Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 9 090.4 | 8 646.7 | 8 466.8 | 8 478.8 | 8 619.8 | 8 980.9 | 8 979.1 | 9 298.3 | 10 116.0 | 10 238.3 | 10 292.4 | 10 493.4 | 10 657.7 | 10 543.0 | 8 473.2 | 8 461.8 | 8 365.8 | 8 657.9 | 8 776.0 | 8 669.3 | 8 669.5 | 8 944.3 | 9 114.1 | 8 986.0 | 9 152.1 | 9 270.9 | 9 630.0 | 9 903.0 | 10 403.6 | 10 501.0 | 10 807.4 | 10 652.3 | 10 896.5 | 10 804.6 | 10 901.6 | 10 772.1 | 11 348.5 | 11 987.0 | 11 291.8 | 11 913.0 | 12 509.2 | 12 648.5 | 13 161.3 |
| Aktywa trwałe | 6 193.6 | 5 975.2 | 5 729.7 | 5 664.0 | 6 199.0 | 6 635.1 | 6 599.3 | 6 559.3 | 7 526.8 | 7 476.4 | 7 532.8 | 7 624.6 | 7 450.5 | 7 591.0 | 6 025.4 | 6 002.7 | 5 862.0 | 6 128.4 | 6 152.8 | 6 083.3 | 6 121.0 | 6 238.3 | 6 314.7 | 6 381.0 | 6 532.9 | 6 455.8 | 6 570.5 | 6 603.6 | 7 341.9 | 7 268.6 | 7 216.4 | 7 275.3 | 7 473.1 | 7 488.8 | 7 486.9 | 7 315.2 | 7 958.3 | 8 077.1 | 8 025.8 | 8 167.1 | 8 024.7 | 8 094.9 | 8 940.6 |
| Rzeczowe aktywa trwałe netto | 837.1 | 821.7 | 827.9 | 824.0 | 854.3 | 859.0 | 853.6 | 839.4 | 945.7 | 946.4 | 978.6 | 1 012.8 | 999.8 | 1 030.6 | 805.0 | 806.7 | 806.5 | 797.7 | 815.0 | 820.6 | 842.3 | 841.8 | 858.3 | 879.6 | 897.3 | 881.1 | 895.6 | 906.3 | 957.3 | 960.1 | 963.8 | 958.9 | 1 004.8 | 1 011.7 | 1 016.2 | 992.2 | 1 031.8 | 1 024.3 | 1 025.4 | 995.8 | 987.9 | 1 015.8 | 1 079.8 |
| Wartość firmy | 3 491.6 | 3 464.0 | 3 455.8 | 3 441.8 | 3 737.4 | 4 034.6 | 4 034.5 | 4 039.9 | 4 562.7 | 4 508.7 | 4 564.3 | 4 633.7 | 4 591.9 | 4 682.9 | 3 715.4 | 3 719.6 | 3 677.3 | 3 777.3 | 3 795.6 | 3 760.4 | 3 783.3 | 3 860.8 | 3 919.9 | 3 966.9 | 4 072.5 | 4 046.6 | 4 126.7 | 4 153.8 | 4 558.8 | 4 526.1 | 4 481.5 | 4 532.3 | 4 669.5 | 4 680.7 | 4 698.6 | 4 607.1 | 4 881.7 | 4 959.5 | 4 950.9 | 4 974.4 | 4 905.7 | 4 960.4 | 5 370.7 |
| Wartości niematerialne i prawne | 1 369.5 | 1 309.1 | 1 276.0 | 1 230.3 | 1 413.2 | 1 543.4 | 1 499.9 | 1 475.8 | 1 802.9 | 1 782.1 | 1 757.7 | 1 741.1 | 1 609.9 | 1 609.7 | 1 228.6 | 1 195.8 | 1 134.3 | 1 149.1 | 1 129.4 | 1 080.1 | 1 055.0 | 1 096.1 | 1 084.8 | 1 065.8 | 1 083.8 | 1 040.1 | 1 049.1 | 1 036.1 | 1 359.5 | 1 311.7 | 1 294.6 | 1 313.0 | 1 333.7 | 1 301.7 | 1 274.2 | 1 235.6 | 1 483.9 | 1 525.4 | 1 481.9 | 1 645.4 | 1 580.9 | 1 563.7 | 1 900.1 |
| Wartość firmy i wartości niematerialne i prawne | 4 861.1 | 4 773.2 | 4 731.8 | 4 672.1 | 5 150.6 | 5 578.0 | 5 534.4 | 5 515.7 | 6 365.6 | 6 290.8 | 6 321.9 | 6 374.9 | 6 201.8 | 6 292.7 | 4 944.0 | 4 915.4 | 4 811.6 | 4 926.4 | 4 924.9 | 4 840.6 | 4 838.4 | 4 957.0 | 5 004.7 | 5 032.7 | 5 156.3 | 5 086.6 | 5 175.8 | 5 189.9 | 5 918.3 | 5 837.8 | 5 776.1 | 5 845.3 | 6 003.2 | 5 982.4 | 5 972.8 | 5 842.8 | 6 365.6 | 6 484.9 | 6 432.8 | 6 619.8 | 6 486.6 | 6 524.1 | 7 270.8 |
| Należności netto | 1 186.7 | 1 133.2 | 1 149.4 | 1 193.8 | 1 120.5 | 1 167.3 | 1 180.1 | 1 199.1 | 1 265.2 | 1 299.4 | 1 395.7 | 1 446.6 | 1 385.6 | 1 414.9 | 1 281.3 | 1 283.8 | 1 231.9 | 1 272.1 | 1 288.8 | 1 269.2 | 1 217.2 | 1 222.2 | 1 142.6 | 1 203.4 | 1 137.2 | 1 240.5 | 1 329.1 | 1 351.1 | 1 347.5 | 1 446.7 | 1 514.5 | 1 497.1 | 1 516.9 | 1 461.0 | 1 561.2 | 1 548.7 | 1 432.0 | 1 544.5 | 1 577.2 | 1 429.0 | 1 354.2 | 1 379.2 | 1 481.1 |
| Inwestycje długoterminowe | 0.0 | (65.7) | (67.2) | (63.4) | 0.0 | (603.5) | (593.8) | (586.4) | 0.0 | (643.4) | (630.1) | (610.5) | 0.0 | (438.0) | (336.1) | (330.9) | 0.0 | (349.4) | (337.0) | (333.9) | 0.0 | (338.6) | (319.4) | (304.7) | 0.0 | (314.2) | (311.5) | (321.6) | (945.0) | (369.1) | 0.0 | 0.0 | (35.7) | 0.0 | (340.6) | (341.8) | (110.4) | (349.2) | (334.8) | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 2 896.8 | 2 671.6 | 2 737.1 | 2 814.8 | 2 420.8 | 2 345.8 | 2 379.8 | 2 739.0 | 2 589.2 | 2 761.9 | 2 759.6 | 2 868.8 | 3 207.1 | 2 952.0 | 2 447.7 | 2 459.0 | 2 503.8 | 2 529.5 | 2 623.3 | 2 586.0 | 2 548.4 | 2 706.0 | 2 799.4 | 2 605.0 | 2 619.2 | 2 815.1 | 3 059.5 | 3 299.4 | 3 061.7 | 3 232.5 | 3 591.0 | 3 377.0 | 3 423.5 | 3 315.8 | 3 414.7 | 3 456.9 | 3 390.2 | 3 909.9 | 3 266.0 | 3 745.9 | 4 484.5 | 4 553.6 | 4 220.6 |
| Środki pieniężne i Inwestycje | 681.6 | 538.5 | 595.2 | 662.7 | 362.2 | 243.7 | 255.1 | 514.8 | 349.1 | 415.5 | 301.6 | 322.0 | 754.0 | 367.2 | 242.8 | 209.3 | 396.2 | 243.0 | 321.3 | 340.5 | 397.3 | 508.9 | 649.0 | 427.5 | 513.1 | 536.5 | 601.4 | 739.1 | 385.5 | 290.0 | 515.4 | 306.0 | 380.9 | 272.4 | 285.8 | 283.8 | 398.6 | 930.0 | 328.8 | 386.8 | 1 844.9 | 1 805.3 | 1 264.9 |
| Zapasy | 863.7 | 862.0 | 844.4 | 810.7 | 802.9 | 849.8 | 833.9 | 828.3 | 870.5 | 942.2 | 962.1 | 982.2 | 878.6 | 972.9 | 764.1 | 804.0 | 748.8 | 828.3 | 849.3 | 816.6 | 806.1 | 852.1 | 886.0 | 838.5 | 835.8 | 900.6 | 977.8 | 1 055.8 | 1 191.1 | 1 322.3 | 1 381.6 | 1 407.8 | 1 366.6 | 1 405.4 | 1 396.3 | 1 279.8 | 1 225.5 | 1 245.7 | 1 238.8 | 1 214.3 | 1 144.8 | 1 209.3 | 1 305.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 681.6 | 538.5 | 595.2 | 662.7 | 362.2 | 243.7 | 255.1 | 514.8 | 349.1 | 415.5 | 301.6 | 322.0 | 754.0 | 367.2 | 242.8 | 209.3 | 396.2 | 243.0 | 321.3 | 340.5 | 397.3 | 508.9 | 649.0 | 427.5 | 513.1 | 536.5 | 601.4 | 739.1 | 385.5 | 290.0 | 515.4 | 306.0 | 380.9 | 272.4 | 285.8 | 283.8 | 398.6 | 930.0 | 328.8 | 386.8 | 1 844.9 | 1 805.3 | 1 264.9 |
| Należności krótkoterminowe | 615.3 | 584.1 | 606.3 | 622.8 | 650.9 | 706.2 | 723.7 | 748.8 | 830.3 | 880.8 | 954.1 | 976.3 | 979.4 | 997.7 | 938.4 | 948.6 | 969.5 | 952.2 | 960.4 | 952.7 | 983.3 | 947.0 | 912.6 | 899.8 | 853.9 | 911.1 | 1 006.6 | 1 047.8 | 1 073.6 | 1 136.6 | 1 200.6 | 1 143.3 | 1 068.1 | 1 039.2 | 1 028.9 | 970.7 | 958.5 | 969.8 | 974.3 | 865.2 | 0.0 | 844.1 | 869.9 |
| Dług krótkoterminowy | 549.3 | 625.5 | 382.0 | 461.3 | 151.1 | 405.9 | 344.2 | 514.0 | 414.6 | 748.4 | 607.0 | 484.1 | 581.1 | 426.3 | 284.6 | 298.7 | 185.5 | 346.3 | 357.7 | 182.7 | 126.5 | 500.0 | 505.0 | 90.5 | 265.0 | 0.0 | 0.0 | 0.0 | 148.8 | 113.5 | 393.7 | 788.9 | 778.4 | 514.6 | 446.2 | 207.0 | 517.1 | 969.0 | 210.5 | 379.3 | 400.1 | 400.3 | 400.5 |
| Zobowiązania krótkoterminowe | 2 039.4 | 1 782.1 | 1 613.7 | 1 668.7 | 1 367.2 | 1 648.8 | 1 640.4 | 1 891.1 | 1 940.3 | 2 319.2 | 2 215.3 | 2 167.3 | 2 298.2 | 2 080.6 | 1 813.9 | 1 890.3 | 1 827.4 | 1 946.9 | 1 955.1 | 1 825.3 | 1 749.9 | 2 094.4 | 2 113.8 | 1 766.4 | 1 738.8 | 1 775.4 | 1 901.4 | 2 005.9 | 2 250.3 | 2 246.9 | 2 547.6 | 2 888.8 | 2 773.3 | 2 508.5 | 2 424.1 | 2 187.8 | 2 499.8 | 2 984.4 | 2 134.2 | 2 387.2 | 2 196.5 | 2 138.9 | 2 165.7 |
| Rozliczenia międzyokresowe | 20.7 | 32.5 | 80.8 | 17.4 | 28.1 | 9.4 | 20.8 | 608.0 | 42.0 | 76.6 | 14.0 | 18.8 | 52.8 | 25.0 | 11.7 | 16.3 | 36.5 | 627.9 | 20.9 | 24.2 | 44.0 | 16.3 | 35.7 | 11.2 | 184.8 | 195.2 | 189.3 | 195.5 | 227.5 | 245.3 | 253.6 | 246.2 | 256.9 | 285.2 | 261.2 | 256.1 | 211.3 | 242.1 | 230.4 | 185.1 | 0.0 | 217.4 | 202.7 |
| Zobowiązania długoterminowe | 3 350.3 | 3 285.5 | 3 260.6 | 3 243.8 | 3 608.0 | 3 634.0 | 3 625.0 | 3 618.3 | 4 375.9 | 3 965.7 | 4 004.6 | 4 050.4 | 3 976.3 | 4 016.8 | 3 818.7 | 3 823.5 | 3 769.7 | 3 873.5 | 3 865.7 | 3 826.4 | 3 886.9 | 3 869.2 | 3 910.8 | 3 973.2 | 4 027.5 | 3 996.4 | 4 009.3 | 4 005.3 | 3 963.8 | 3 924.3 | 3 871.3 | 3 772.2 | 3 836.9 | 3 835.6 | 3 815.4 | 3 751.8 | 3 742.1 | 3 849.7 | 3 794.0 | 3 827.8 | 3 358.6 | 3 371.8 | 3 554.3 |
| Rezerwy z tytułu odroczonego podatku | 1 046.5 | 578.4 | 577.3 | 569.2 | 990.7 | 603.5 | 593.8 | 586.4 | 1 169.3 | 643.4 | 630.1 | 610.5 | 989.6 | 438.0 | 336.1 | 330.9 | 826.0 | 349.4 | 337.0 | 333.9 | 901.2 | 338.6 | 319.4 | 304.7 | 918.7 | 314.2 | 311.5 | 321.6 | 945.0 | 369.1 | 366.5 | 389.1 | 894.4 | 358.8 | 340.6 | 341.8 | 346.4 | 349.2 | 334.8 | 353.6 | 829.3 | 333.6 | 394.5 |
| Zobowiązania długoterminowe | 3 350.3 | 3 285.5 | 3 260.6 | 3 243.8 | 3 608.0 | 3 634.0 | 3 625.0 | 3 618.3 | 4 375.9 | 3 965.7 | 4 004.6 | 4 050.4 | 3 976.3 | 4 016.8 | 3 818.7 | 3 823.5 | 3 769.7 | 3 873.5 | 3 865.7 | 3 826.4 | 3 886.9 | 3 869.2 | 3 910.8 | 3 973.2 | 4 027.5 | 3 996.4 | 4 009.3 | 4 005.3 | 3 963.8 | 3 924.3 | 3 871.3 | 3 772.2 | 3 836.9 | 3 835.6 | 3 815.4 | 3 751.8 | 3 742.1 | 3 849.7 | 3 794.0 | 3 827.8 | 3 358.6 | 3 371.8 | 3 554.3 |
| Zobowiązania z tytułu leasingu | (228.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 29.1 | 0.0 | 0.0 | 0.0 | (34.8) | 127.1 | 124.9 | 125.5 | 163.1 | 0.0 | 0.0 | 0.0 | 182.8 | 0.0 | 0.0 | 0.0 | 177.5 | 0.0 | 0.0 | 0.0 | 208.4 | 0.0 | 0.0 | 0.0 | 221.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 5 389.7 | 5 067.6 | 4 874.3 | 4 912.5 | 4 975.2 | 5 282.8 | 5 265.4 | 5 509.4 | 6 316.2 | 6 284.9 | 6 220.0 | 6 217.7 | 6 274.5 | 6 097.4 | 5 632.6 | 5 713.8 | 5 597.1 | 5 820.5 | 5 820.8 | 5 651.7 | 5 636.8 | 5 963.6 | 6 024.6 | 5 739.6 | 5 766.3 | 5 771.7 | 5 910.7 | 6 011.2 | 6 214.1 | 6 171.3 | 6 418.9 | 6 660.9 | 6 610.2 | 6 344.1 | 6 239.5 | 5 939.6 | 6 241.9 | 6 834.2 | 5 928.1 | 6 215.0 | 5 555.2 | 5 510.8 | 5 720.0 |
| Kapitał (fundusz) podstawowy | 255.9 | 256.0 | 256.1 | 256.1 | 256.1 | 256.3 | 256.3 | 256.5 | 256.5 | 256.8 | 256.8 | 256.9 | 257.0 | 257.3 | 257.4 | 257.8 | 257.8 | 258.2 | 258.3 | 258.4 | 258.6 | 258.7 | 258.8 | 258.9 | 259.0 | 259.3 | 259.4 | 259.4 | 259.5 | 259.6 | 259.6 | 259.6 | 259.6 | 259.8 | 259.8 | 259.8 | 259.8 | 259.9 | 260.0 | 260.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 7 074.8 | 7 219.8 | 7 489.0 | 7 610.0 | 7 686.6 | 7 720.7 | 7 773.6 | 7 835.2 | 7 927.8 | 8 031.5 | 8 126.9 | 8 232.5 | 8 455.5 | 8 527.3 | 7 657.9 | 7 744.4 | 7 815.5 | 7 851.4 | 7 979.6 | 8 114.3 | 8 211.3 | 8 314.5 | 8 368.6 | 8 497.5 | 8 608.3 | 8 769.7 | 8 962.9 | 9 154.5 | 9 445.2 | 9 599.2 | 9 817.0 | 10 030.4 | 10 223.1 | 10 380.9 | 10 552.4 | 10 770.8 | 10 995.6 | 11 556.4 | 11 768.0 | 12 044.4 | 0.0 | 0.0 | 0.0 |
| Kapitał własny | 3 700.7 | 3 579.1 | 3 592.5 | 3 566.3 | 3 644.6 | 3 698.1 | 3 713.7 | 3 788.9 | 3 799.7 | 3 953.4 | 4 072.4 | 4 275.7 | 4 383.2 | 4 445.6 | 2 840.6 | 2 747.9 | 2 768.7 | 2 837.5 | 2 955.3 | 3 017.6 | 3 032.7 | 2 980.7 | 3 089.5 | 3 246.4 | 3 385.8 | 3 499.1 | 3 719.3 | 3 891.8 | 4 189.5 | 4 329.8 | 4 388.5 | 3 991.4 | 4 286.4 | 4 460.6 | 4 662.1 | 4 832.5 | 5 106.6 | 5 152.9 | 5 363.6 | 5 698.0 | 6 954.0 | 7 137.8 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 9 090.4 | 8 646.7 | 8 466.8 | 8 478.8 | 8 619.8 | 8 980.9 | 8 979.1 | 9 298.3 | 10 116.0 | 10 238.3 | 10 292.4 | 10 493.4 | 10 657.7 | 10 543.0 | 8 473.2 | 8 461.8 | 8 365.8 | 8 657.9 | 8 776.0 | 8 669.3 | 8 669.5 | 8 944.3 | 9 114.1 | 8 986.0 | 9 152.1 | 9 270.9 | 9 630.0 | 9 903.0 | 10 403.6 | 10 501.0 | 10 807.4 | 10 652.3 | 10 896.5 | 10 804.6 | 10 901.6 | 10 772.1 | 11 348.5 | 11 987.0 | 11 291.8 | 11 913.0 | 12 509.2 | 12 648.5 | 13 161.3 |
| Inwestycje | 0.0 | (65.7) | (67.2) | (63.4) | 0.0 | (603.5) | (593.8) | (586.4) | 0.0 | (643.4) | (630.1) | (610.5) | 0.0 | (438.0) | (336.1) | (330.9) | 0.0 | (349.4) | (337.0) | (333.9) | 0.0 | (338.6) | (319.4) | (304.7) | 0.0 | (314.2) | (311.5) | (321.6) | (945.0) | (369.1) | 0.0 | 0.0 | (35.7) | 0.0 | (340.6) | (341.8) | (110.4) | (349.2) | (334.8) | (353.6) | 0.0 | 0.0 | 0.0 |
| Dług | 3 031.0 | 2 843.4 | 2 607.0 | 2 686.2 | 2 768.5 | 3 016.5 | 2 951.2 | 3 127.7 | 3 621.2 | 3 636.4 | 3 532.4 | 3 469.1 | 3 567.8 | 3 458.3 | 3 259.6 | 3 280.6 | 3 164.0 | 3 287.2 | 3 304.2 | 3 091.4 | 3 070.4 | 3 463.0 | 3 505.9 | 3 137.7 | 3 108.8 | 3 063.4 | 3 083.2 | 3 060.2 | 3 124.4 | 3 095.4 | 3 329.8 | 3 631.5 | 3 678.3 | 3 475.9 | 3 422.7 | 3 151.7 | 3 681.8 | 3 942.5 | 3 171.4 | 3 387.1 | 2 929.4 | 2 972.8 | 3 069.1 |
| Środki pieniężne i inne aktywa pieniężne | 681.6 | 538.5 | 595.2 | 662.7 | 362.2 | 243.7 | 255.1 | 514.8 | 349.1 | 415.5 | 301.6 | 322.0 | 754.0 | 367.2 | 242.8 | 209.3 | 396.2 | 243.0 | 321.3 | 340.5 | 397.3 | 508.9 | 649.0 | 427.5 | 513.1 | 536.5 | 601.4 | 739.1 | 385.5 | 290.0 | 515.4 | 306.0 | 380.9 | 272.4 | 285.8 | 283.8 | 398.6 | 930.0 | 328.8 | 386.8 | 1 844.9 | 1 805.3 | 1 264.9 |
| Dług netto | 2 349.4 | 2 304.9 | 2 011.8 | 2 023.6 | 2 406.3 | 2 772.8 | 2 696.1 | 2 613.0 | 3 272.0 | 3 220.9 | 3 230.8 | 3 147.1 | 2 813.8 | 3 091.0 | 3 016.8 | 3 071.3 | 2 767.8 | 3 044.2 | 2 982.9 | 2 750.9 | 2 673.2 | 2 954.1 | 2 856.8 | 2 710.2 | 2 595.8 | 2 526.9 | 2 481.9 | 2 321.0 | 2 738.9 | 2 805.4 | 2 814.4 | 3 325.5 | 3 297.4 | 3 203.5 | 3 137.0 | 2 867.9 | 3 283.3 | 3 012.5 | 2 842.6 | 3 000.3 | 1 084.5 | 1 167.5 | 1 804.2 |
| Ticker | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV | DOV |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |