 37 221.0 | 37 644.0 | 38 503.0 | 38 981.0 | 39 718.0 | 40 310.0 | 41 216.0 | 42 150.0 | 43 295.0 | 44 189.0 | 45 239.0 | 45 938.0 |
| Rzeczowe aktywa trwałe netto | 16 820.0 | 17 235.0 | 17 576.0 | 17 867.0 | 18 034.0 | 18 127.0 | 18 295.0 | 18 550.0 | 19 730.0 | 19 866.0 | 20 063.0 | 20 307.0 | 20 721.0 | 20 870.0 | 21 239.0 | 21 612.0 | 21 650.0 | 22 002.0 | 22 439.0 | 23 903.0 | 25 486.0 | 26 400.0 | 26 885.0 | 27 316.0 | 28 121.0 | 28 417.0 | 29 278.0 | 26 257.0 | 27 041.0 | 27 359.0 | 27 829.0 | 28 190.0 | 28 856.0 | 29 273.0 | 29 810.0 | 27 665.0 | 28 301.0 | 28 737.0 | 29 618.0 | 30 246.0 | 31 081.0 | 31 317.0 |
| Wartość firmy | 2 018.0 | 2 018.0 | 2 018.0 | 2 018.0 | 2 018.0 | 2 018.0 | 2 018.0 | 2 018.0 | 2 286.0 | 2 292.0 | 2 291.0 | 2 293.0 | 2 293.0 | 2 293.0 | 2 293.0 | 2 293.0 | 2 293.0 | 2 293.0 | 2 293.0 | 2 293.0 | 2 464.0 | 2 466.0 | 2 465.0 | 2 465.0 | 2 466.0 | 2 466.0 | 2 466.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 | 1 993.0 |
| Wartości niematerialne i prawne | 102.0 | 100.0 | 90.0 | 89.0 | 89.0 | 90.0 | 97.0 | 91.0 | 842.0 | 837.0 | 890.0 | 883.0 | 867.0 | 867.0 | 862.0 | 864.0 | 849.0 | 846.0 | 837.0 | 940.0 | 2 393.0 | 2 402.0 | 2 380.0 | 2 358.0 | 2 339.0 | 2 318.0 | 2 296.0 | 181.0 | 177.0 | 175.0 | 171.0 | 170.0 | 166.0 | 164.0 | 161.0 | 159.0 | 156.0 | 153.0 | 152.0 | 148.0 | 144.0 | 141.0 |
| Wartość firmy i wartości niematerialne i prawne | 2 120.0 | 2 118.0 | 2 108.0 | 2 107.0 | 2 107.0 | 2 108.0 | 2 115.0 | 2 109.0 | 3 128.0 | 3 129.0 | 3 181.0 | 3 176.0 | 3 160.0 | 3 160.0 | 3 155.0 | 3 157.0 | 3 142.0 | 3 139.0 | 3 130.0 | 3 233.0 | 4 857.0 | 4 868.0 | 4 845.0 | 4 823.0 | 4 805.0 | 4 784.0 | 4 762.0 | 2 174.0 | 2 170.0 | 2 168.0 | 2 164.0 | 2 163.0 | 2 159.0 | 2 157.0 | 2 154.0 | 2 152.0 | 2 149.0 | 2 146.0 | 2 145.0 | 2 141.0 | 2 137.0 | 2 134.0 |
| Należności netto | 1 504.0 | 1 534.0 | 1 251.0 | 1 242.0 | 1 276.0 | 1 185.0 | 1 180.0 | 1 337.0 | 1 593.0 | 1 509.0 | 1 543.0 | 1 561.0 | 1 856.0 | 1 825.0 | 1 837.0 | 1 773.0 | 1 897.0 | 1 755.0 | 1 529.0 | 1 717.0 | 1 887.0 | 1 742.0 | 1 746.0 | 1 559.0 | 1 542.0 | 1 685.0 | 1 707.0 | 1 692.0 | 1 830.0 | 1 812.0 | 2 158.0 | 1 980.0 | 2 182.0 | 1 693.0 | 1 495.0 | 1 566.0 | 1 787.0 | 1 615.0 | 1 750.0 | 1 613.0 | 1 827.0 | 1 888.0 |
| Inwestycje długoterminowe | 1 869.0 | 1 911.0 | 1 921.0 | 1 883.0 | 1 936.0 | 1 979.0 | 2 101.0 | 2 226.0 | 2 273.0 | 2 442.0 | 2 550.0 | 2 634.0 | 2 797.0 | 2 852.0 | 3 041.0 | 3 436.0 | 3 368.0 | 3 519.0 | 3 566.0 | 3 669.0 | 3 788.0 | 3 534.0 | 3 714.0 | 3 715.0 | 3 919.0 | 3 977.0 | 4 070.0 | 2 380.0 | 381.0 | 2 359.0 | 2 166.0 | 2 090.0 | 330.0 | 329.0 | 336.0 | 337.0 | 334.0 | 3 279.0 | 3 353.0 | 3 493.0 | 304.0 | 304.0 |
| Aktywa obrotowe | 3 087.0 | 2 788.0 | 2 691.0 | 2 700.0 | 2 575.0 | 2 362.0 | 2 258.0 | 2 595.0 | 2 762.0 | 2 567.0 | 2 631.0 | 2 815.0 | 3 081.0 | 2 957.0 | 2 895.0 | 3 103.0 | 3 260.0 | 2 840.0 | 2 726.0 | 2 985.0 | 3 086.0 | 3 526.0 | 3 497.0 | 3 821.0 | 3 498.0 | 4 376.0 | 6 402.0 | 3 494.0 | 3 317.0 | 3 610.0 | 4 093.0 | 4 310.0 | 4 180.0 | 3 537.0 | 3 203.0 | 3 420.0 | 3 539.0 | 3 752.0 | 4 516.0 | 5 617.0 | 3 607.0 | 3 617.0 |
| Środki pieniężne i Inwestycje | 48.0 | 99.0 | 230.0 | 67.0 | 37.0 | 35.0 | 32.0 | 66.0 | 92.0 | 82.0 | 62.0 | 63.0 | 66.0 | 164.0 | 63.0 | 84.0 | 71.0 | 56.0 | 62.0 | 76.0 | 93.0 | 552.0 | 579.0 | 945.0 | 514.0 | 1 568.0 | 3 448.0 | 54.0 | 28.0 | 150.0 | 67.0 | 26.0 | 33.0 | 115.0 | 30.0 | 36.0 | 26.0 | 549.0 | 1 149.0 | 2 040.0 | 24.0 | 33.0 |
| Zapasy | 804.0 | 633.0 | 731.0 | 840.0 | 803.0 | 660.0 | 717.0 | 793.0 | 772.0 | 640.0 | 743.0 | 816.0 | 779.0 | 597.0 | 675.0 | 767.0 | 811.0 | 604.0 | 765.0 | 806.0 | 759.0 | 707.0 | 785.0 | 815.0 | 716.0 | 664.0 | 766.0 | 915.0 | 858.0 | 729.0 | 855.0 | 1 048.0 | 942.0 | 806.0 | 938.0 | 1 110.0 | 1 054.0 | 1 049.0 | 1 164.0 | 1 391.0 | 1 245.0 | 1 155.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1 764.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 200.0 | 1 062.0 | 1 071.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 48.0 | 99.0 | 230.0 | 67.0 | 37.0 | 35.0 | 32.0 | 66.0 | 92.0 | 82.0 | 62.0 | 63.0 | 66.0 | 164.0 | 63.0 | 84.0 | 71.0 | 56.0 | 62.0 | 76.0 | 93.0 | 552.0 | 579.0 | 945.0 | 514.0 | 1 568.0 | 3 448.0 | 54.0 | 28.0 | 150.0 | 67.0 | 26.0 | 33.0 | 115.0 | 30.0 | 36.0 | 26.0 | 349.0 | 87.0 | 969.0 | 24.0 | 33.0 |
| Należności krótkoterminowe | 973.0 | 825.0 | 848.0 | 835.0 | 809.0 | 649.0 | 745.0 | 813.0 | 1 079.0 | 910.0 | 988.0 | 994.0 | 1 171.0 | 920.0 | 1 059.0 | 1 160.0 | 1 329.0 | 981.0 | 1 051.0 | 1 033.0 | 1 076.0 | 1 028.0 | 1 025.0 | 964.0 | 1 029.0 | 955.0 | 1 173.0 | 1 365.0 | 1 414.0 | 1 320.0 | 1 745.0 | 1 619.0 | 1 604.0 | 1 085.0 | 1 051.0 | 1 135.0 | 1 361.0 | 1 098.0 | 1 307.0 | 1 290.0 | 1 387.0 | 1 300.0 |
| Dług krótkoterminowy | 672.0 | 166.0 | 467.0 | 653.0 | 972.0 | 827.0 | 340.0 | 425.0 | 513.0 | 72.0 | 832.0 | 768.0 | 730.0 | 741.0 | 479.0 | 78.0 | 2 108.0 | 1 688.0 | 1 535.0 | 1 964.0 | 1 548.0 | 1 550.0 | 1 616.0 | 1 487.0 | 523.0 | 554.0 | 1 148.0 | 699.0 | 3 646.0 | 2 902.0 | 3 499.0 | 2 432.0 | 2 299.0 | 1 865.0 | 1 240.0 | 1 829.0 | 3 442.0 | 2 715.0 | 3 786.0 | 4 185.0 | 2 590.0 | 1 483.0 |
| Zobowiązania krótkoterminowe | 2 577.0 | 1 839.0 | 2 232.0 | 2 273.0 | 2 528.0 | 2 209.0 | 1 883.0 | 1 969.0 | 2 437.0 | 1 834.0 | 2 747.0 | 2 598.0 | 2 812.0 | 2 541.0 | 2 499.0 | 2 117.0 | 4 438.0 | 3 647.0 | 3 654.0 | 3 865.0 | 3 997.0 | 3 972.0 | 4 196.0 | 3 417.0 | 2 691.0 | 2 595.0 | 3 737.0 | 3 433.0 | 6 346.0 | 5 680.0 | 6 895.0 | 5 466.0 | 5 173.0 | 4 036.0 | 3 596.0 | 4 045.0 | 5 883.0 | 4 975.0 | 6 507.0 | 6 787.0 | 5 106.0 | 4 152.0 |
| Rozliczenia międzyokresowe | 3 776.0 | 240.0 | 346.0 | 250.0 | 3 923.0 | 250.0 | 360.0 | 253.0 | 4 162.0 | 279.0 | 401.0 | 279.0 | 1 888.0 | 292.0 | 434.0 | 304.0 | 1 975.0 | 322.0 | 487.0 | 326.0 | 2 315.0 | 746.0 | 933.0 | 363.0 | 368.0 | 379.0 | 538.0 | 307.0 | 2 163.0 | 0.0 | 2 243.0 | 328.0 | 2 394.0 | 0.0 | 566.0 | 409.0 | 380.0 | 211.0 | 422.0 | 0.0 | 20.0 | 0.0 |
| Zobowiązania długoterminowe | 17 055.0 | 17 551.0 | 17 561.0 | 17 548.0 | 17 414.0 | 17 445.0 | 18 087.0 | 18 344.0 | 20 105.0 | 20 627.0 | 20 264.0 | 20 620.0 | 20 965.0 | 20 937.0 | 21 513.0 | 22 485.0 | 21 133.0 | 21 767.0 | 22 628.0 | 23 576.0 | 26 049.0 | 27 272.0 | 27 651.0 | 28 534.0 | 30 216.0 | 31 390.0 | 33 360.0 | 27 423.0 | 24 660.0 | 25 813.0 | 25 840.0 | 27 502.0 | 27 109.0 | 27 836.0 | 28 840.0 | 28 831.0 | 27 817.0 | 29 749.0 | 30 192.0 | 31 421.0 | 33 186.0 | 33 476.0 |
| Rezerwy z tytułu odroczonego podatku | 3 776.0 | 3 858.0 | 3 914.0 | 4 022.0 | 3 923.0 | 4 006.0 | 4 026.0 | 4 140.0 | 4 162.0 | 4 270.0 | 4 293.0 | 4 396.0 | 1 888.0 | 1 936.0 | 1 936.0 | 1 974.0 | 1 975.0 | 2 029.0 | 2 063.0 | 2 257.0 | 2 315.0 | 2 553.0 | 2 650.0 | 2 736.0 | 2 822.0 | 2 894.0 | 2 952.0 | 2 105.0 | 2 163.0 | 2 233.0 | 2 243.0 | 2 313.0 | 2 394.0 | 2 466.0 | 2 523.0 | 2 575.0 | 2 649.0 | 2 706.0 | 2 843.0 | 2 748.0 | 2 958.0 | 2 949.0 |
| Zobowiązania długoterminowe | 17 055.0 | 17 551.0 | 17 561.0 | 17 548.0 | 17 414.0 | 17 445.0 | 18 087.0 | 18 344.0 | 20 105.0 | 20 627.0 | 20 264.0 | 20 620.0 | 20 965.0 | 20 937.0 | 21 513.0 | 22 485.0 | 21 133.0 | 21 767.0 | 22 628.0 | 23 576.0 | 26 049.0 | 27 272.0 | 27 651.0 | 28 534.0 | 30 216.0 | 31 390.0 | 33 360.0 | 27 423.0 | 24 660.0 | 25 813.0 | 25 840.0 | 27 502.0 | 27 109.0 | 27 836.0 | 28 840.0 | 28 831.0 | 27 817.0 | 29 749.0 | 30 192.0 | 31 421.0 | 33 186.0 | 33 476.0 |
| Zobowiązania z tytułu leasingu | 3.0 | 10.0 | 9.0 | 8.0 | 15.0 | 12.0 | 12.0 | 7.0 | 7.0 | 3.0 | 2.0 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 7.0 | 137.0 | 141.0 | 143.0 | 171.0 | 166.0 | 162.0 | 169.0 | 151.0 | 160.0 | 151.0 | 110.0 | 107.0 | 101.0 | 100.0 | 95.0 | 92.0 | 87.0 | 115.0 | 139.0 | 138.0 | 165.0 | 187.0 | 195.0 | 206.0 | 228.0 |
| Zobowiązania ogółem | 19 632.0 | 19 390.0 | 19 793.0 | 19 821.0 | 19 942.0 | 19 654.0 | 19 970.0 | 20 313.0 | 22 542.0 | 22 461.0 | 23 011.0 | 23 218.0 | 23 777.0 | 23 478.0 | 24 012.0 | 24 602.0 | 25 571.0 | 25 414.0 | 26 282.0 | 27 441.0 | 30 046.0 | 31 244.0 | 31 847.0 | 31 951.0 | 32 907.0 | 33 985.0 | 37 097.0 | 30 856.0 | 31 006.0 | 31 493.0 | 32 735.0 | 32 968.0 | 32 282.0 | 31 872.0 | 32 436.0 | 32 876.0 | 33 700.0 | 34 724.0 | 36 699.0 | 38 208.0 | 37 142.0 | 37 628.0 |
| Kapitał (fundusz) podstawowy | 3 904.0 | 4 093.0 | 4 110.0 | 4 117.0 | 4 123.0 | 4 118.0 | 4 129.0 | 4 137.0 | 4 030.0 | 3 958.0 | 3 968.0 | 3 978.0 | 3 989.0 | 4 163.0 | 4 205.0 | 4 232.0 | 4 245.0 | 4 324.0 | 4 344.0 | 4 370.0 | 5 233.0 | 5 235.0 | 5 247.0 | 5 369.0 | 5 406.0 | 5 344.0 | 5 361.0 | 5 366.0 | 5 379.0 | 5 310.0 | 5 323.0 | 5 337.0 | 6 651.0 | 6 652.0 | 6 676.0 | 6 697.0 | 6 713.0 | 6 710.0 | 6 732.0 | 6 754.0 | 6 779.0 | 6 786.0 |
| Zyski zatrzymane | 4 578.0 | 4 727.0 | 4 580.0 | 4 845.0 | 4 794.0 | 4 909.0 | 4 791.0 | 5 131.0 | 5 114.0 | 5 365.0 | 5 245.0 | 5 515.0 | 5 643.0 | 5 848.0 | 5 760.0 | 6 093.0 | 6 112.0 | 6 364.0 | 6 198.0 | 6 516.0 | 6 587.0 | 6 732.0 | 6 618.0 | 7 092.0 | 7 156.0 | 7 342.0 | 7 149.0 | 3 317.0 | 3 438.0 | 3 662.0 | 3 355.0 | 3 741.0 | 3 808.0 | 4 055.0 | 3 862.0 | 4 197.0 | 4 404.0 | 4 505.0 | 4 404.0 | 4 880.0 | 4 946.0 | 5 163.0 |
| Kapitał własny | 8 342.0 | 8 678.0 | 8 557.0 | 8 833.0 | 8 795.0 | 8 910.0 | 8 799.0 | 9 149.0 | 9 499.0 | 9 688.0 | 9 571.0 | 9 853.0 | 9 990.0 | 10 363.0 | 10 318.0 | 10 690.0 | 10 717.0 | 11 020.0 | 10 569.0 | 10 904.0 | 11 836.0 | 11 988.0 | 11 892.0 | 12 488.0 | 12 589.0 | 12 714.0 | 12 539.0 | 8 579.0 | 8 713.0 | 8 867.0 | 8 579.0 | 8 986.0 | 10 401.0 | 10 646.0 | 10 485.0 | 10 854.0 | 11 055.0 | 11 178.0 | 11 112.0 | 11 598.0 | 11 704.0 | 11 927.0 |
| Udziały mniejszościowe | 15.0 | 13.0 | 18.0 | 21.0 | 23.0 | 23.0 | 21.0 | 19.0 | 488.0 | 494.0 | 483.0 | 480.0 | 478.0 | 475.0 | 474.0 | 483.0 | 480.0 | 475.0 | 173.0 | 164.0 | 164.0 | 166.0 | 168.0 | 165.0 | 164.0 | 162.0 | 161.0 | 12.0 | 8.0 | 4.0 | 5.0 | 6.0 | 4.0 | 4.0 | 4.0 | 4.0 | 5.0 | 5.0 | 6.0 | 6.0 | 5.0 | 6.0 |
| Pasywa | 27 974.0 | 28 068.0 | 28 350.0 | 28 654.0 | 28 737.0 | 28 564.0 | 28 769.0 | 29 462.0 | 32 041.0 | 32 149.0 | 32 582.0 | 33 071.0 | 33 767.0 | 33 841.0 | 34 330.0 | 35 292.0 | 36 288.0 | 36 434.0 | 36 851.0 | 38 345.0 | 41 882.0 | 43 232.0 | 43 739.0 | 44 439.0 | 45 496.0 | 46 699.0 | 49 636.0 | 39 435.0 | 39 719.0 | 40 360.0 | 41 314.0 | 41 954.0 | 42 683.0 | 42 518.0 | 42 921.0 | 43 730.0 | 44 755.0 | 45 902.0 | 47 811.0 | 49 806.0 | 48 846.0 | 49 555.0 |
| Inwestycje | 1 869.0 | 1 911.0 | 1 921.0 | 1 883.0 | 1 936.0 | 1 979.0 | 2 101.0 | 2 226.0 | 2 273.0 | 2 442.0 | 2 550.0 | 2 634.0 | 2 797.0 | 2 852.0 | 3 041.0 | 3 436.0 | 3 368.0 | 3 519.0 | 3 566.0 | 3 669.0 | 3 788.0 | 3 534.0 | 3 714.0 | 3 715.0 | 3 919.0 | 3 977.0 | 4 070.0 | 2 380.0 | 381.0 | 2 359.0 | 2 166.0 | 326.0 | 330.0 | 329.0 | 336.0 | 337.0 | 334.0 | 3 479.0 | 4 415.0 | 1 382.0 | 304.0 | 304.0 |
| Dług | 9 015.0 | 9 004.0 | 9 302.0 | 9 509.0 | 9 807.0 | 9 585.0 | 9 683.0 | 9 903.0 | 11 782.0 | 11 830.0 | 12 190.0 | 12 563.0 | 12 915.0 | 12 926.0 | 13 184.0 | 13 698.0 | 14 242.0 | 14 562.0 | 15 206.0 | 15 927.0 | 17 610.0 | 18 700.0 | 19 078.0 | 19 822.0 | 19 652.0 | 20 652.0 | 23 137.0 | 17 700.0 | 18 251.0 | 18 602.0 | 19 178.0 | 19 943.0 | 19 240.0 | 19 592.0 | 19 869.0 | 20 483.0 | 20 970.0 | 22 093.0 | 23 212.0 | 24 802.0 | 2 569.0 | 23 437.0 |
| Środki pieniężne i inne aktywa pieniężne | 48.0 | 99.0 | 230.0 | 67.0 | 37.0 | 35.0 | 32.0 | 66.0 | 92.0 | 82.0 | 62.0 | 63.0 | 66.0 | 164.0 | 63.0 | 84.0 | 71.0 | 56.0 | 62.0 | 76.0 | 93.0 | 552.0 | 579.0 | 945.0 | 514.0 | 1 568.0 | 3 448.0 | 54.0 | 28.0 | 150.0 | 67.0 | 26.0 | 33.0 | 115.0 | 30.0 | 36.0 | 26.0 | 349.0 | 87.0 | 969.0 | 24.0 | 33.0 |
| Dług netto | 8 967.0 | 8 905.0 | 9 072.0 | 9 442.0 | 9 770.0 | 9 550.0 | 9 651.0 | 9 837.0 | 11 690.0 | 11 748.0 | 12 128.0 | 12 500.0 | 12 849.0 | 12 762.0 | 13 121.0 | 13 614.0 | 14 171.0 | 14 506.0 | 15 144.0 | 15 851.0 | 17 517.0 | 18 148.0 | 18 499.0 | 18 877.0 | 19 138.0 | 19 084.0 | 19 689.0 | 17 646.0 | 18 223.0 | 18 452.0 | 19 111.0 | 19 917.0 | 19 207.0 | 19 477.0 | 19 839.0 | 20 447.0 | 20 944.0 | 21 744.0 | 23 125.0 | 23 833.0 | 2 569.0 | 23 404.0 |
| Ticker | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE | DTE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |