Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 891.4 | 2 896.2 | 3 582.0 | 3 433.5 | 3 324.9 | 3 306.3 | 3 363.3 | 3 019.5 | 2 985.1 | 2 958.0 | 2 876.5 | 5 569.1 | 5 935.2 | 6 084.7 | 6 211.8 | 6 158.7 | 5 760.6 | 6 371.8 | 6 573.2 | 6 793.3 | 7 016.3 | 6 093.4 | 6 437.6 | 6 525.0 | 6 134.1 | 6 744.0 | 6 788.4 | 6 766.9 | 6 728.0 | 7 946.7 | 8 924.6 | 8 396.8 | 8 192.8 | 7 786.7 | 7 769.5 | 7 869.0 | 7 171.8 | 7 180.3 | 6 943.5 | 7 030.3 | 6 665.8 | 6 882.1 |
| Aktywa trwałe | 1 644.0 | 1 729.5 | 2 328.5 | 2 345.0 | 2 336.1 | 2 301.3 | 2 255.1 | 1 603.0 | 1 582.9 | 1 590.7 | 1 564.8 | 3 298.5 | 3 323.4 | 3 228.2 | 3 262.5 | 3 297.3 | 3 340.3 | 3 611.1 | 3 785.9 | 3 928.9 | 4 053.0 | 4 137.3 | 4 064.7 | 4 010.5 | 3 834.6 | 3 837.5 | 3 826.9 | 3 754.9 | 3 792.8 | 3 754.3 | 4 367.2 | 4 367.3 | 4 475.9 | 4 599.8 | 4 573.4 | 4 535.6 | 4 505.8 | 4 472.2 | 4 442.6 | 4 465.5 | 4 333.9 | 4 667.2 |
| Rzeczowe aktywa trwałe netto | 1 448.8 | 1 501.3 | 1 514.4 | 1 515.0 | 1 521.1 | 1 493.8 | 1 464.8 | 1 113.5 | 1 103.3 | 1 089.8 | 1 078.6 | 2 147.7 | 2 140.8 | 2 093.5 | 2 103.6 | 2 142.4 | 2 194.9 | 2 470.6 | 2 504.2 | 2 552.8 | 2 611.9 | 2 741.5 | 2 667.3 | 2 604.2 | 2 549.2 | 2 541.9 | 2 530.7 | 2 485.9 | 2 515.8 | 2 470.0 | 2 850.7 | 2 861.3 | 2 955.9 | 3 063.8 | 3 038.7 | 2 995.1 | 2 993.4 | 2 946.5 | 2 919.3 | 2 927.8 | 3 032.2 | 3 276.4 |
| Wartość firmy | 73.9 | 73.9 | 73.9 | 73.9 | 74.4 | 74.4 | 74.4 | 12.2 | 12.2 | 12.2 | 12.2 | 796.9 | 816.6 | 818.1 | 857.8 | 857.8 | 857.8 | 857.8 | 856.6 | 856.6 | 855.7 | 855.7 | 855.7 | 855.7 | 729.7 | 729.7 | 729.7 | 729.7 | 729.7 | 729.4 | 740.0 | 743.8 | 744.3 | 744.3 | 744.3 | 744.3 | 729.4 | 729.4 | 729.4 | 687.5 | 475.3 | 475.3 |
| Wartości niematerialne i prawne | 16.2 | 28.2 | 27.8 | 27.5 | 27.3 | 26.9 | 27.3 | 27.0 | 26.7 | 26.3 | 27.0 | 91.7 | 101.1 | 108.7 | 106.1 | 105.8 | 104.4 | 94.9 | 93.5 | 92.9 | 110.3 | 111.5 | 110.0 | 109.0 | 107.8 | 106.9 | 105.7 | 104.4 | 102.7 | 103.7 | 325.8 | 320.6 | 315.6 | 310.3 | 305.1 | 300.4 | 296.2 | 291.0 | 284.3 | 328.6 | 321.6 | 402.6 |
| Wartość firmy i wartości niematerialne i prawne | 90.1 | 102.1 | 101.7 | 101.4 | 101.7 | 101.3 | 101.7 | 39.2 | 38.9 | 38.5 | 39.2 | 888.6 | 917.7 | 926.8 | 963.9 | 963.6 | 962.2 | 952.7 | 950.1 | 949.5 | 966.0 | 967.2 | 965.7 | 964.7 | 837.5 | 836.6 | 835.4 | 834.1 | 832.4 | 833.1 | 1 065.8 | 1 064.4 | 1 059.9 | 1 054.6 | 1 049.4 | 1 044.7 | 1 025.6 | 1 020.4 | 1 013.7 | 1 016.1 | 796.9 | 877.9 |
| Należności netto | 197.0 | 191.0 | 284.0 | 229.6 | 217.9 | 213.8 | 249.2 | 197.2 | 266.0 | 327.3 | 327.8 | 515.7 | 581.7 | 644.1 | 802.1 | 740.0 | 514.4 | 780.2 | 851.6 | 834.3 | 792.6 | 436.0 | 480.4 | 518.7 | 527.9 | 720.2 | 826.3 | 1 008.1 | 776.6 | 1 405.0 | 1 319.4 | 1 035.5 | 1 234.4 | 847.8 | 1 003.5 | 1 166.9 | 799.2 | 840.1 | 779.3 | 561.6 | 617.6 | 653.9 |
| Inwestycje długoterminowe | 0.0 | 6.0 | 598.6 | 618.8 | 605.2 | 596.9 | 599.7 | 366.2 | 360.0 | 360.0 | 357.3 | 141.4 | 138.1 | 136.4 | 130.5 | 131.3 | 130.3 | 135.0 | 273.6 | 360.2 | 407.3 | 365.2 | 367.3 | 373.1 | 363.6 | 360.2 | 360.8 | 354.4 | 344.1 | 347.8 | 354.6 | 360.6 | 359.7 | 354.2 | 363.7 | 371.2 | 360.7 | 370.3 | 415.0 | 408.7 | 392.9 | 396.8 |
| Aktywa obrotowe | 1 247.4 | 1 166.7 | 1 253.5 | 1 088.5 | 988.8 | 1 005.0 | 1 108.2 | 1 416.5 | 1 402.2 | 1 367.3 | 1 311.7 | 2 270.6 | 2 611.8 | 2 856.5 | 2 949.3 | 2 861.4 | 2 420.3 | 2 760.7 | 2 787.3 | 2 864.4 | 2 963.3 | 1 956.1 | 2 372.9 | 2 514.5 | 2 299.5 | 2 906.5 | 2 961.5 | 3 012.0 | 2 935.2 | 4 192.4 | 4 557.4 | 4 029.5 | 3 716.9 | 3 186.9 | 3 196.1 | 3 333.4 | 2 666.0 | 2 708.1 | 2 500.9 | 2 564.8 | 2 331.9 | 2 214.9 |
| Środki pieniężne i Inwestycje | 444.1 | 376.4 | 378.4 | 366.3 | 302.2 | 349.9 | 377.1 | 315.3 | 689.2 | 591.4 | 572.3 | 831.7 | 931.8 | 1 018.0 | 1 132.8 | 1 109.1 | 1 079.3 | 989.7 | 951.4 | 1 006.4 | 955.3 | 784.9 | 849.0 | 807.9 | 787.5 | 793.5 | 833.0 | 830.6 | 856.5 | 854.1 | 1 244.6 | 1 153.8 | 841.3 | 865.0 | 821.6 | 901.7 | 822.2 | 753.4 | 657.9 | 1 037.6 | 735.6 | 623.8 |
| Zapasy | 469.6 | 484.6 | 473.5 | 384.1 | 307.6 | 321.7 | 407.8 | 375.1 | 392.4 | 397.4 | 377.4 | 693.5 | 808.4 | 946.0 | 881.5 | 923.9 | 690.9 | 905.8 | 891.6 | 908.6 | 946.7 | 473.1 | 653.5 | 672.0 | 727.7 | 1 034.6 | 1 031.2 | 1 093.0 | 1 176.1 | 1 624.2 | 1 805.9 | 1 634.2 | 1 518.5 | 1 314.7 | 1 276.4 | 1 179.2 | 981.9 | 1 037.8 | 1 010.4 | 915.0 | 893.2 | 852.5 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.1 | 6.9 | 15.6 | 5.4 | 4.6 | 6.0 | 12.1 | 4.6 | 1.0 | 1.0 | 1.1 | 0.0 | 0.0 | 0.0 | 45.0 | 19.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 444.1 | 376.4 | 378.4 | 366.3 | 302.2 | 349.9 | 377.1 | 315.3 | 689.2 | 591.4 | 572.3 | 831.7 | 931.8 | 1 018.0 | 1 132.8 | 1 109.1 | 1 079.3 | 989.7 | 951.4 | 1 006.4 | 955.3 | 784.9 | 849.0 | 807.9 | 787.5 | 793.5 | 833.0 | 830.6 | 856.5 | 854.1 | 1 244.6 | 1 153.8 | 841.3 | 865.0 | 821.6 | 901.7 | 822.2 | 753.4 | 657.9 | 1 037.6 | 735.6 | 623.8 |
| Należności krótkoterminowe | 476.7 | 412.6 | 503.9 | 443.1 | 364.7 | 414.7 | 465.7 | 383.0 | 496.4 | 399.7 | 412.2 | 803.7 | 975.1 | 1 007.2 | 1 052.4 | 1 110.3 | 1 011.2 | 1 232.8 | 1 340.1 | 1 364.5 | 1 599.7 | 1 102.3 | 1 004.2 | 973.1 | 1 144.0 | 1 353.6 | 1 654.0 | 1 684.6 | 1 695.3 | 2 548.1 | 2 449.6 | 2 150.2 | 1 745.6 | 1 794.1 | 1 990.1 | 2 006.8 | 1 814.3 | 1 732.3 | 1 861.4 | 1 713.6 | 1 813.8 | 1 833.9 |
| Dług krótkoterminowy | 56.4 | 56.4 | 103.7 | 103.7 | 95.2 | 156.9 | 142.1 | 84.4 | 84.4 | 84.4 | 91.4 | 351.0 | 590.2 | 189.4 | 180.8 | 32.0 | 32.0 | 118.6 | 155.8 | 154.7 | 76.9 | 112.6 | 120.2 | 129.0 | 83.6 | 108.4 | 136.0 | 150.0 | 146.1 | 186.5 | 174.8 | 163.2 | 124.1 | 156.3 | 149.9 | 129.3 | 153.9 | 117.5 | 111.5 | 100.7 | 9.5 | 89.9 |
| Zobowiązania krótkoterminowe | 857.2 | 802.5 | 939.1 | 832.1 | 759.7 | 830.5 | 913.8 | 1 027.7 | 940.5 | 918.9 | 875.8 | 2 084.2 | 2 671.7 | 2 138.9 | 2 161.4 | 2 005.6 | 1 663.5 | 1 860.9 | 2 058.7 | 2 226.7 | 2 355.9 | 1 626.9 | 1 589.3 | 1 814.2 | 1 903.2 | 2 501.3 | 2 791.3 | 2 780.0 | 3 126.7 | 4 304.0 | 4 229.1 | 3 829.3 | 3 086.4 | 2 869.9 | 2 914.6 | 3 002.7 | 2 685.1 | 2 606.5 | 2 564.8 | 2 467.0 | 2 516.0 | 2 591.9 |
| Rozliczenia międzyokresowe | 122.9 | 146.6 | 142.4 | 124.5 | 134.9 | 76.8 | 226.6 | 162.3 | 235.1 | 197.8 | 73.9 | 139.5 | 564.9 | 411.7 | 445.0 | 384.6 | 307.7 | 392.6 | 350.8 | 487.6 | 346.8 | 354.7 | 409.3 | 657.1 | 546.4 | 48.1 | 48.1 | 12.9 | 44.6 | 53.7 | 8.0 | 37.1 | 44.6 | 32.6 | 20.0 | 13.8 | 16.0 | 66.7 | 7.2 | 0.0 | 6.9 | 17.9 |
| Zobowiązania długoterminowe | 835.8 | 932.5 | 1 191.0 | 1 181.7 | 1 211.3 | 1 159.6 | 1 134.7 | 844.5 | 862.1 | 856.7 | 849.3 | 1 701.3 | 1 299.3 | 2 151.5 | 2 271.1 | 2 256.0 | 2 269.0 | 2 612.4 | 2 628.3 | 2 703.2 | 2 825.1 | 2 976.6 | 3 289.0 | 3 290.5 | 3 105.8 | 3 213.8 | 3 044.7 | 3 009.3 | 2 653.8 | 2 668.0 | 3 358.1 | 3 284.5 | 4 036.9 | 3 792.5 | 3 792.0 | 3 709.3 | 3 527.0 | 3 538.7 | 3 395.9 | 3 617.9 | 3 574.6 | 3 860.8 |
| Rezerwy z tytułu odroczonego podatku | 266.3 | 256.4 | 273.0 | 261.6 | 247.9 | 231.6 | 231.8 | 64.3 | 76.2 | 75.7 | 74.8 | 464.5 | 199.9 | 163.9 | 127.2 | 175.2 | 190.2 | 226.7 | 229.2 | 232.1 | 267.9 | 242.2 | 335.4 | 316.2 | 255.5 | 258.5 | 202.3 | 203.5 | 196.4 | 218.7 | 300.3 | 309.6 | 266.5 | 283.8 | 280.7 | 304.2 | 264.1 | 269.6 | 262.1 | 243.9 | 214.8 | 191.0 |
| Zobowiązania długoterminowe | 835.8 | 932.5 | 1 191.0 | 1 181.7 | 1 211.3 | 1 159.6 | 1 134.7 | 844.5 | 862.1 | 856.7 | 849.3 | 1 701.3 | 1 299.3 | 2 151.5 | 2 271.1 | 2 256.0 | 2 269.0 | 2 612.4 | 2 628.3 | 2 703.2 | 2 825.1 | 2 976.6 | 3 289.0 | 3 290.5 | 3 105.8 | 3 213.8 | 3 044.7 | 3 009.3 | 2 653.8 | 2 668.0 | 3 358.1 | 3 284.5 | 4 036.9 | 3 792.5 | 3 792.0 | 3 709.3 | 3 527.0 | 3 538.7 | 3 395.9 | 3 617.9 | 3 574.6 | 3 860.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (11.7) | 0.0 | 0.0 | 0.0 | 0.0 | 11.2 | 0.0 | 0.0 | 0.0 | 0.0 | 200.8 | 201.3 | 189.3 | 184.8 | 177.9 | 183.6 | 180.4 | 182.0 | 173.4 | 167.2 | 168.3 | 205.9 | 193.2 | 183.3 | 176.0 | 172.0 | 174.9 | 163.6 | 156.7 | 165.9 | 156.2 | 147.0 | 109.3 | 54.8 | 94.4 |
| Zobowiązania ogółem | 1 693.0 | 1 735.0 | 2 130.1 | 2 013.8 | 1 971.0 | 1 990.1 | 2 048.5 | 1 872.2 | 1 802.6 | 1 775.6 | 1 725.1 | 3 785.5 | 3 971.0 | 4 290.4 | 4 432.5 | 4 261.6 | 3 932.5 | 4 473.3 | 4 687.0 | 4 929.9 | 5 181.0 | 4 603.5 | 4 878.3 | 5 104.7 | 5 009.0 | 5 715.1 | 5 836.0 | 5 789.3 | 5 780.5 | 6 972.0 | 7 587.2 | 7 113.8 | 7 123.3 | 6 662.4 | 6 706.6 | 6 712.0 | 6 212.1 | 6 145.2 | 5 960.7 | 6 154.9 | 6 090.6 | 6 452.7 |
| Kapitał (fundusz) podstawowy | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 |
| Zyski zatrzymane | 731.2 | 706.9 | 745.4 | 754.5 | 713.5 | 674.9 | 658.4 | 487.5 | 522.3 | 523.9 | 476.6 | 568.6 | 767.8 | 684.3 | 742.8 | 901.5 | 1 001.8 | 1 110.1 | 1 165.9 | 1 195.3 | 1 205.6 | 861.6 | 926.4 | 815.3 | 522.0 | 423.2 | 342.0 | 360.1 | 318.2 | 391.3 | 753.0 | 731.8 | 507.9 | 557.2 | 518.1 | 619.9 | 430.0 | 381.5 | 328.1 | 228.5 | (205.7) | (395.4) |
| Kapitał własny | 1 198.4 | 1 161.2 | 1 451.9 | 1 419.7 | 1 353.9 | 1 316.2 | 1 314.8 | 1 147.3 | 1 182.5 | 1 182.4 | 1 151.4 | 1 783.6 | 1 964.2 | 1 794.3 | 1 779.3 | 1 897.1 | 1 828.1 | 1 898.5 | 1 886.2 | 1 863.4 | 1 835.3 | 1 489.9 | 1 559.3 | 1 420.3 | 1 125.1 | 1 028.9 | 952.4 | 977.6 | 947.5 | 974.7 | 1 337.4 | 1 283.0 | 1 069.5 | 1 124.3 | 1 062.9 | 1 157.0 | 959.7 | 1 035.1 | 982.8 | 773.1 | 837.6 | 429.4 |
| Udziały mniejszościowe | 196.7 | 197.1 | 199.2 | 200.7 | 200.6 | 200.4 | 201.0 | 199.1 | 190.6 | 184.5 | 180.3 | 303.2 | 313.6 | 176.1 | 176.5 | 175.8 | 175.5 | 173.0 | 171.7 | 172.3 | 169.0 | 162.9 | 165.5 | 118.1 | 118.4 | 117.7 | 118.4 | 118.9 | 119.8 | 124.5 | 122.4 | 122.7 | 125.9 | 124.3 | 121.6 | 119.3 | 114.2 | 179.9 | 177.0 | 70.0 | 262.4 | 274.0 |
| Pasywa | 2 891.4 | 2 896.2 | 3 582.0 | 3 433.5 | 3 324.9 | 3 306.3 | 3 363.3 | 3 019.5 | 2 985.1 | 2 958.0 | 2 876.5 | 5 569.1 | 5 935.2 | 6 084.7 | 6 211.8 | 6 158.7 | 5 760.6 | 6 371.8 | 6 573.2 | 6 793.3 | 7 016.3 | 6 093.4 | 6 437.6 | 6 525.0 | 6 134.1 | 6 744.0 | 6 788.4 | 6 766.9 | 6 728.0 | 7 946.7 | 8 924.6 | 8 396.8 | 8 192.8 | 7 786.7 | 7 769.5 | 7 869.0 | 7 171.8 | 7 180.3 | 6 943.5 | 7 030.3 | 6 665.8 | 6 882.1 |
| Inwestycje | 0.0 | 6.0 | 598.6 | 618.8 | 605.2 | 596.9 | 599.7 | 366.2 | 360.0 | 360.0 | 357.3 | 141.4 | 138.1 | 136.4 | 148.6 | 138.2 | 145.9 | 140.4 | 278.2 | 366.2 | 419.4 | 369.8 | 368.3 | 374.1 | 726.6 | 360.2 | 360.8 | 354.4 | 344.1 | 367.5 | 354.6 | 360.6 | 359.7 | 354.2 | 363.7 | 371.2 | 360.7 | 370.3 | 415.0 | 408.7 | 392.9 | 396.8 |
| Dług | 589.7 | 674.2 | 971.9 | 953.7 | 975.7 | 962.0 | 941.4 | 827.7 | 832.9 | 824.9 | 822.5 | 1 427.8 | 1 465.6 | 1 960.2 | 2 042.5 | 1 862.0 | 1 783.3 | 1 961.9 | 2 118.0 | 2 189.2 | 2 251.9 | 2 394.8 | 2 638.5 | 2 654.4 | 2 530.4 | 2 541.2 | 2 411.5 | 2 390.5 | 2 423.9 | 2 406.0 | 3 001.0 | 2 909.6 | 3 225.7 | 2 949.9 | 2 974.5 | 2 794.7 | 2 765.7 | 2 653.1 | 2 608.7 | 2 898.7 | 107.5 | 3 129.7 |
| Środki pieniężne i inne aktywa pieniężne | 444.1 | 376.4 | 378.4 | 366.3 | 302.2 | 349.9 | 377.1 | 315.3 | 689.2 | 591.4 | 572.3 | 831.7 | 931.8 | 1 018.0 | 1 132.8 | 1 109.1 | 1 079.3 | 989.7 | 951.4 | 1 006.4 | 955.3 | 784.9 | 849.0 | 807.9 | 787.5 | 793.5 | 833.0 | 830.6 | 856.5 | 854.1 | 1 244.6 | 1 153.8 | 841.3 | 865.0 | 821.6 | 901.7 | 822.2 | 753.4 | 657.9 | 1 037.6 | 735.6 | 623.8 |
| Dług netto | 145.6 | 297.8 | 593.5 | 587.4 | 673.5 | 612.1 | 564.3 | 512.4 | 143.7 | 233.5 | 250.2 | 596.1 | 533.8 | 942.2 | 909.7 | 752.9 | 704.0 | 972.2 | 1 166.6 | 1 182.8 | 1 296.6 | 1 609.9 | 1 789.5 | 1 846.5 | 1 742.9 | 1 747.7 | 1 578.5 | 1 559.9 | 1 567.4 | 1 551.9 | 1 756.4 | 1 755.8 | 2 384.4 | 2 084.9 | 2 152.9 | 1 893.0 | 1 943.5 | 1 899.7 | 1 950.8 | 1 861.1 | (628.1) | 2 505.9 |
| Ticker | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK | DK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |