Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
Aktywa | 5.9 | 5.9 | 9.5 | 9.5 | 10.6 | 10.6 | 10.0 | 10.0 | 10.0 | 10.0 | 10.1 | 10.1 | 10.7 | 10.7 | 10.8 | 10.8 | 11.4 | 11.4 | 30.7 | 30.7 | 33.9 | 33.9 | 37.2 | 37.2 | 38.2 | 38.2 | 53.5 | 53.5 | 54.6 | 54.6 | 53.0 | 53.0 | 58.3 | 58.3 | 58.0 |
Aktywa trwałe | 4.3 | 4.3 | 4.8 | 4.8 | 6.2 | 6.2 | 6.3 | 6.3 | 6.2 | 6.2 | 6.2 | 6.2 | 6.6 | 6.6 | 7.2 | 7.2 | 7.4 | 7.4 | 18.7 | 18.7 | 20.3 | 20.3 | 23.9 | 23.9 | 22.7 | 22.7 | 35.1 | 35.1 | 37.0 | 37.0 | 35.7 | 35.7 | 37.0 | 37.0 | 37.2 |
Rzeczowe aktywa trwałe netto | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 6.0 | 6.0 | 6.3 | 6.3 | 7.0 | 7.0 | 6.0 | 6.0 | 16.1 | 16.1 | 17.3 | 17.3 | 16.5 | 16.5 | 17.9 | 17.9 | 18.5 |
Wartość firmy | 3.9 | 3.9 | 4.5 | 4.5 | 5.5 | 5.5 | 5.5 | 5.5 | 5.4 | 5.4 | 5.5 | 5.5 | 5.7 | 5.7 | 5.6 | 5.6 | 5.6 | 5.6 | 8.0 | 8.0 | 8.1 | 8.1 | 9.7 | 9.7 | 9.6 | 9.6 | 10.5 | 10.5 | 11.1 | 11.1 | 10.4 | 10.4 | 10.4 | 10.4 | 10.4 |
Wartości niematerialne i prawne | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.9 | 0.9 | 1.1 | 1.1 | 4.1 | 4.1 | 4.5 | 4.5 | 4.9 | 4.9 | 4.8 | 4.8 | 5.1 | 5.1 | 5.1 | 5.1 | 5.6 | 5.6 | 5.5 | 5.5 | 5.2 |
Wartość firmy i wartości niematerialne i prawne | 4.1 | 4.1 | 4.6 | 4.6 | 5.7 | 5.7 | 5.9 | 5.9 | 5.8 | 5.8 | 5.8 | 5.8 | 6.0 | 6.0 | 6.6 | 6.6 | 6.7 | 6.7 | 12.1 | 12.1 | 12.6 | 12.6 | 14.6 | 14.6 | 14.5 | 14.5 | 15.6 | 15.6 | 16.2 | 16.2 | 16.0 | 16.0 | 15.9 | 15.9 | 15.6 |
Należności netto | 0.2 | 0.2 | 0.1 | 0.3 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 | 0.6 | 0.7 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.7 | 2.2 | 2.4 | 2.3 | 2.7 | 2.5 | 2.9 | 3.0 | 3.5 | 5.1 | 5.6 | 4.2 | 4.8 | 4.7 | 5.1 | 5.1 | 5.1 | 6.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.1 | 0.3 | 0.0 | 0.8 | 0.6 | 0.8 | 0.6 | 1.4 | 1.2 | 1.4 | 1.2 | 1.4 | 1.9 | 1.4 | 1.4 | 1.2 |
Aktywa obrotowe | 1.6 | 1.6 | 4.7 | 4.7 | 4.4 | 4.4 | 3.7 | 3.7 | 3.8 | 3.8 | 4.0 | 4.0 | 4.1 | 4.1 | 3.7 | 3.7 | 4.0 | 4.0 | 12.0 | 12.0 | 13.6 | 13.6 | 13.3 | 13.3 | 15.5 | 15.5 | 18.3 | 18.3 | 17.6 | 17.6 | 17.3 | 17.3 | 21.3 | 21.3 | 20.8 |
Środki pieniężne i Inwestycje | 1.0 | 1.0 | 3.9 | 3.9 | 3.1 | 3.1 | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.9 | 2.9 | 2.6 | 2.6 | 2.7 | 2.7 | 9.1 | 9.1 | 10.1 | 10.1 | 9.5 | 9.5 | 10.0 | 10.0 | 10.9 | 10.9 | 10.9 | 10.9 | 10.4 | 10.4 | 13.6 | 13.6 | 13.3 |
Zapasy | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.9 | 0.0 | 1.0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.2 |
Środki pieniężne i inne aktywa pieniężne | 1.0 | 1.0 | 3.9 | 3.9 | 3.1 | 3.1 | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.9 | 2.9 | 2.5 | 2.5 | 2.7 | 2.7 | 8.8 | 8.8 | 9.9 | 9.9 | 9.3 | 9.3 | 9.8 | 9.8 | 10.6 | 10.6 | 10.6 | 10.6 | 10.2 | 10.2 | 13.2 | 13.2 | 13.1 |
Należności krótkoterminowe | 0.4 | 0.4 | 0.2 | 0.2 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.8 | 0.8 | 1.8 | 1.8 | 2.0 | 2.0 | 1.6 | 1.6 | 1.9 | 1.9 | 4.6 | 4.6 | 4.3 | 4.3 | 4.1 | 4.1 | 4.5 | 4.5 | 4.5 |
Dług krótkoterminowy | 0.1 | 0.1 | 0.1 | (1.1) | 0.2 | (1.6) | 0.1 | (1.6) | 0.0 | (1.8) | 0.1 | (1.8) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (2.4) | 2.2 | 1.3 | 2.5 | 2.5 | 5.6 | 7.8 | 5.0 | 5.0 | 4.8 | 4.8 | 4.7 | 4.7 | 4.5 | 4.5 | 5.1 | 5.1 | 5.4 |
Zobowiązania krótkoterminowe | 1.9 | 1.9 | 1.8 | 1.8 | 2.8 | 2.8 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.9 | 2.9 | 3.0 | 3.0 | 3.4 | 3.4 | 7.6 | 7.6 | 8.7 | 8.7 | 11.0 | 11.0 | 11.7 | 11.7 | 14.9 | 14.9 | 15.6 | 15.6 | 14.5 | 14.5 | 16.8 | 16.8 | 16.2 |
Rozliczenia międzyokresowe | 0.0 | 1.2 | 0.0 | 1.2 | 0.0 | 1.8 | 0.0 | 1.7 | 0.0 | 1.9 | 0.0 | 1.8 | 0.0 | 2.1 | 0.0 | 2.1 | 0.0 | 2.4 | 0.0 | 0.6 | 0.0 | 1.0 | 0.0 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.6 | 0.0 | 0.8 | 6.6 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 6.8 | 6.8 | 6.6 | 6.6 | 6.3 | 6.3 | 5.6 | 5.6 | 14.5 | 14.5 | 14.1 | 14.1 | 14.8 | 14.8 | 14.6 | 14.6 | 13.5 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.9 | 0.0 | 0.9 | 0.0 | 0.9 | 0.0 | 1.6 | 0.0 | 1.6 | 0.0 | 1.6 | 0.0 | 0.0 | 1.5 |
Zobowiązania długoterminowe | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 6.8 | 6.8 | 6.6 | 6.6 | 6.3 | 6.3 | 5.6 | 5.6 | 14.5 | 14.5 | 14.1 | 14.1 | 14.8 | 14.8 | 14.6 | 14.6 | 13.5 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | (1.2) | 0.0 | (1.8) | 0.0 | (1.7) | 0.0 | (1.9) | 0.0 | (1.8) | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | (2.3) | 4.3 | 1.6 | 4.6 | 4.6 | 0.0 | 2.3 | 4.1 | 4.1 | 4.3 | 0.0 | 5.0 | 5.0 | 4.0 | 0.0 | 4.8 | 4.8 | 0.0 |
Zobowiązania ogółem | 2.6 | 2.6 | 2.4 | 2.4 | 3.5 | 3.5 | 2.7 | 2.7 | 2.6 | 2.6 | 2.5 | 2.6 | 3.2 | 3.2 | 3.3 | 3.3 | 3.6 | 3.6 | 14.4 | 14.4 | 15.3 | 15.3 | 17.3 | 17.3 | 17.3 | 17.3 | 29.3 | 29.3 | 29.6 | 29.6 | 29.3 | 29.3 | 31.4 | 31.4 | 29.7 |
Kapitał (fundusz) podstawowy | 3.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
Zyski zatrzymane | 0.0 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 1.0 | 0.9 | 1.4 | 1.3 | 3.5 | 3.4 | 4.6 | 4.5 | 4.1 | 4.0 | 1.7 | 1.6 | 2.0 | 1.2 | 1.9 | 1.8 | 2.4 | 2.4 | 4.0 |
Kapitał własny | 3.2 | 3.2 | 7.1 | 7.1 | 7.1 | 7.1 | 7.3 | 7.3 | 7.4 | 7.4 | 7.6 | 7.6 | 7.5 | 7.5 | 7.6 | 7.6 | 7.8 | 7.8 | 16.4 | 16.4 | 18.5 | 18.5 | 20.0 | 20.0 | 20.9 | 20.9 | 24.1 | 24.1 | 24.9 | 24.9 | 23.7 | 23.7 | 26.9 | 26.9 | 28.2 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 | 0.6 | 0.6 | 0.6 | 0.6 | 2.1 | 2.1 | 1.5 | 1.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
Pasywa | 5.9 | 5.9 | 9.5 | 9.5 | 10.6 | 10.6 | 10.0 | 10.0 | 10.0 | 10.0 | 10.1 | 10.1 | 10.7 | 10.7 | 10.8 | 10.8 | 11.4 | 11.4 | 30.7 | 30.7 | 33.9 | 33.9 | 37.2 | 37.2 | 38.2 | 38.2 | 53.5 | 53.5 | 54.6 | 54.6 | 53.0 | 53.0 | 58.3 | 58.3 | 58.0 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.3 | 0.5 | 0.3 | 1.0 | 0.8 | 1.0 | 0.8 | 1.6 | 1.4 | 1.6 | 1.4 | 1.6 | 2.1 | 1.9 | 1.9 | 1.4 |
Dług | 0.8 | 0.8 | 0.7 | 0.6 | 0.8 | 0.8 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.4 | 0.2 | 0.3 | 0.2 | 0.3 | 7.6 | 7.6 | 5.6 | 7.6 | 10.4 | 10.4 | 7.0 | 9.1 | 14.7 | 16.9 | 14.4 | 16.4 | 15.2 | 16.9 | 12.4 | 17.3 | 16.4 |
Środki pieniężne i inne aktywa pieniężne | 1.0 | 1.0 | 3.9 | 3.9 | 3.1 | 3.1 | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 | 2.7 | 2.9 | 2.9 | 2.5 | 2.5 | 2.7 | 2.7 | 8.8 | 8.8 | 9.9 | 9.9 | 9.3 | 9.3 | 9.8 | 9.8 | 10.6 | 10.6 | 10.6 | 10.6 | 10.2 | 10.2 | 13.2 | 13.2 | 13.1 |
Dług netto | (0.2) | (0.2) | (3.2) | (3.3) | (2.3) | (2.3) | (2.5) | (2.5) | (2.7) | (2.7) | (2.6) | (2.6) | (2.7) | (2.5) | (2.3) | (2.2) | (2.5) | (2.4) | (1.3) | (1.3) | (4.3) | (2.3) | 1.2 | 1.2 | (2.8) | (0.7) | 4.1 | 6.3 | 3.7 | 5.8 | 5.0 | 6.7 | (0.7) | 4.1 | 3.3 |
Ticker | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI | DHH.MI |
Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |