Bilans
dane w mln
| Wskaźnik | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 2000-01-31 00:00:00 | 2001-01-31 00:00:00 | 2002-01-31 00:00:00 | 2003-01-31 00:00:00 | 2004-01-31 00:00:00 | 2005-01-31 00:00:00 | 2006-01-31 00:00:00 | 2007-01-31 00:00:00 | 2008-01-31 00:00:00 | 2009-01-31 00:00:00 | 2010-01-31 00:00:00 | 2011-01-31 00:00:00 | 2012-01-31 00:00:00 | 2013-01-31 00:00:00 | 2014-01-31 00:00:00 | 2015-01-31 00:00:00 | 2016-01-31 00:00:00 | 2017-01-31 00:00:00 | 2018-01-31 00:00:00 | 2019-01-31 00:00:00 | 2020-01-31 00:00:00 | 2021-01-31 00:00:00 | 2022-01-31 00:00:00 | 2023-01-31 00:00:00 | 2024-01-31 00:00:00 | 2025-01-31 00:00:00 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 90 | 401 | 389 | 242 | 129 | 73 | 47 | 71 | 126 | 146 | 208 | 241 | 259 | 275 | 344 | 444 | 453 | 501 | 625 | 653 | 943 | 1 063 | 1 185 | 1 316 | 1 474 | 1 618 |
| Aktywa trwałe (mln) | 10 | 141 | 240 | 193 | 61 | 14 | 7 | 39 | 65 | 72 | 96 | 140 | 155 | 194 | 234 | 287 | 377 | 428 | 550 | 581 | 842 | 860 | 893 | 957 | 1 056 | 1 272 |
| Rzeczowe aktywa trwałe netto | 5 | 7 | 10 | 12 | 13 | 7 | 6 | 7 | 7 | 5 | 5 | 7 | 9 | 10 | 9 | 8 | 9 | 10 | 13 | 13 | 27 | 24 | 21 | 18 | 18 | 20 |
| Wartość firmy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 25 | 26 | 34 | 57 | 68 | 88 | 111 | 147 | 217 | 263 | 350 | 378 | 524 | 565 | 609 | 676 | 760 | 908 |
| Wartości niematerialne i prawne | 5 | 119 | 141 | 31 | 26 | 4 | 1 | 11 | 19 | 15 | 21 | 41 | 47 | 71 | 95 | 115 | 134 | 145 | 178 | 176 | 257 | 240 | 230 | 230 | 251 | 316 |
| Wartość firmy i wartości niematerialne i prawne | 5 | 119 | 141 | 31 | 26 | 4 | 1 | 31 | 44 | 42 | 56 | 97 | 115 | 160 | 206 | 263 | 351 | 409 | 528 | 554 | 781 | 805 | 838 | 905 | 1 011 | 1 224 |
| Należności netto | 20 | 26 | 26 | 17 | 16 | 8 | 6 | 8 | 12 | 10 | 12 | 18 | 22 | 26 | 29 | 26 | 29 | 29 | 32 | 36 | 42 | 52 | 56 | 57 | 64 | 70 |
| Inwestycje długoterminowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aktywa obrotowe | 81 | 260 | 149 | 50 | 67 | 58 | 39 | 32 | 61 | 74 | 112 | 102 | 104 | 81 | 110 | 157 | 75 | 73 | 75 | 72 | 100 | 203 | 292 | 359 | 418 | 346 |
| Środki pieniężne i Inwestycje | 57 | 232 | 119 | 30 | 48 | 49 | 33 | 22 | 44 | 58 | 95 | 70 | 66 | 38 | 63 | 118 | 42 | 38 | 35 | 27 | 44 | 134 | 213 | 276 | 321 | 232 |
| Zapasy | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
| Inwestycje krótkoterminowe | 26 | 169 | 82 | 9 | 35 | 32 | 5 | 3 | 0 | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Środki pieniężne i inne aktywa pieniężne | 31 | 63 | 36 | 21 | 13 | 17 | 28 | 19 | 44 | 47 | 90 | 70 | 66 | 38 | 63 | 118 | 37 | 38 | 35 | 27 | 44 | 134 | 213 | 276 | 321 | 232 |
| Należności krótkoterminowe | 4 | 2 | 3 | 4 | 5 | 2 | 2 | 3 | 3 | 2 | 3 | 5 | 5 | 6 | 7 | 5 | 4 | 5 | 8 | 5 | 8 | 8 | 11 | 11 | 17 | 20 |
| Dług krótkoterminowy | 26 | 169 | 82 | 0 | 0 | 27 | 0 | 0 | 5 | 1 | 1 | 12 | 14 | 2 | 9 | 4 | 2 | 2 | 3 | (34) | 4 | 4 | 4 | 3 | 3 | 3 |
| Zobowiązania krótkoterminowe | 15 | 25 | 19 | 16 | 11 | 37 | 8 | 9 | 12 | 11 | 17 | 23 | 26 | 28 | 44 | 41 | 40 | 54 | 68 | 70 | 89 | 104 | 133 | 170 | 204 | 213 |
| Rozliczenia międzyokresowe | (26) | (158) | 6 | 3 | 3 | 3 | 3 | 2 | 4 | 3 | 5 | 6 | 7 | 7 | 9 | 15 | 17 | 24 | 31 | 34 | 41 | 50 | 57 | 68 | 85 | 102 |
| Zobowiązania długoterminowe | 0 | 75 | 74 | 72 | 25 | 0 | 0 | 0 | 2 | 2 | 4 | 13 | 15 | 10 | 50 | 13 | 11 | 16 | 58 | 49 | 32 | 48 | 52 | 47 | 33 | 45 |
| Rezerwy z tytułu odroczonego podatku | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 11 | 10 | 6 | 14 | 10 | 6 | 10 | 12 | 16 | 15 | 29 | 36 | 35 | 21 | 34 |
| Zobowiązania z tytułu leasingu | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 11 | 7 | 7 | 8 |
| Zobowiązania ogółem | 15 | 100 | 93 | 88 | 37 | 37 | 8 | 9 | 14 | 14 | 20 | 36 | 40 | 38 | 94 | 54 | 51 | 70 | 126 | 120 | 121 | 152 | 186 | 217 | 236 | 258 |
| Kapitał własny | 76 | 300 | 296 | 155 | 92 | 36 | 38 | 63 | 113 | 132 | 188 | 206 | 219 | 237 | 250 | 390 | 402 | 431 | 499 | 534 | 822 | 911 | 1 000 | 1 099 | 1 238 | 1 360 |
| Udziały mniejszościowe | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pasywa | 90 | 401 | 389 | 242 | 129 | 73 | 47 | 71 | 126 | 146 | 208 | 241 | 259 | 275 | 344 | 444 | 453 | 501 | 625 | 653 | 943 | 1 063 | 1 185 | 1 316 | 1 474 | 1 618 |
| Inwestycje | 26 | 169 | 82 | 9 | 35 | 32 | 5 | 3 | 0 | 10 | 5 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dług (mln) | 0 | 75 | 74 | 72 | 25 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40 | 0 | 0 | 0 | 37 | 25 | 13 | 13 | 11 | 7 | 7 | 8 |
| Dług netto | (31) | 12 | 37 | 51 | 12 | 10 | (28) | (19) | (44) | (47) | (90) | (70) | (66) | (38) | (22) | (118) | (37) | (38) | 2 | (2) | (31) | (121) | (202) | (269) | (314) | (224) |
| Ticker | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO | DSG.TO |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |