D. P. Abhushan Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 3,686 4,089 4,593 4,874 4,510 6,587 8,107 8,074 12,170 17,314 19,751 23,399 33,108
Przychód Δ r/r 0.0% 10.9% 12.3% 6.1% -7.5% 46.1% 23.1% -0.4% 50.7% 42.3% 14.1% 18.5% 41.5%
Marża brutto 6.6% 4.4% 4.0% 5.0% 6.7% 5.9% 5.8% 7.1% 6.4% 6.3% 6.8% 6.4% 8.0%
EBIT (mln) 131 35 30 42 65 186 261 314 477 962 766 972 2,360
EBIT Δ r/r 0.0% -73.0% -16.0% 41.3% 54.7% 187.3% 40.2% 20.0% 52.1% 101.6% -20.4% 26.9% 142.8%
EBIT (%) 3.6% 0.9% 0.6% 0.9% 1.4% 2.8% 3.2% 3.9% 3.9% 5.6% 3.9% 4.2% 7.1%
Koszty finansowe (mln) 73 80 79 88 117 95 96 82 108 152 113 116 144
EBITDA (mln) 210 127 116 143 178 223 273 347 498 727 769 1,006 1,745
EBITDA(%) 5.7% 3.1% 2.5% 2.9% 3.9% 3.4% 3.4% 4.3% 4.1% 4.2% 3.9% 4.3% 5.3%
Podatek (mln) 27 14 17 10 27 31 47 56 92 142 153 215 383
Zysk Netto (mln) 104 22 13 32 49 81 118 167 274 404 453 619 1,127
Zysk netto Δ r/r 0.0% -79.3% -39.0% 147.0% 50.4% 66.8% 44.7% 41.4% 64.3% 47.6% 12.1% 36.5% 82.2%
Zysk netto (%) 2.8% 0.5% 0.3% 0.7% 1.1% 1.2% 1.5% 2.1% 2.3% 2.3% 2.3% 2.6% 3.4%
EPS 4.87 1.01 0.61 1.52 2.28 4.22 5.3 7.49 12.31 18.17 20.36 27.8 50.04
EPS (rozwodnione) 4.87 1.01 0.61 1.52 2.28 4.22 5.3 7.49 12.31 18.17 20.36 27.8 49.98
Ilośc akcji (mln) 21 21 21 21 21 19 22 22 22 22 22 22 23
Ważona ilośc akcji (mln) 22 22 22 22 22 19 22 22 22 22 22 22 23
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR