Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 11 224.1 | 10 956.6 | 11 195.2 | 11 288.3 | 11 257.9 | 11 316.4 | 11 617.4 | 11 917.1 | 11 672.3 | 11 796.4 | 12 120.8 | 12 374.8 | 12 516.9 | 12 493.2 | 12 943.9 | 13 121.0 | 13 204.0 | 21 304.3 | 21 917.5 | 22 412.8 | 22 825.1 | 24 848.3 | 25 847.4 | 26 153.4 | 25 862.6 | 25 236.7 | 25 487.8 | 25 925.3 | 26 327.4 | 26 956.3 | 28 239.3 | 29 007.2 | 29 083.4 | 29 803.9 | 30 395.6 | 30 624.6 | 33 742.1 | 31 009.5 | 31 813.8 | 31 460.4 | 31 132.7 | 30 987.7 |
| Aktywa trwałe | 7 691.5 | 7 711.6 | 7 770.3 | 7 799.5 | 7 825.5 | 7 839.0 | 7 909.3 | 7 948.6 | 7 994.5 | 8 047.4 | 8 140.8 | 8 221.4 | 8 269.1 | 8 327.2 | 8 426.1 | 8 490.7 | 8 541.0 | 16 720.5 | 16 998.4 | 17 344.2 | 17 647.2 | 17 855.8 | 18 250.0 | 18 620.0 | 18 948.4 | 19 195.0 | 19 495.1 | 19 743.5 | 20 023.5 | 20 219.4 | 20 556.4 | 20 990.1 | 21 502.4 | 21 748.5 | 21 981.6 | 22 353.5 | 25 731.4 | 22 912.5 | 23 089.5 | 23 283.9 | 22 968.8 | 23 091.4 |
| Rzeczowe aktywa trwałe netto | 2 116.1 | 2 135.4 | 2 195.9 | 2 237.1 | 2 264.1 | 2 278.1 | 2 349.1 | 2 388.5 | 2 434.5 | 2 487.3 | 2 574.8 | 2 654.9 | 2 701.3 | 2 758.4 | 2 857.3 | 2 921.9 | 2 970.8 | 11 148.8 | 11 425.8 | 11 770.5 | 12 074.5 | 12 280.9 | 12 675.8 | 13 045.2 | 13 373.3 | 13 614.1 | 13 909.3 | 14 160.5 | 14 439.1 | 14 634.2 | 14 967.4 | 15 396.8 | 15 906.3 | 16 146.7 | 16 379.3 | 16 752.7 | 17 186.0 | 17 311.2 | 17 489.8 | 17 686.6 | 17 373.2 | 17 497.8 |
| Wartość firmy | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 | 4 338.6 |
| Wartości niematerialne i prawne | 1 201.9 | 1 201.4 | 1 201.2 | 1 201.1 | 1 201.0 | 1 200.9 | 1 200.8 | 1 200.7 | 1 200.7 | 1 200.6 | 1 200.5 | 1 200.5 | 1 200.4 | 1 200.4 | 1 200.3 | 1 200.3 | 1 200.2 | 1 200.2 | 1 200.1 | 1 200.1 | 1 200.0 | 1 200.0 | 1 199.9 | 1 199.9 | 1 199.9 | 1 199.8 | 1 199.8 | 1 199.8 | 1 199.8 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 | 1 199.7 |
| Wartość firmy i wartości niematerialne i prawne | 5 540.5 | 5 540.0 | 5 539.8 | 5 539.7 | 5 539.6 | 5 539.5 | 5 539.4 | 5 539.3 | 5 539.2 | 5 539.2 | 5 539.1 | 5 539.1 | 5 539.0 | 5 539.0 | 5 538.9 | 5 538.9 | 5 538.8 | 5 538.8 | 5 538.7 | 5 538.6 | 5 538.6 | 5 538.6 | 5 538.5 | 5 538.5 | 5 538.5 | 5 538.4 | 5 538.4 | 5 538.4 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 | 5 538.3 |
| Należności netto | 0.0 | 0.0 | 14.6 | 11.9 | 0.0 | 0.0 | 23.0 | 54.6 | 11.0 | 10.5 | 44.3 | 99.7 | 108.3 | 28.6 | 68.4 | 114.6 | 57.8 | 25.2 | 61.7 | 103.2 | 76.5 | 17.2 | 36.2 | 111.1 | 90.8 | 16.6 | 127.0 | 120.4 | 97.4 | 33.6 | 93.3 | 188.1 | 135.8 | 50.9 | 151.7 | 197.6 | 112.3 | 34.9 | 61.5 | 0.0 | 0.0 | 0.0 |
| Inwestycje długoterminowe | (25.3) | (33.8) | (32.3) | (16.1) | (640.0) | (647.6) | (647.4) | 0.0 | 0.0 | (652.8) | (659.8) | (690.8) | 0.0 | (515.7) | (569.7) | (583.1) | 0.0 | (609.7) | (627.8) | (634.0) | 0.0 | (675.2) | (689.9) | (686.7) | 0.0 | (769.4) | (781.5) | (781.2) | (2 731.2) | (907.0) | (906.8) | 0.0 | (2 855.7) | 0.0 | (1 119.1) | (1 152.1) | (1 133.8) | (1 133.8) | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 532.6 | 3 244.9 | 3 424.8 | 3 488.8 | 3 432.4 | 3 477.3 | 3 708.1 | 3 968.5 | 3 677.8 | 3 748.9 | 3 980.0 | 4 153.3 | 4 247.9 | 4 166.0 | 4 517.8 | 4 630.3 | 4 663.0 | 4 583.8 | 4 919.1 | 5 068.5 | 5 177.9 | 6 992.5 | 7 597.4 | 7 533.4 | 6 914.2 | 6 041.7 | 5 992.7 | 6 181.8 | 6 303.8 | 6 736.9 | 7 682.9 | 8 017.0 | 7 581.0 | 8 055.5 | 8 414.0 | 8 271.1 | 8 010.7 | 8 097.0 | 8 724.2 | 8 176.5 | 8 163.9 | 7 896.3 |
| Środki pieniężne i Inwestycje | 579.8 | 225.1 | 180.5 | 182.5 | 157.9 | 187.7 | 185.0 | 200.2 | 187.9 | 206.0 | 214.2 | 226.2 | 267.4 | 284.0 | 265.3 | 260.7 | 235.5 | 271.1 | 259.6 | 276.1 | 240.3 | 2 673.9 | 2 959.6 | 2 199.4 | 1 376.6 | 688.1 | 313.7 | 488.7 | 344.8 | 335.6 | 326.3 | 362.7 | 381.6 | 313.1 | 353.0 | 365.4 | 537.3 | 720.7 | 1 222.7 | 537.3 | 932.6 | 850.0 |
| Zapasy | 2 782.5 | 2 839.2 | 3 029.7 | 3 101.9 | 3 074.2 | 3 072.1 | 3 270.7 | 3 488.2 | 3 258.8 | 3 300.1 | 3 463.0 | 3 597.2 | 3 609.0 | 3 594.5 | 3 896.4 | 3 979.1 | 4 097.0 | 4 109.8 | 4 419.6 | 4 496.4 | 4 676.8 | 4 107.3 | 4 391.2 | 5 025.8 | 5 247.5 | 5 099.5 | 5 279.3 | 5 298.9 | 5 614.3 | 6 087.4 | 6 935.9 | 7 144.7 | 6 760.7 | 7 335.8 | 7 531.5 | 7 356.1 | 6 994.3 | 6 934.4 | 7 000.6 | 7 119.0 | 6 711.2 | 6 590.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 579.8 | 225.1 | 180.5 | 182.5 | 157.9 | 187.7 | 185.0 | 200.2 | 187.9 | 206.0 | 214.2 | 226.2 | 267.4 | 284.0 | 265.3 | 260.7 | 235.5 | 271.1 | 259.6 | 276.1 | 240.3 | 2 673.9 | 2 959.6 | 2 199.4 | 1 376.6 | 688.1 | 313.7 | 488.7 | 344.8 | 335.6 | 326.3 | 362.7 | 381.6 | 313.1 | 353.0 | 365.4 | 537.3 | 720.7 | 1 222.7 | 537.3 | 932.6 | 850.0 |
| Należności krótkoterminowe | 1 388.2 | 1 435.4 | 1 536.6 | 1 470.1 | 1 494.2 | 1 447.2 | 1 720.8 | 1 948.1 | 1 557.6 | 1 622.8 | 1 880.7 | 1 978.0 | 2 009.8 | 2 018.3 | 2 295.0 | 2 336.8 | 2 385.5 | 2 452.9 | 2 727.1 | 2 844.2 | 2 860.7 | 2 954.4 | 3 400.6 | 3 770.5 | 3 614.1 | 3 294.4 | 3 370.0 | 3 532.6 | 3 738.6 | 3 906.9 | 4 358.4 | 4 127.1 | 3 553.0 | 3 679.2 | 3 681.6 | 3 651.8 | 3 587.4 | 3 472.5 | 3 869.3 | 4 045.4 | 3 833.1 | 3 836.2 |
| Dług krótkoterminowy | 101.2 | 101.3 | 101.3 | 1.4 | 1.4 | 1.5 | 501.5 | 501.5 | 501.0 | 401.2 | 401.4 | 401.5 | 401.3 | 1.9 | 1.9 | 1.9 | 2.0 | 895.0 | 1 830.7 | 1 881.6 | 965.4 | 991.6 | 2 031.5 | 1 044.4 | 1 074.1 | 2 202.7 | 2 255.7 | 2 314.5 | 1 183.6 | 3 310.7 | 3 362.8 | 2 514.1 | 1 288.9 | 1 561.8 | 1 331.4 | 2 105.3 | 3 542.8 | 2 176.1 | 3 620.6 | 1 964.4 | 1 979.6 | 1 498.5 |
| Zobowiązania krótkoterminowe | 1 987.7 | 2 072.9 | 2 154.8 | 1 991.6 | 1 995.6 | 2 011.6 | 2 719.4 | 2 959.7 | 2 622.8 | 2 692.0 | 2 806.8 | 2 937.8 | 2 964.9 | 2 525.3 | 2 915.5 | 2 982.2 | 3 015.9 | 3 956.7 | 4 312.3 | 4 506.0 | 4 543.6 | 4 843.2 | 5 411.2 | 5 886.2 | 5 710.8 | 5 315.4 | 5 479.1 | 5 740.5 | 5 979.4 | 6 951.8 | 7 566.8 | 6 502.6 | 5 887.8 | 6 100.7 | 6 033.9 | 6 787.1 | 6 725.7 | 6 641.9 | 7 141.2 | 7 110.7 | 6 868.7 | 6 403.7 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 652.8 | 0.0 | 0.0 | 0.0 | 515.7 | 0.0 | 0.0 | 0.0 | 609.7 | 0.0 | 0.0 | 0.0 | 675.2 | 0.0 | 0.0 | 0.0 | 710.5 | 0.0 | 0.0 | 0.0 | 825.3 | 9.1 | 0.0 | 8.0 | 1 060.9 | 0.0 | 7.3 | 9.2 | 10.7 | 10.7 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 526.3 | 3 497.8 | 3 621.5 | 3 953.1 | 3 884.4 | 3 916.4 | 3 484.6 | 3 595.5 | 3 643.2 | 3 575.4 | 3 627.0 | 3 692.8 | 3 426.3 | 3 731.6 | 3 649.5 | 3 783.0 | 3 770.8 | 10 774.9 | 10 856.1 | 11 258.5 | 11 579.0 | 12 795.6 | 13 080.2 | 13 281.7 | 13 490.6 | 13 671.4 | 13 871.6 | 13 995.0 | 14 086.0 | 14 042.8 | 14 484.0 | 16 410.7 | 17 653.8 | 17 768.0 | 18 063.9 | 17 385.7 | 20 267.3 | 17 367.5 | 17 412.3 | 17 007.1 | 16 850.3 | 16 880.3 |
| Rezerwy z tytułu odroczonego podatku | 601.6 | 598.2 | 578.1 | 568.2 | 640.0 | 647.6 | 647.4 | 637.1 | 652.8 | 662.5 | 659.8 | 690.8 | 515.7 | 565.2 | 569.7 | 583.1 | 609.7 | 629.9 | 627.8 | 634.0 | 675.2 | 700.1 | 689.9 | 686.7 | 710.5 | 769.4 | 781.5 | 781.2 | 825.3 | 907.0 | 906.8 | 992.5 | 1 060.9 | 1 111.4 | 1 119.1 | 1 152.1 | 4 080.3 | 1 157.7 | 1 138.8 | 1 138.1 | 0.0 | 1 096.0 |
| Zobowiązania długoterminowe | 3 526.3 | 3 497.8 | 3 621.5 | 3 953.1 | 3 884.4 | 3 916.4 | 3 484.6 | 3 595.5 | 3 643.2 | 3 575.4 | 3 627.0 | 3 692.8 | 3 426.3 | 3 731.6 | 3 649.5 | 3 783.0 | 3 770.8 | 10 774.9 | 10 856.1 | 11 258.5 | 11 579.0 | 12 795.6 | 13 080.2 | 13 281.7 | 13 490.6 | 13 671.4 | 13 871.6 | 13 995.0 | 14 086.0 | 14 042.8 | 14 484.0 | 16 410.7 | 17 653.8 | 17 768.0 | 18 063.9 | 17 385.7 | 20 267.3 | 17 367.5 | 17 412.3 | 17 007.1 | 16 850.3 | 16 880.3 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | 10.6 | 0.0 | 0.0 | 0.0 | 8 133.4 | 8 395.9 | 8 629.4 | 8 784.5 | 8 947.8 | 9 140.6 | 9 329.4 | 9 459.5 | 9 600.8 | 9 789.6 | 9 965.8 | 10 074.3 | 10 164.2 | 10 301.4 | 10 452.1 | 10 651.7 | 10 711.6 | 10 740.6 | 10 895.9 | 11 090.6 | 11 130.3 | 11 209.6 | 0.0 | 11 224.9 | 0.0 |
| Zobowiązania ogółem | 5 514.1 | 5 570.7 | 5 776.3 | 5 944.7 | 5 880.0 | 5 928.0 | 6 204.0 | 6 555.2 | 6 266.0 | 6 267.5 | 6 433.7 | 6 630.6 | 6 391.1 | 6 256.9 | 6 565.0 | 6 765.1 | 6 786.6 | 14 731.6 | 15 168.4 | 15 764.5 | 16 122.6 | 17 638.9 | 18 491.4 | 19 167.9 | 19 201.4 | 18 986.8 | 19 350.7 | 19 735.5 | 20 065.4 | 20 994.7 | 22 050.8 | 22 913.4 | 23 541.6 | 23 868.7 | 24 097.9 | 24 172.7 | 26 993.0 | 24 009.3 | 24 553.5 | 24 117.8 | 23 719.0 | 23 284.0 |
| Kapitał (fundusz) podstawowy | 265.5 | 260.1 | 258.0 | 254.7 | 250.9 | 249.1 | 247.0 | 244.5 | 240.8 | 239.9 | 239.1 | 237.6 | 235.1 | 234.1 | 232.3 | 230.0 | 227.1 | 226.0 | 224.9 | 222.8 | 220.4 | 220.3 | 217.9 | 214.4 | 210.7 | 206.7 | 204.1 | 202.7 | 201.3 | 198.6 | 197.4 | 195.6 | 191.7 | 191.9 | 192.0 | 192.1 | 192.2 | 192.4 | 192.4 | 192.4 | 192.4 | 192.6 |
| Zyski zatrzymane | 2 403.0 | 2 061.8 | 2 081.5 | 1 999.1 | 2 025.5 | 2 020.8 | 2 035.1 | 1 978.0 | 2 015.9 | 2 136.4 | 2 286.1 | 2 334.5 | 2 698.4 | 2 795.6 | 2 928.1 | 2 890.1 | 2 941.1 | 3 074.6 | 3 234.9 | 3 120.7 | 3 162.7 | 3 659.8 | 3 759.0 | 3 346.8 | 3 006.1 | 2 588.0 | 2 429.8 | 2 461.2 | 2 474.0 | 2 157.6 | 2 364.1 | 2 222.8 | 1 656.1 | 2 041.1 | 2 380.5 | 2 527.2 | 2 799.4 | 3 033.0 | 3 277.4 | 3 344.2 | 3 405.7 | 3 667.8 |
| Kapitał własny | 5 710.0 | 5 385.9 | 5 418.9 | 5 343.6 | 5 377.9 | 5 388.4 | 5 413.4 | 5 361.9 | 5 406.3 | 5 528.9 | 5 687.1 | 5 744.2 | 6 125.8 | 6 236.3 | 6 378.9 | 6 355.9 | 6 417.4 | 6 572.7 | 6 749.2 | 6 648.3 | 6 702.5 | 7 209.5 | 7 356.1 | 6 985.5 | 6 661.2 | 6 249.9 | 6 137.1 | 6 189.8 | 6 262.0 | 5 961.6 | 6 188.5 | 6 093.8 | 5 541.8 | 5 935.3 | 6 297.7 | 6 451.9 | 6 749.1 | 7 000.2 | 7 260.2 | 7 342.6 | 7 413.7 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 11 224.1 | 10 956.6 | 11 195.2 | 11 288.3 | 11 257.9 | 11 316.4 | 11 617.4 | 11 917.1 | 11 672.3 | 11 796.4 | 12 120.8 | 12 374.8 | 12 516.9 | 12 493.2 | 12 943.9 | 13 121.0 | 13 204.0 | 21 304.3 | 21 917.5 | 22 412.8 | 22 825.1 | 24 848.3 | 25 847.4 | 26 153.4 | 25 862.6 | 25 236.7 | 25 487.8 | 25 925.3 | 26 327.4 | 26 956.3 | 28 239.3 | 29 007.2 | 29 083.4 | 29 803.9 | 30 395.6 | 30 624.6 | 33 742.1 | 31 009.5 | 31 813.8 | 31 460.4 | 31 132.7 | 30 987.7 |
| Inwestycje | (25.3) | (33.8) | (32.3) | (16.1) | (640.0) | (647.6) | (647.4) | 0.0 | 0.0 | (652.8) | (659.8) | (690.8) | 0.0 | (515.7) | (569.7) | (583.1) | 0.0 | (609.7) | (627.8) | (634.0) | 0.0 | (675.2) | (689.9) | (686.7) | 0.0 | (769.4) | (781.5) | (781.2) | (2 731.2) | 0.0 | 0.0 | 0.0 | (2 855.7) | 0.0 | (1 119.1) | (1 152.1) | (1 133.8) | (1 133.8) | (1 138.8) | 0.0 | 0.0 | 0.0 |
| Dług | 2 740.6 | 2 715.3 | 2 863.1 | 3 106.7 | 2 970.6 | 2 991.2 | 3 058.0 | 3 174.7 | 3 211.5 | 3 033.3 | 3 084.5 | 3 121.1 | 3 006.0 | 2 864.4 | 2 778.7 | 2 904.4 | 2 864.7 | 10 866.1 | 10 970.0 | 11 392.5 | 11 696.5 | 12 915.6 | 13 229.6 | 13 461.0 | 13 590.4 | 13 731.5 | 13 946.3 | 14 093.2 | 14 246.3 | 15 012.3 | 15 492.7 | 5 985.7 | 17 661.1 | 17 990.4 | 18 035.8 | 18 086.7 | 18 090.8 | 18 121.8 | 18 214.0 | 17 566.2 | 17 463.4 | 17 018.0 |
| Środki pieniężne i inne aktywa pieniężne | 579.8 | 225.1 | 180.5 | 182.5 | 157.9 | 187.7 | 185.0 | 200.2 | 187.9 | 206.0 | 214.2 | 226.2 | 267.4 | 284.0 | 265.3 | 260.7 | 235.5 | 271.1 | 259.6 | 276.1 | 240.3 | 2 673.9 | 2 959.6 | 2 199.4 | 1 376.6 | 688.1 | 313.7 | 488.7 | 344.8 | 335.6 | 326.3 | 362.7 | 381.6 | 313.1 | 353.0 | 365.4 | 537.3 | 720.7 | 1 222.7 | 537.3 | 932.6 | 850.0 |
| Dług netto | 2 160.8 | 2 490.2 | 2 682.6 | 2 924.2 | 2 812.6 | 2 803.5 | 2 873.0 | 2 974.5 | 3 023.6 | 2 827.3 | 2 870.3 | 2 894.9 | 2 738.5 | 2 580.4 | 2 513.4 | 2 643.7 | 2 629.2 | 10 595.0 | 10 710.4 | 11 116.4 | 11 456.2 | 10 241.7 | 10 270.0 | 11 261.5 | 12 213.9 | 13 043.5 | 13 632.7 | 13 604.5 | 13 901.5 | 14 676.7 | 15 166.5 | 5 623.0 | 17 279.5 | 17 677.3 | 17 682.8 | 17 721.3 | 17 553.5 | 17 401.1 | 16 991.3 | 17 028.9 | 16 530.8 | 16 168.0 |
| Ticker | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG | DG |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |