Wall Street Experts

Darden Restaurants, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 5 787.9 6 002.9 5 994.7 6 026.5 5 182.3 4 501.9 4 582.6 4 370.3 4 461.9 4 679.8 5 504.2 5 223.5 5 317.6 5 454.7 5 469.6 5 496.9 5 549.2 5 697.8 5 892.8 9 719.5 9 742.7 9 973.3 9 946.1 9 789.5 9 927.6 10 096.1 10 656.1 10 541.7 10 403.3 10 205.4 11 673.2 10 014.5 10 025.3 10 075.4 10 241.5 11 269.2 11 322.1 11 358.2 12 965.6 11 355.5 12 519.2 12 560.9 12 587.0
Aktywa trwałe 5 068.5 5 021.0 4 938.3 4 821.9 3 798.8 3 772.0 3 762.3 3 759.5 3 778.5 3 794.9 4 704.4 4 740.5 4 832.4 4 885.1 4 916.0 4 952.3 4 988.0 5 010.6 5 000.2 9 049.2 9 207.2 9 287.3 8 844.7 8 818.5 8 817.9 8 795.7 8 785.0 8 883.7 8 889.1 8 925.3 10 493.8 9 073.5 9 133.2 9 184.5 9 243.8 10 433.5 10 454.4 10 481.8 12 142.8 10 535.9 11 639.6 11 680.3 11 649.3
Rzeczowe aktywa trwałe netto 3 338.3 3 288.5 3 215.8 3 104.2 2 074.6 2 058.1 2 041.6 2 035.9 2 056.9 2 069.1 2 272.3 2 318.8 2 386.2 2 404.8 2 429.8 2 473.6 2 521.1 2 539.9 2 552.6 6 607.7 6 759.6 6 825.3 6 726.1 6 691.0 6 685.8 6 656.2 6 645.6 6 733.4 6 740.5 6 784.9 6 821.1 6 938.6 6 993.5 7 046.6 7 099.0 7 592.0 7 583.2 7 596.2 7 613.6 7 638.3 8 269.2 3 639.2 3 555.9
Wartość firmy 872.5 872.4 872.4 872.4 872.4 872.3 872.3 872.3 872.3 872.3 1 201.7 1 172.2 1 173.1 1 182.0 1 183.7 1 183.7 1 183.7 1 183.7 1 183.7 1 199.7 1 199.4 1 205.5 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 037.4 1 376.9 1 392.9 1 397.8 1 391.0 1 391.0 1 653.9 1 653.3 1 659.4
Wartości niematerialne i prawne 574.6 574.6 574.6 574.6 574.6 574.6 574.6 574.6 575.2 575.2 950.2 950.2 950.2 950.2 950.8 950.8 950.8 950.8 950.8 950.8 950.8 950.8 805.9 806.3 806.3 806.3 806.3 806.3 806.3 806.3 806.3 806.3 806.3 806.3 806.3 1 148.0 1 148.0 1 148.0 1 239.9 1 148.0 1 346.4 0.0 0.0
Wartość firmy i wartości niematerialne i prawne 1 447.1 1 447.0 1 447.0 1 447.0 1 447.0 1 446.9 1 446.9 1 446.9 1 447.5 1 447.5 2 151.9 2 122.4 2 123.3 2 132.2 2 134.5 2 134.5 2 134.5 2 134.5 2 134.5 2 150.5 2 150.2 2 156.3 1 843.3 1 843.7 1 843.7 1 843.7 1 843.7 1 843.7 1 843.7 1 843.7 1 843.7 1 843.7 1 843.7 1 843.7 1 843.7 2 524.9 2 540.9 2 545.8 2 630.9 2 539.0 3 000.3 1 653.3 1 659.4
Należności netto 66.7 64.0 78.0 60.8 63.3 53.8 64.0 56.3 69.8 43.6 75.9 57.6 66.7 50.6 83.7 68.8 80.5 73.9 88.3 51.1 56.8 51.2 49.8 47.2 46.2 44.0 68.2 67.6 69.1 52.6 72.0 50.7 71.6 57.6 80.2 59.2 80.3 72.2 79.1 63.8 77.8 65.6 93.8
Inwestycje długoterminowe (172.7) (174.5) 0.0 0.0 (161.1) (164.7) 0.0 (168.6) (173.1) (182.7) (211.8) (151.9) (143.6) (106.4) (114.0) (118.1) (125.1) (130.7) (156.9) (165.5) (182.1) (188.5) 0.0 0.0 (45.1) (40.4) (1 565.8) (216.3) (229.3) (232.0) 72.8 0.0 0.0 0.0 (142.2) (231.4) (242.3) 907.1 1 239.9 0.0 0.0 0.0 0.0
Aktywa obrotowe 719.4 981.9 1 056.4 1 204.6 1 383.5 729.9 820.3 610.8 683.4 884.9 799.8 483.0 485.2 569.6 553.6 544.6 561.2 687.2 892.6 670.3 535.5 686.0 1 101.4 971.0 1 109.7 1 300.4 1 871.1 1 658.0 1 514.2 1 280.1 1 179.4 941.0 892.1 890.9 997.7 835.7 867.7 876.4 822.8 819.6 879.6 880.6 937.7
Środki pieniężne i Inwestycje 157.5 436.2 535.9 690.1 857.6 215.8 274.8 114.7 116.8 391.4 233.1 146.8 114.7 146.8 146.9 151.8 139.7 302.9 457.3 350.8 157.3 321.7 763.3 654.6 777.3 993.9 1 214.7 947.8 746.3 555.3 472.1 435.9 240.7 275.3 367.8 192.1 195.7 243.9 220.1 192.5 217.3 224.2 240.0
Zapasy 193.5 172.8 163.9 162.6 170.0 178.9 175.4 161.8 183.6 168.0 178.9 176.3 199.1 208.0 205.3 194.6 209.4 209.5 207.3 199.0 212.2 229.6 206.9 190.1 203.0 188.2 190.8 210.9 230.2 243.7 270.6 273.1 296.1 305.9 287.9 287.0 310.6 298.2 290.5 297.7 318.0 324.6 311.6
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.5 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 157.5 436.2 535.9 690.1 857.6 215.8 274.8 114.7 116.8 391.4 233.1 146.8 114.7 146.8 146.9 151.8 139.7 302.9 457.3 350.8 157.3 321.7 763.3 654.6 777.3 993.9 1 214.7 947.8 746.3 555.3 472.1 435.9 240.7 275.3 367.8 192.1 195.7 243.9 220.1 192.5 217.3 224.2 240.0
Należności krótkoterminowe 201.8 186.0 198.8 210.2 191.4 190.6 241.9 214.1 249.6 205.5 249.5 256.8 262.0 291.5 277.0 268.7 301.3 303.2 332.6 343.7 340.2 360.1 249.4 248.8 235.6 238.8 304.5 325.0 355.4 350.0 366.9 406.9 435.3 423.8 426.2 419.6 423.9 406.0 399.5 401.0 408.5 417.2 439.6
Dług krótkoterminowy 35.0 15.0 15.0 15.0 759.4 8.0 0.0 0.0 0.0 0.0 0.0 0.0 153.5 50.6 0.0 0.0 45.0 0.0 2.9 0.0 0.0 0.0 436.3 0.0 0.0 0.0 184.3 0.0 0.0 195.2 230.5 198.6 58.0 198.2 241.4 95.4 350.0 158.7 352.7 293.9 275.2 58.2 0.0
Zobowiązania krótkoterminowe 1 306.0 1 350.8 1 196.7 1 142.6 1 815.4 1 201.1 1 187.1 1 132.1 1 151.3 1 232.1 1 289.2 1 258.3 1 418.0 1 467.5 1 384.5 1 324.3 1 385.3 1 442.9 1 474.1 1 548.6 1 557.5 1 683.1 1 792.8 1 543.9 1 546.1 1 646.5 1 848.3 1 715.0 1 780.7 1 815.9 1 847.5 1 825.3 1 906.4 1 950.4 1 937.4 2 094.2 2 381.6 2 272.4 2 192.5 2 324.7 2 401.0 2 283.1 2 247.5
Rozliczenia międzyokresowe 265.7 379.8 328.6 298.8 307.8 401.3 360.4 327.6 336.2 426.2 388.6 353.1 366.9 456.6 415.8 382.5 388.6 471.7 428.5 388.8 390.3 475.7 467.9 448.5 439.9 493.8 474.2 447.1 457.5 537.3 498.0 467.9 463.8 548.0 512.0 541.7 547.3 626.0 591.8 554.7 552.0 640.0 599.4
Zobowiązania długoterminowe 2 376.4 2 414.3 2 464.5 2 459.8 1 377.1 1 382.6 1 443.5 1 436.9 1 457.2 1 474.9 2 113.3 1 906.5 1 923.5 1 862.3 1 890.3 1 897.4 1 913.6 1 939.2 2 026.1 5 789.6 5 911.5 5 949.0 5 822.1 5 870.6 5 926.4 5 874.1 5 994.7 6 074.3 6 079.6 6 103.7 7 627.5 6 125.1 6 098.0 6 081.1 6 102.6 7 027.0 6 900.8 6 904.9 8 530.6 6 887.1 8 047.3 8 074.8 8 028.2
Rezerwy z tytułu odroczonego podatku 279.8 321.0 341.8 331.6 226.2 220.8 255.2 257.6 260.8 263.8 357.5 151.9 143.6 106.4 114.0 118.1 125.1 130.7 156.9 165.5 182.1 188.5 56.1 43.3 45.1 40.4 221.6 216.3 229.3 232.0 1 738.5 192.4 177.5 146.1 142.2 231.4 242.3 240.9 1 874.6 236.4 291.8 300.8 278.8
Zobowiązania długoterminowe 2 376.4 2 414.3 2 464.5 2 459.8 1 377.1 1 382.6 1 443.5 1 436.9 1 457.2 1 474.9 2 113.3 1 906.5 1 923.5 1 862.3 1 890.3 1 897.4 1 913.6 1 939.2 2 026.1 5 789.6 5 911.5 5 949.0 5 822.1 5 870.6 5 926.4 5 874.1 5 994.7 6 074.3 6 079.6 6 103.7 7 627.5 6 125.1 6 098.0 6 081.1 6 102.6 7 027.0 6 900.8 6 904.9 8 530.6 6 887.1 8 047.3 8 074.8 8 028.2
Zobowiązania z tytułu leasingu 50.8 50.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.9 4 528.2 4 627.0 4 661.5 4 811.0 4 651.6 4 222.8 4 156.3 4 827.9 3 981.6 3 904.4 3 832.2 4 976.9 4 833.2 3 730.5 3 738.5 3 863.6 3 877.5 3 815.3 3 774.4 5 275.9 3 636.8 3 939.1 0.0 0.0
Zobowiązania ogółem 3 682.4 3 765.1 3 661.2 3 602.4 3 192.5 2 583.7 2 630.6 2 569.0 2 608.5 2 707.0 3 402.5 3 164.8 3 341.5 3 329.8 3 274.8 3 221.7 3 298.9 3 382.1 3 500.2 7 338.2 7 469.0 7 632.1 7 614.9 7 414.5 7 472.5 7 520.6 7 843.0 7 789.3 7 860.3 7 919.6 9 475.0 7 950.4 8 004.4 8 031.5 8 040.0 9 121.2 9 282.4 9 177.3 10 723.1 9 211.8 10 448.3 10 357.9 10 275.7
Kapitał (fundusz) podstawowy 1 200.7 1 338.8 1 405.9 1 478.5 1 488.3 1 485.1 1 502.6 1 472.4 1 522.9 1 547.0 1 614.6 1 619.8 1 606.8 1 628.4 1 631.9 1 667.4 1 675.5 1 676.8 1 685.0 1 692.9 1 690.0 1 693.0 2 205.3 2 220.9 2 239.0 2 271.8 2 286.6 2 300.7 2 280.6 2 249.8 2 226.0 2 215.4 2 214.6 2 213.2 2 230.8 2 256.8 2 240.8 2 252.8 2 252.4 2 262.3 2 261.0 2 278.3 2 295.6
Zyski zatrzymane 997.3 989.0 1 026.0 1 042.3 577.9 507.5 547.5 429.3 424.4 520.0 560.1 515.0 447.3 586.4 657.6 693.5 662.5 728.4 806.6 789.9 584.5 648.6 143.5 166.6 223.2 303.0 522.3 445.9 261.8 34.0 (25.9) (151.7) (199.7) (169.4) (32.5) (124.8) (228.5) (101.6) (35.5) (144.5) (218.9) (108.4) (16.1)
Kapitał własny 2 105.5 2 237.8 2 333.5 2 424.1 1 989.8 1 918.2 1 952.0 1 801.3 1 853.4 1 972.8 2 101.7 2 058.7 1 976.1 2 124.9 2 194.8 2 275.2 2 250.3 2 315.7 2 392.6 2 381.3 2 273.7 2 341.2 2 331.2 2 375.0 2 455.1 2 575.5 2 813.1 2 752.4 2 543.0 2 285.8 2 198.2 2 064.1 2 020.9 2 043.9 2 201.5 2 148.0 2 039.7 2 180.9 2 242.5 2 143.7 2 070.9 2 203.0 2 311.3
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 5 787.9 6 002.9 5 994.7 6 026.5 5 182.3 4 501.9 4 582.6 4 370.3 4 461.9 4 679.8 5 504.2 5 223.5 5 317.6 5 454.7 5 469.6 5 496.9 5 549.2 5 697.8 5 892.8 9 719.5 9 742.7 9 973.3 9 946.1 9 789.5 9 927.6 10 096.1 10 656.1 10 541.7 10 403.3 10 205.4 11 673.2 10 014.5 10 025.3 10 075.4 10 241.5 11 269.2 11 322.1 11 358.2 12 965.6 11 355.5 12 519.2 12 560.9 12 587.0
Inwestycje (172.7) (174.5) 0.0 0.0 (161.1) (164.7) 0.0 (168.6) (173.1) (182.7) (211.8) (151.9) (143.6) (106.4) (114.0) (118.1) (125.1) (130.7) (156.9) (165.5) (182.1) (188.5) 0.0 0.0 (45.1) (40.4) (1 565.8) (216.3) (229.3) (232.0) 72.8 0.0 0.0 0.0 (142.2) (231.4) (242.3) 907.1 1 239.9 (236.4) 0.0 0.0 0.0
Dług 1 554.2 1 526.8 1 467.3 1 452.6 1 198.9 447.7 440.0 440.2 440.5 440.7 936.6 936.6 1 089.1 977.0 926.5 926.8 972.1 927.4 927.7 5 193.5 5 234.4 5 245.9 5 475.1 5 193.4 5 152.2 5 086.0 5 018.3 4 918.3 4 833.4 4 748.6 5 877.9 5 926.9 4 674.3 4 619.4 4 552.5 5 450.0 5 533.7 5 305.9 6 733.1 5 316.3 6 336.0 6 079.2 5 945.8
Środki pieniężne i inne aktywa pieniężne 157.5 436.2 535.9 690.1 857.6 215.8 274.8 114.7 116.8 391.4 233.1 146.8 114.7 146.8 146.9 151.8 139.7 302.9 457.3 350.8 157.3 321.7 763.3 654.6 777.3 993.9 1 214.7 947.8 746.3 555.3 472.1 435.9 240.7 275.3 367.8 192.1 195.7 243.9 220.1 192.5 217.3 224.2 240.0
Dług netto 1 396.7 1 090.6 931.4 762.5 341.3 231.9 165.2 325.5 323.7 49.3 703.5 789.8 974.4 830.2 779.6 775.0 832.4 624.5 470.4 4 842.7 5 077.1 4 924.2 4 711.8 4 538.8 4 374.9 4 092.1 3 803.6 3 970.5 4 087.1 4 193.3 5 405.8 5 491.0 4 433.6 4 344.1 4 184.7 5 257.9 5 338.0 5 062.0 6 513.0 5 123.8 6 118.7 5 855.0 5 705.8
Ticker DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI DRI
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD