Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 |
Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 0.2 | 0.2 | 0.2 | 0.7 | 0.6 | 1.2 | 1.9 | 0.7 | 1.5 | 1.8 | 2.5 | 2.0 | 3.3 | 3.0 | 4.1 | 4.1 | 7.7 | 7.1 | 6.9 | 25.3 | 29.5 | 28.7 | 33.9 | 32.7 | 43.7 | 43.1 | 43.0 | 42.6 |
Aktywa trwałe | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 1.1 | 0.4 | 0.5 | 1.2 | 1.6 | 1.8 | 1.9 | 2.2 | 2.7 | 3.0 | 3.1 | 3.8 | 5.8 | 24.3 | 25.7 | 27.9 | 29.7 | 30.7 | 32.9 | 35.3 | 39.4 | 41.5 |
Rzeczowe aktywa trwałe netto | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.6 | 1.1 | 0.4 | 0.5 | 1.2 | 1.6 | 1.8 | 1.9 | 2.2 | 2.7 | 2.9 | 3.0 | 3.7 | 0.0 | 24.1 | 25.4 | 27.6 | 29.3 | 30.3 | 0.0 | 34.1 | 38.5 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 0.2 | 0.2 | 0.2 | 0.5 | 0.5 | 0.6 | 0.8 | 0.3 | 1.0 | 0.6 | 0.8 | 0.2 | 1.3 | 0.7 | 1.4 | 1.2 | 4.6 | 3.3 | 1.1 | 1.0 | 3.9 | 0.8 | 4.2 | 2.0 | 10.8 | 7.8 | 3.5 | 1.2 |
Środki pieniężne i Inwestycje | 0.2 | 0.2 | 0.1 | 0.5 | 0.5 | 0.6 | 0.8 | 0.2 | 0.9 | 0.5 | 0.7 | 0.2 | 1.3 | 0.4 | 1.0 | 0.8 | 4.2 | 2.9 | 0.9 | 0.7 | 3.4 | 0.5 | 3.9 | 1.8 | 10.6 | 7.6 | 3.2 | 0.9 |
Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.2 | 0.2 | 0.1 | 0.5 | 0.5 | 0.6 | 0.8 | 0.2 | 0.9 | 0.5 | 0.7 | 0.2 | 1.3 | 0.4 | 1.0 | 0.8 | 4.2 | 2.9 | 0.9 | 0.7 | 3.4 | 0.5 | 3.9 | 1.8 | 10.6 | 7.6 | 3.2 | 0.9 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.4 | 0.2 | 0.7 | 1.3 | 0.6 | 1.1 | 0.7 | 0.6 | 0.7 | 1.4 | 0.8 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.5 | 0.3 | 0.2 | 0.1 | 0.0 | 0.1 | 0.3 | 0.4 | 0.4 | 0.2 | 0.7 | 1.3 | 0.6 | 1.1 | 0.7 | 0.6 | 0.7 | 1.4 | 0.8 |
Kapitał (fundusz) podstawowy | 0.4 | 0.4 | 0.4 | 0.9 | 0.0 | 1.7 | 2.6 | 2.6 | 3.7 | 3.7 | 4.7 | 4.7 | 6.1 | 6.1 | 7.6 | 8.5 | 12.5 | 12.5 | 12.8 | 30.3 | 35.3 | 35.3 | 40.1 | 40.0 | 51.1 | 51.0 | 50.9 | 51.6 |
Zyski zatrzymane | (0.2) | (0.2) | (0.2) | (0.4) | (0.5) | (0.7) | (1.0) | (2.3) | (2.6) | (2.8) | (3.1) | (3.5) | (3.7) | (4.1) | (4.5) | (6.1) | (7.0) | (7.8) | (8.0) | (9.9) | (10.9) | (11.0) | (11.9) | (12.6) | (12.9) | (13.6) | (14.8) | (15.4) |
Kapitał własny | 0.2 | 0.2 | 0.2 | 0.6 | 0.6 | 1.2 | 1.8 | 0.7 | 1.5 | 1.3 | 2.2 | 1.8 | 3.2 | 2.9 | 4.0 | 3.8 | 7.3 | 6.7 | 6.7 | 24.6 | 28.3 | 28.2 | 32.8 | 32.1 | 43.1 | 42.4 | 41.6 | 41.8 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 0.2 | 0.2 | 0.2 | 0.7 | 0.6 | 1.2 | 1.9 | 0.7 | 1.5 | 1.8 | 2.5 | 2.0 | 3.3 | 3.0 | 4.1 | 4.1 | 7.7 | 7.1 | 6.9 | 25.3 | 29.5 | 28.7 | 33.9 | 32.7 | 43.7 | 43.1 | 43.0 | 42.6 |
Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.2 | 0.2 | 0.1 | 0.5 | 0.5 | 0.6 | 0.8 | 0.2 | 0.9 | 0.5 | 0.7 | 0.2 | 1.3 | 0.4 | 1.0 | 0.8 | 4.2 | 2.9 | 0.9 | 0.7 | 3.4 | 0.5 | 3.9 | 1.8 | 10.6 | 7.6 | 3.2 | 0.9 |
Dług netto | (0.2) | (0.2) | (0.1) | (0.5) | (0.5) | (0.6) | (0.8) | (0.2) | (0.9) | (0.5) | (0.7) | (0.2) | (1.3) | (0.4) | (1.0) | (0.8) | (4.2) | (2.9) | (0.9) | (0.7) | (3.4) | (0.5) | (3.9) | (1.8) | (10.6) | (7.6) | (3.2) | (0.9) |
Ticker | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V | DEFN.V |
Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |