Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 47 308.0 | 46 218.0 | 45 122.0 | 43 879.0 | 68 916.0 | 125 632.0 | 118 206.0 | 116 040.0 | 117 494.0 | 118 394.0 | 122 281.0 | 123 217.0 | 123 381.0 | 121 241.0 | 111 820.0 | 109 892.0 | 115 520.0 | 116 814.0 | 118 861.0 | 120 236.0 | 121 276.0 | 118 948.0 | 123 415.0 | 121 752.0 | 122 678.0 | 135 677.0 | 92 735.0 | 88 406.0 | 88 775.0 | 85 172.0 | 89 611.0 | 84 094.0 | 85 658.0 | 83 264.0 | 82 089.0 | 80 190.0 | 82 687.0 | 81 951.0 | 79 746.0 | 86 869.0 |
| Aktywa trwałe | 26 060.0 | 25 465.0 | 21 549.0 | 23 115.0 | 44 669.0 | 89 225.0 | 87 433.0 | 85 656.0 | 85 289.0 | 83 869.0 | 83 324.0 | 81 986.0 | 80 256.0 | 78 282.0 | 75 682.0 | 76 237.0 | 80 204.0 | 82 042.0 | 81 993.0 | 79 305.0 | 80 186.0 | 80 334.0 | 79 848.0 | 79 413.0 | 79 123.0 | 78 498.0 | 50 273.0 | 49 523.0 | 49 165.0 | 46 385.0 | 50 260.0 | 49 565.0 | 49 557.0 | 49 203.0 | 46 142.0 | 45 563.0 | 45 144.0 | 43 916.0 | 43 517.0 | 43 944.0 |
| Rzeczowe aktywa trwałe netto | 2 406.0 | 2 319.0 | 1 649.0 | 1 684.0 | 1 562.0 | 5 805.0 | 5 653.0 | 5 438.0 | 5 400.0 | 5 378.0 | 5 390.0 | 5 303.0 | 5 240.0 | 5 228.0 | 5 259.0 | 7 032.0 | 7 198.0 | 7 539.0 | 7 835.0 | 7 845.0 | 8 167.0 | 8 523.0 | 8 548.0 | 8 645.0 | 8 705.0 | 8 878.0 | 6 286.0 | 6 353.0 | 6 556.0 | 6 574.0 | 6 934.0 | 6 995.0 | 6 968.0 | 6 933.0 | 7 139.0 | 6 880.0 | 7 016.0 | 6 327.0 | 6 336.0 | 6 383.0 |
| Wartość firmy | 10 049.0 | 10 049.0 | 8 406.0 | 9 797.0 | 8 406.0 | 38 840.0 | 38 910.0 | 38 930.0 | 39 407.0 | 39 330.0 | 39 920.0 | 39 656.0 | 39 504.0 | 39 651.0 | 40 089.0 | 40 015.0 | 39 998.0 | 41 688.0 | 41 691.0 | 40 248.0 | 40 644.0 | 40 643.0 | 40 829.0 | 40 839.0 | 40 741.0 | 40 701.0 | 19 770.0 | 19 598.0 | 19 505.0 | 19 366.0 | 19 676.0 | 19 661.0 | 19 640.0 | 19 616.0 | 19 700.0 | 19 640.0 | 19 654.0 | 19 243.0 | 19 120.0 | 19 315.0 |
| Wartości niematerialne i prawne | 10 669.0 | 10 124.0 | 8 577.0 | 8 663.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 728.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 374.0 | 5 147.0 | 4 988.0 | 4 868.0 |
| Wartość firmy i wartości niematerialne i prawne | 20 718.0 | 20 173.0 | 16 983.0 | 18 460.0 | 8 406.0 | 38 840.0 | 38 910.0 | 38 930.0 | 39 407.0 | 39 330.0 | 39 920.0 | 39 656.0 | 39 504.0 | 39 651.0 | 40 089.0 | 40 015.0 | 39 998.0 | 41 688.0 | 41 691.0 | 40 248.0 | 40 644.0 | 40 643.0 | 40 829.0 | 40 839.0 | 40 741.0 | 40 701.0 | 19 770.0 | 19 598.0 | 19 505.0 | 26 094.0 | 19 676.0 | 19 661.0 | 19 640.0 | 19 616.0 | 19 700.0 | 19 640.0 | 25 028.0 | 24 390.0 | 24 108.0 | 24 183.0 |
| Należności netto | 6 096.0 | 5 922.0 | 7 802.0 | 5 075.0 | 8 124.0 | 11 879.0 | 12 642.0 | 12 089.0 | 13 189.0 | 12 832.0 | 11 721.0 | 14 523.0 | 15 341.0 | 15 247.0 | 16 769.0 | 14 794.0 | 16 059.0 | 16 036.0 | 17 379.0 | 15 549.0 | 16 498.0 | 16 249.0 | 10 846.0 | 15 889.0 | 17 869.0 | 19 147.0 | 18 132.0 | 16 764.0 | 18 486.0 | 16 549.0 | 18 141.0 | 14 796.0 | 15 562.0 | 14 646.0 | 13 986.0 | 13 223.0 | 16 359.0 | 11 189.0 | 10 298.0 | 9 785.0 |
| Inwestycje długoterminowe | 118.0 | 118.0 | 114.0 | 101.0 | 25 660.0 | 6 675.0 | 6 453.0 | 6 513.0 | 7 221.0 | 7 590.0 | 7 887.0 | 7 742.0 | 7 679.0 | 6 918.0 | 5 274.0 | 4 955.0 | 5 254.0 | 5 436.0 | 5 832.0 | 5 787.0 | 6 569.0 | 7 133.0 | 7 065.0 | 7 026.0 | 7 293.0 | 7 188.0 | 8 174.0 | 8 146.0 | 7 677.0 | 1 534.0 | 7 745.0 | 7 443.0 | 7 454.0 | 7 368.0 | 7 238.0 | 7 273.0 | 1 302.0 | 1 312.0 | 1 496.0 | 1 591.0 |
| Aktywa obrotowe | 21 248.0 | 20 753.0 | 23 573.0 | 20 764.0 | 24 247.0 | 36 407.0 | 30 773.0 | 30 384.0 | 32 205.0 | 34 525.0 | 38 957.0 | 41 231.0 | 43 125.0 | 42 959.0 | 36 138.0 | 33 655.0 | 35 316.0 | 34 772.0 | 36 868.0 | 40 931.0 | 41 090.0 | 38 614.0 | 43 567.0 | 42 339.0 | 43 555.0 | 57 179.0 | 42 462.0 | 38 883.0 | 39 610.0 | 38 787.0 | 39 351.0 | 34 529.0 | 36 101.0 | 34 061.0 | 35 947.0 | 34 627.0 | 37 543.0 | 38 035.0 | 36 229.0 | 42 925.0 |
| Środki pieniężne i Inwestycje | 6 294.0 | 5 982.0 | 6 322.0 | 6 139.0 | 7 226.0 | 10 679.0 | 11 449.0 | 11 174.0 | 11 228.0 | 13 714.0 | 16 129.0 | 17 726.0 | 17 816.0 | 17 474.0 | 10 198.0 | 9 669.0 | 9 809.0 | 9 209.0 | 10 032.0 | 12 898.0 | 11 946.0 | 12 065.0 | 15 092.0 | 15 174.0 | 12 546.0 | 23 295.0 | 10 011.0 | 7 200.0 | 6 078.0 | 4 909.0 | 8 879.0 | 7 922.0 | 8 645.0 | 8 443.0 | 7 502.0 | 5 957.0 | 4 673.0 | 5 225.0 | 3 633.0 | 7 700.0 |
| Zapasy | 1 503.0 | 1 498.0 | 1 619.0 | 1 655.0 | 1 446.0 | 3 504.0 | 2 538.0 | 2 466.0 | 2 594.0 | 2 582.0 | 2 678.0 | 2 933.0 | 3 642.0 | 3 793.0 | 3 649.0 | 3 360.0 | 3 135.0 | 3 257.0 | 3 281.0 | 3 616.0 | 3 602.0 | 3 393.0 | 3 402.0 | 3 828.0 | 4 223.0 | 5 442.0 | 5 898.0 | 6 277.0 | 5 883.0 | 6 172.0 | 4 776.0 | 4 016.0 | 3 584.0 | 3 381.0 | 3 622.0 | 4 782.0 | 5 953.0 | 6 652.0 | 6 716.0 | 7 415.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 857.0 | 1 975.0 | 1 620.0 | 2 015.0 | 2 008.0 | 2 187.0 | 2 402.0 | 2 504.0 | 2 322.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 450.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 123.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 294.0 | 5 982.0 | 6 322.0 | 6 139.0 | 7 226.0 | 8 822.0 | 9 474.0 | 9 554.0 | 9 213.0 | 11 706.0 | 13 942.0 | 15 324.0 | 15 312.0 | 15 152.0 | 10 198.0 | 9 669.0 | 9 809.0 | 9 209.0 | 10 032.0 | 12 898.0 | 11 946.0 | 12 065.0 | 15 092.0 | 15 174.0 | 12 546.0 | 23 295.0 | 10 011.0 | 7 200.0 | 6 078.0 | 4 909.0 | 8 879.0 | 7 922.0 | 8 645.0 | 8 443.0 | 7 502.0 | 5 957.0 | 4 550.0 | 5 225.0 | 3 633.0 | 7 700.0 |
| Należności krótkoterminowe | 13 450.0 | 13 079.0 | 12 881.0 | 12 412.0 | 14 050.0 | 14 644.0 | 14 422.0 | 15 064.0 | 16 916.0 | 16 711.0 | 18 334.0 | 18 534.0 | 20 853.0 | 19 748.0 | 19 213.0 | 18 097.0 | 19 411.0 | 19 443.0 | 20 065.0 | 18 432.0 | 19 500.0 | 19 792.0 | 23 033.0 | 21 545.0 | 23 029.0 | 26 772.0 | 28 557.0 | 26 207.0 | 26 608.0 | 23 219.0 | 20 665.0 | 18 390.0 | 21 221.0 | 20 724.0 | 19 389.0 | 20 586.0 | 24 095.0 | 23 400.0 | 20 832.0 | 25 349.0 |
| Dług krótkoterminowy | 2 453.0 | 2 343.0 | 2 981.0 | 872.0 | 2 500.0 | 8 388.0 | 6 329.0 | 4 842.0 | 7 686.0 | 6 235.0 | 7 873.0 | 7 133.0 | 9 144.0 | 8 150.0 | 4 320.0 | 932.0 | 2 246.0 | 4 088.0 | 8 169.0 | 9 181.0 | 11 215.0 | 1 652.0 | 1 797.0 | 4 515.0 | 6 870.0 | 11 244.0 | 20.0 | 6 198.0 | 6 910.0 | 7 014.0 | 1 173.0 | 5 738.0 | 7 216.0 | 6 744.0 | 1 119.0 | 1 060.0 | 6 711.0 | 5 612.0 | 5 204.0 | 4 845.0 |
| Zobowiązania krótkoterminowe | 25 536.0 | 24 907.0 | 25 310.0 | 23 948.0 | 25 823.0 | 41 369.0 | 38 135.0 | 36 636.0 | 42 126.0 | 40 742.0 | 45 892.0 | 44 114.0 | 49 178.0 | 47 583.0 | 44 972.0 | 43 479.0 | 47 020.0 | 49 055.0 | 52 456.0 | 50 011.0 | 54 288.0 | 50 302.0 | 54 132.0 | 54 856.0 | 55 483.0 | 69 702.0 | 56 219.0 | 53 059.0 | 54 789.0 | 52 007.0 | 51 654.0 | 46 825.0 | 50 942.0 | 48 877.0 | 48 494.0 | 47 734.0 | 52 033.0 | 49 500.0 | 46 527.0 | 50 422.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 3 632.0 | 0.0 | 3 916.0 | 9 215.0 | 10 265.0 | 10 354.0 | 10 726.0 | 10 895.0 | 12 024.0 | 11 495.0 | 11 965.0 | 12 079.0 | 12 944.0 | 13 043.0 | 13 568.0 | 13 787.0 | 14 881.0 | 14 766.0 | 15 341.0 | 15 259.0 | 16 525.0 | 16 835.0 | 17 003.0 | 16 569.0 | 14 261.0 | 14 329.0 | 14 724.0 | 14 106.0 | 15 542.0 | 15 527.0 | 16 174.0 | 15 206.0 | 15 318.0 | 15 034.0 | 14 853.0 | 13 787.0 | 13 673.0 | 13 907.0 |
| Zobowiązania długoterminowe | 19 907.0 | 19 622.0 | 18 240.0 | 18 364.0 | 40 723.0 | 64 257.0 | 60 831.0 | 61 713.0 | 58 099.0 | 62 064.0 | 61 018.0 | 61 279.0 | 56 936.0 | 57 138.0 | 66 594.0 | 66 300.0 | 64 381.0 | 62 948.0 | 62 621.0 | 66 544.0 | 61 820.0 | 62 180.0 | 61 258.0 | 57 752.0 | 57 252.0 | 51 781.0 | 38 096.0 | 37 702.0 | 36 741.0 | 36 533.0 | 40 982.0 | 40 193.0 | 37 393.0 | 36 957.0 | 35 904.0 | 35 179.0 | 33 451.0 | 34 641.0 | 34 606.0 | 39 471.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 305.0 | 5 483.0 | 7 726.0 | 7 124.0 | 6 740.0 | 2 910.0 | 6 334.0 | 6 046.0 | 5 808.0 | 5 527.0 | 4 688.0 | 4 605.0 | 3 972.0 | 3 110.0 | 2 874.0 | 2 010.0 | 2 184.0 | 2 173.0 | 1 791.0 | 1 746.0 | 1 657.0 | 720.0 | 687.0 | 640.0 | 584.0 | 630.0 | 623.0 | 600.0 | 588.0 | 576.0 | 520.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 907.0 | 19 622.0 | 18 240.0 | 18 364.0 | 40 723.0 | 64 257.0 | 60 831.0 | 61 713.0 | 58 099.0 | 62 064.0 | 61 018.0 | 61 279.0 | 56 936.0 | 57 138.0 | 66 594.0 | 66 300.0 | 64 381.0 | 62 948.0 | 62 621.0 | 66 544.0 | 61 820.0 | 62 180.0 | 61 258.0 | 57 752.0 | 57 252.0 | 51 781.0 | 38 096.0 | 37 702.0 | 36 741.0 | 36 533.0 | 40 982.0 | 40 193.0 | 37 393.0 | 36 957.0 | 35 904.0 | 35 179.0 | 33 451.0 | 34 641.0 | 34 606.0 | 39 471.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 138.0 | 1 234.0 | 1 336.0 | 1 792.0 | 1 753.0 | 1 818.0 | 1 829.0 | 2 115.0 | 2 231.0 | 2 189.0 | 2 096.0 | 720.0 | 960.0 | 903.0 | 831.0 | 630.0 | 891.0 | 855.0 | 834.0 | 576.0 | 520.0 | 581.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 45 443.0 | 44 529.0 | 43 550.0 | 42 312.0 | 66 546.0 | 105 626.0 | 98 966.0 | 98 349.0 | 100 225.0 | 102 806.0 | 106 910.0 | 105 393.0 | 106 114.0 | 104 721.0 | 111 566.0 | 109 779.0 | 111 401.0 | 112 003.0 | 115 077.0 | 116 555.0 | 116 108.0 | 112 482.0 | 115 390.0 | 112 608.0 | 112 735.0 | 121 483.0 | 94 315.0 | 90 761.0 | 91 530.0 | 88 540.0 | 92 636.0 | 87 018.0 | 88 335.0 | 85 834.0 | 84 398.0 | 82 913.0 | 85 484.0 | 84 141.0 | 81 133.0 | 89 893.0 |
| Kapitał (fundusz) podstawowy | 5 697.0 | 5 749.0 | 5 727.0 | 5 681.0 | 5 682.0 | 19 925.0 | 20 199.0 | 20 057.0 | 20 095.0 | 19 927.0 | 19 889.0 | 19 521.0 | 18 321.0 | 18 348.0 | 16 114.0 | 15 179.0 | 15 956.0 | 16 192.0 | 16 091.0 | 16 339.0 | 16 356.0 | 16 719.0 | 16 849.0 | 16 950.0 | 17 510.0 | 17 843.0 | 7 898.0 | 7 777.0 | 8 005.0 | 8 216.0 | 8 424.0 | 8 339.0 | 8 554.0 | 8 742.0 | 8 926.0 | 8 606.0 | 8 782.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | (3 602.0) | (3 782.0) | (3 937.0) | (3 883.0) | (3 309.0) | (5 366.0) | (5 609.0) | (6 859.0) | (7 805.0) | (8 742.0) | (9 253.0) | (7 438.0) | (7 937.0) | (8 813.0) | (21 349.0) | (21 053.0) | (17 775.0) | (17 299.0) | (16 891.0) | (16 858.0) | (15 810.0) | (14 978.0) | (13 751.0) | (12 864.0) | (12 033.0) | (8 190.0) | (8 188.0) | (7 369.0) | (7 106.0) | (7 102.0) | (6 732.0) | (6 430.0) | (6 249.0) | (5 519.0) | (4 630.0) | (4 001.0) | (3 478.0) | (2 669.0) | (1 160.0) | (567.0) |
| Kapitał własny | 1 865.0 | 1 689.0 | 1 572.0 | 1 567.0 | 2 370.0 | 20 006.0 | 19 240.0 | 17 691.0 | 17 269.0 | 15 588.0 | 15 371.0 | 17 824.0 | 17 267.0 | 16 520.0 | 254.0 | 113.0 | 4 119.0 | 4 811.0 | 3 784.0 | 3 681.0 | 5 168.0 | 6 466.0 | 8 025.0 | 9 144.0 | 9 943.0 | 14 194.0 | (1 580.0) | (2 355.0) | (2 755.0) | (3 368.0) | (3 025.0) | (2 924.0) | (2 677.0) | (2 570.0) | (2 309.0) | (2 723.0) | (2 797.0) | (2 190.0) | (1 387.0) | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 125.0 | 126.0 | 5 939.0 | 5 766.0 | 5 858.0 | 5 989.0 | 5 707.0 | 5 661.0 | 6 495.0 | 6 648.0 | 6 833.0 | 4 823.0 | 4 803.0 | 5 544.0 | 5 681.0 | 4 729.0 | 4 854.0 | 4 977.0 | 5 056.0 | 5 074.0 | 5 099.0 | 5 118.0 | 5 240.0 | 105.0 | 107.0 | 105.0 | 101.0 | 97.0 | 99.0 | 95.0 | 94.0 | 95.0 | 99.0 | 97.0 | 95.0 | 95.0 | 0.0 |
| Pasywa | 47 308.0 | 46 218.0 | 45 122.0 | 43 879.0 | 68 916.0 | 125 632.0 | 118 206.0 | 116 040.0 | 117 494.0 | 118 394.0 | 122 281.0 | 123 217.0 | 123 381.0 | 121 241.0 | 111 820.0 | 109 892.0 | 115 520.0 | 116 814.0 | 118 861.0 | 120 236.0 | 121 276.0 | 118 948.0 | 123 415.0 | 121 752.0 | 122 678.0 | 135 677.0 | 92 735.0 | 88 406.0 | 88 775.0 | 85 172.0 | 89 611.0 | 84 094.0 | 85 658.0 | 83 264.0 | 82 089.0 | 80 190.0 | 82 687.0 | 81 951.0 | 79 746.0 | 86 869.0 |
| Inwestycje | 118.0 | 118.0 | 114.0 | 101.0 | 25 660.0 | 8 532.0 | 8 428.0 | 8 133.0 | 9 236.0 | 9 598.0 | 10 074.0 | 10 144.0 | 10 183.0 | 9 240.0 | 5 274.0 | 4 955.0 | 5 254.0 | 5 436.0 | 5 832.0 | 5 787.0 | 6 569.0 | 7 133.0 | 7 065.0 | 7 026.0 | 7 293.0 | 7 188.0 | 8 174.0 | 8 146.0 | 7 677.0 | 7 984.0 | 7 745.0 | 7 443.0 | 7 454.0 | 7 368.0 | 7 238.0 | 7 273.0 | 1 454.0 | 1 312.0 | 1 496.0 | 0.0 |
| Dług | 11 208.0 | 10 467.0 | 13 631.0 | 9 739.0 | 36 336.0 | 55 672.0 | 49 390.0 | 49 790.0 | 49 060.0 | 51 651.0 | 51 871.0 | 51 903.0 | 49 558.0 | 48 657.0 | 53 521.0 | 55 078.0 | 53 568.0 | 54 155.0 | 53 848.0 | 58 481.0 | 55 771.0 | 52 114.0 | 50 207.0 | 48 914.0 | 45 783.0 | 50 075.0 | 27 961.0 | 28 082.0 | 27 837.0 | 27 329.0 | 30 478.0 | 29 323.0 | 27 993.0 | 27 451.0 | 26 823.0 | 26 242.0 | 24 522.0 | 25 022.0 | 24 567.0 | 28 781.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 294.0 | 5 982.0 | 6 322.0 | 6 139.0 | 7 226.0 | 8 822.0 | 9 474.0 | 9 554.0 | 9 213.0 | 11 706.0 | 13 942.0 | 15 324.0 | 15 312.0 | 15 152.0 | 10 198.0 | 9 669.0 | 9 809.0 | 9 209.0 | 10 032.0 | 12 898.0 | 11 946.0 | 12 065.0 | 15 092.0 | 15 174.0 | 12 546.0 | 23 295.0 | 10 011.0 | 7 200.0 | 6 078.0 | 4 909.0 | 8 879.0 | 7 922.0 | 8 645.0 | 8 443.0 | 7 502.0 | 5 957.0 | 4 550.0 | 5 225.0 | 3 633.0 | 7 700.0 |
| Dług netto | 4 914.0 | 4 485.0 | 7 309.0 | 3 600.0 | 29 110.0 | 46 850.0 | 39 916.0 | 40 236.0 | 39 847.0 | 39 945.0 | 37 929.0 | 36 579.0 | 34 246.0 | 33 505.0 | 43 323.0 | 45 409.0 | 43 759.0 | 44 946.0 | 43 816.0 | 45 583.0 | 43 825.0 | 40 049.0 | 35 115.0 | 33 740.0 | 33 237.0 | 26 780.0 | 17 950.0 | 20 882.0 | 21 759.0 | 22 420.0 | 21 599.0 | 21 401.0 | 19 348.0 | 19 008.0 | 19 321.0 | 20 285.0 | 19 972.0 | 19 797.0 | 20 934.0 | 21 081.0 |
| Ticker | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL | DELL |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |