Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 61 336.4 | 58 290.1 | 59 594.0 | 58 932.2 | 57 947.6 | 56 036.2 | 59 183.3 | 58 606.4 | 57 981.4 | 56 296.6 | 58 968.8 | 62 349.9 | 65 786.3 | 66 577.5 | 69 873.0 | 69 390.1 | 70 108.0 | 69 918.2 | 72 729.6 | 73 530.0 | 73 011.0 | 71 821.0 | 77 326.0 | 77 264.0 | 75 091.0 | 75 480.0 | 78 979.0 | 80 688.0 | 84 114.0 | 79 614.0 | 84 099.0 | 86 817.0 | 90 030.0 | 91 620.0 | 98 347.0 | 103 397.0 | 104 087.0 | 101 371.0 | 105 628.0 | 107 841.0 | 107 320.0 | 103 119.0 | 106 303.0 |
| Aktywa trwałe | 15 292.0 | 14 927.2 | 15 097.7 | 15 263.4 | 15 811.8 | 15 693.2 | 16 507.2 | 16 667.8 | 16 976.5 | 16 578.2 | 16 750.5 | 17 240.8 | 17 672.0 | 21 502.4 | 21 648.0 | 21 328.8 | 21 728.0 | 21 470.1 | 21 824.9 | 22 239.0 | 22 257.0 | 22 591.0 | 22 458.0 | 22 785.0 | 22 510.0 | 22 320.0 | 22 324.0 | 22 251.0 | 24 157.0 | 22 974.0 | 61 945.0 | 23 726.0 | 25 942.0 | 25 164.0 | 25 334.0 | 25 912.0 | 26 153.0 | 76 349.0 | 79 123.0 | 27 127.0 | 29 653.0 | 14 086.0 | 28 653.0 |
| Rzeczowe aktywa trwałe netto | 9 593.3 | 9 182.1 | 9 440.3 | 9 552.4 | 10 151.9 | 10 113.6 | 10 535.2 | 10 650.0 | 11 072.1 | 10 855.7 | 10 883.8 | 11 204.1 | 11 661.4 | 12 401.0 | 12 466.0 | 12 443.4 | 13 032.9 | 12 688.8 | 12 797.0 | 13 067.0 | 13 540.0 | 13 404.0 | 12 930.0 | 12 912.0 | 13 115.0 | 12 771.0 | 12 812.0 | 12 631.0 | 12 808.0 | 12 289.0 | 12 180.0 | 12 220.0 | 13 097.0 | 12 714.0 | 12 812.0 | 13 127.0 | 13 796.0 | 13 665.0 | 13 999.0 | 14 210.0 | 15 446.0 | 7 425.0 | 14 891.0 |
| Wartość firmy | 791.2 | 741.3 | 737.0 | 715.9 | 726.0 | 718.7 | 835.0 | 823.6 | 815.7 | 809.2 | 806.2 | 845.8 | 1 033.3 | 3 111.8 | 3 188.7 | 3 046.5 | 3 100.7 | 3 047.6 | 3 024.9 | 3 013.0 | 2 917.0 | 2 945.0 | 2 917.0 | 2 984.0 | 3 081.0 | 3 194.0 | 3 190.0 | 3 148.0 | 3 291.0 | 3 192.0 | 3 812.0 | 3 754.0 | 3 687.0 | 3 891.0 | 3 963.0 | 3 994.0 | 3 900.0 | 3 966.0 | 3 936.0 | 3 960.0 | 3 959.0 | 3 872.0 | 4 094.0 |
| Wartości niematerialne i prawne | 68.8 | 62.3 | 60.4 | 57.8 | 63.6 | 59.6 | 120.5 | 109.5 | 104.1 | 95.5 | 90.8 | 92.0 | 218.0 | 1 659.5 | 1 692.2 | 1 580.8 | 1 562.4 | 1 507.5 | 1 475.9 | 1 444.0 | 1 380.0 | 1 349.0 | 1 311.0 | 1 301.0 | 1 327.0 | 1 342.0 | 1 310.0 | 1 267.0 | 1 275.0 | 1 209.0 | 1 352.0 | 1 281.0 | 1 590.0 | 1 255.0 | 1 222.0 | 1 199.0 | 1 133.0 | 1 112.0 | 1 064.0 | 1 030.0 | 1 503.0 | 937.0 | 964.0 |
| Wartość firmy i wartości niematerialne i prawne | 860.0 | 803.6 | 797.4 | 773.7 | 789.6 | 778.3 | 955.5 | 933.1 | 919.8 | 904.7 | 897.0 | 937.8 | 1 251.3 | 4 771.3 | 4 880.9 | 4 627.3 | 4 663.1 | 4 555.1 | 4 500.8 | 4 457.0 | 4 297.0 | 4 294.0 | 4 228.0 | 4 285.0 | 4 408.0 | 4 536.0 | 4 500.0 | 4 415.0 | 4 566.0 | 4 401.0 | 5 164.0 | 5 035.0 | 5 277.0 | 5 146.0 | 5 185.0 | 5 193.0 | 5 033.0 | 5 078.0 | 5 000.0 | 4 990.0 | 5 462.0 | 4 809.0 | 5 058.0 |
| Należności netto | 4 777.9 | 33 982.3 | 5 590.5 | 5 043.5 | 4 042.3 | 4 500.8 | 5 775.1 | 33 297.4 | 32 875.1 | 31 423.3 | 33 031.4 | 33 892.7 | 34 423.7 | 34 083.5 | 36 655.4 | 37 410.5 | 36 102.0 | 36 897.0 | 39 715.0 | 40 596.0 | 38 854.0 | 38 537.0 | 39 171.0 | 39 999.0 | 38 655.0 | 39 575.0 | 42 763.0 | 43 820.0 | 23 082.0 | 43 498.0 | 8 564.0 | 48 892.0 | 48 980.0 | 51 572.0 | 57 177.0 | 12 415.0 | 35 358.0 | 9 812.0 | 11 415.0 | 9 739.0 | 58 361.0 | 7 910.0 | 53 769.0 |
| Inwestycje długoterminowe | 303.2 | 301.6 | 299.2 | 310.6 | 303.5 | 299.5 | 236.7 | 246.2 | 232.6 | 220.9 | 215.7 | 220.8 | 182.5 | 194.0 | 202.1 | 198.7 | 207.3 | 211.7 | 234.8 | 219.0 | 215.0 | 217.0 | 192.0 | 199.0 | 193.0 | 178.0 | 182.0 | 188.0 | 175.0 | 176.0 | 38 158.0 | (717.0) | 117.0 | 42 533.0 | 45 100.0 | 3 573.0 | 3 007.0 | 50 108.0 | 52 905.0 | 0.0 | 122.0 | 0.0 | 372.0 |
| Aktywa obrotowe | 46 044.4 | 43 362.9 | 44 496.3 | 43 668.8 | 42 135.8 | 40 343.0 | 42 676.1 | 41 938.6 | 41 004.9 | 39 718.4 | 42 218.3 | 45 109.1 | 48 114.3 | 45 075.1 | 48 225.0 | 48 061.3 | 48 380.0 | 48 448.1 | 50 904.7 | 51 291.0 | 50 754.0 | 49 230.0 | 54 868.0 | 54 479.0 | 52 581.0 | 53 160.0 | 56 655.0 | 58 437.0 | 59 957.0 | 56 640.0 | 22 154.0 | 63 091.0 | 64 088.0 | 66 456.0 | 73 013.0 | 77 485.0 | 77 934.0 | 25 022.0 | 26 505.0 | 25 579.0 | 77 667.0 | 23 469.0 | 77 650.0 |
| Środki pieniężne i Inwestycje | 5 002.1 | 4 468.6 | 4 748.3 | 4 551.9 | 4 599.6 | 3 936.2 | 4 608.7 | 4 789.9 | 4 789.3 | 4 335.5 | 5 072.1 | 6 963.5 | 9 786.5 | 4 377.4 | 4 680.7 | 4 411.5 | 4 394.1 | 4 149.2 | 4 028.8 | 3 948.0 | 4 438.0 | 4 211.0 | 9 526.0 | 8 830.0 | 7 707.0 | 7 629.0 | 7 850.0 | 8 207.0 | 8 745.0 | 5 207.0 | 4 560.0 | 5 078.0 | 5 508.0 | 4 828.0 | 6 123.0 | 7 417.0 | 8 404.0 | 6 273.0 | 6 647.0 | 8 144.0 | 8 478.0 | 7 815.0 | 9 263.0 |
| Zapasy | 4 209.7 | 4 527.1 | 4 624.2 | 4 319.0 | 3 817.0 | 4 249.5 | 4 061.0 | 3 851.3 | 3 340.5 | 3 959.6 | 4 114.8 | 4 252.9 | 3 904.1 | 6 614.2 | 6 888.9 | 6 239.3 | 6 148.9 | 7 401.9 | 7 160.9 | 6 747.0 | 5 975.0 | 6 482.0 | 6 171.0 | 5 650.0 | 4 999.0 | 5 956.0 | 6 042.0 | 6 410.0 | 6 781.0 | 7 935.0 | 9 030.0 | 9 121.0 | 8 539.0 | 10 056.0 | 9 713.0 | 9 350.0 | 8 160.0 | 8 937.0 | 8 443.0 | 7 696.0 | 7 199.0 | 7 744.0 | 7 870.0 |
| Inwestycje krótkoterminowe | 1 215.1 | 493.8 | 392.9 | 421.1 | 437.4 | 476.3 | 475.5 | 468.9 | 453.5 | 445.5 | 546.3 | 426.1 | 451.6 | 462.3 | 479.3 | 488.2 | 490.1 | 523.5 | 545.1 | 565.0 | 581.0 | 609.0 | 626.0 | 640.0 | 641.0 | 667.0 | 668.0 | 688.0 | 728.0 | 735.0 | 682.0 | 719.0 | 734.0 | 852.0 | 856.0 | 841.0 | 946.0 | 1 136.0 | 1 094.0 | 1 140.0 | 1 154.0 | 1 214.0 | 1 272.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 787.0 | 3 974.8 | 4 355.4 | 4 130.8 | 4 162.2 | 3 459.9 | 4 133.2 | 4 321.0 | 4 335.8 | 3 890.0 | 4 525.8 | 6 537.4 | 9 334.9 | 3 915.1 | 4 201.4 | 3 923.3 | 3 904.0 | 3 625.7 | 3 483.7 | 3 383.0 | 3 857.0 | 3 602.0 | 8 900.0 | 8 190.0 | 7 066.0 | 6 962.0 | 7 182.0 | 7 519.0 | 8 017.0 | 4 472.0 | 3 878.0 | 4 359.0 | 4 774.0 | 3 976.0 | 5 267.0 | 6 576.0 | 7 458.0 | 5 137.0 | 5 553.0 | 7 004.0 | 7 324.0 | 6 601.0 | 6 331.0 |
| Należności krótkoterminowe | 1 661.0 | 6 421.9 | 7 260.2 | 7 235.8 | 1 435.0 | 6 196.4 | 6 980.8 | 6 799.5 | 1 598.0 | 6 334.5 | 7 215.9 | 7 599.0 | 2 069.0 | 8 489.7 | 9 789.6 | 9 482.7 | 2 466.0 | 9 086.0 | 9 625.8 | 9 390.0 | 1 996.0 | 8 630.0 | 9 072.0 | 9 565.0 | 1 926.0 | 9 404.0 | 10 527.0 | 11 091.0 | 3 173.0 | 10 479.0 | 11 256.0 | 10 895.0 | 3 894.0 | 3 616.0 | 3 680.0 | 3 308.0 | 3 467.0 | 3 184.0 | 2 968.0 | 2 580.0 | 2 698.0 | 0.0 | 2 785.0 |
| Dług krótkoterminowy | 12 577.8 | 12 510.6 | 13 691.7 | 13 943.3 | 13 017.1 | 11 705.0 | 13 217.8 | 13 091.0 | 11 914.8 | 11 661.8 | 12 188.2 | 13 800.3 | 14 153.7 | 14 171.8 | 15 295.7 | 15 532.2 | 15 018.7 | 15 201.5 | 16 464.0 | 16 190.0 | 15 105.0 | 14 424.0 | 15 819.0 | 14 436.0 | 13 264.0 | 13 193.0 | 14 017.0 | 15 681.0 | 1 932.0 | 14 472.0 | 16 440.0 | 991.0 | 18 303.0 | 1 750.0 | 22 488.0 | 23 751.0 | 25 215.0 | 23 233.0 | 24 945.0 | 23 421.0 | 22 234.0 | 12 811.0 | 23 471.0 |
| Zobowiązania krótkoterminowe | 21 232.8 | 19 318.5 | 21 082.0 | 21 252.8 | 20 408.7 | 17 981.0 | 20 308.1 | 19 964.7 | 19 236.4 | 18 091.0 | 19 505.7 | 21 477.1 | 22 692.9 | 22 779.5 | 25 231.0 | 25 125.7 | 25 258.6 | 24 432.0 | 26 289.3 | 25 716.0 | 24 903.0 | 23 201.0 | 24 982.0 | 24 081.0 | 23 481.0 | 22 716.0 | 24 699.0 | 26 888.0 | 27 872.0 | 25 123.0 | 29 098.0 | 32 082.0 | 33 125.0 | 32 101.0 | 37 204.0 | 39 091.0 | 41 064.0 | 36 594.0 | 39 284.0 | 39 363.0 | 38 334.0 | 12 811.0 | 36 855.0 |
| Rozliczenia międzyokresowe | 1 002.0 | 119.2 | 0.0 | 0.0 | 1 050.0 | 0.0 | 0.0 | 0.0 | 1 136.0 | 2 963.0 | 0.0 | 3 067.0 | 1 317.0 | 1 876.0 | 1 718.0 | 1 645.0 | 1 550.0 | 834.0 | 1 038.0 | 1 088.0 | 1 635.0 | 0.0 | 0.0 | 0.0 | 1 647.0 | 0.0 | 1 249.0 | 1 259.0 | 1 838.0 | 1 348.0 | 1 423.0 | (18 126.0) | 956.0 | 1 007.0 | 1 114.0 | 1 182.0 | 1 127.0 | 1 156.0 | 1 284.0 | 1 246.0 | 1 239.0 | 0.0 | 1 419.0 |
| Zobowiązania długoterminowe | 31 038.1 | 30 722.8 | 30 336.0 | 29 954.4 | 30 781.3 | 31 451.4 | 31 684.5 | 31 187.6 | 32 200.2 | 31 355.9 | 31 755.3 | 32 283.9 | 33 518.9 | 34 519.1 | 34 207.4 | 33 884.5 | 33 544.2 | 34 139.5 | 34 502.0 | 35 530.0 | 36 677.0 | 36 676.0 | 40 479.0 | 40 292.0 | 38 666.0 | 38 678.0 | 39 184.0 | 38 067.0 | 37 808.0 | 36 683.0 | 35 995.0 | 35 604.0 | 36 548.0 | 38 083.0 | 38 642.0 | 41 154.0 | 41 137.0 | 42 598.0 | 43 558.0 | 69 398.0 | 46 061.0 | 67 744.0 | 45 070.0 |
| Rezerwy z tytułu odroczonego podatku | 160.9 | 146.7 | 149.3 | 150.9 | 160.8 | 149.6 | 180.3 | 172.3 | 166.0 | 168.9 | 169.0 | 190.0 | 209.7 | 590.2 | 562.7 | 524.6 | 555.8 | 525.4 | 513.5 | 507.0 | 495.0 | 491.0 | 475.0 | 479.0 | 519.0 | 532.0 | 533.0 | 515.0 | 576.0 | 556.0 | 584.0 | 561.0 | 495.0 | 519.0 | 511.0 | 506.0 | 520.0 | 550.0 | 491.0 | 481.0 | 478.0 | 448.0 | 496.0 |
| Zobowiązania długoterminowe | 31 038.1 | 30 722.8 | 30 336.0 | 29 954.4 | 30 781.3 | 31 451.4 | 31 684.5 | 31 187.6 | 32 200.2 | 31 355.9 | 31 755.3 | 32 283.9 | 33 518.9 | 34 519.1 | 34 207.4 | 33 884.5 | 33 544.2 | 34 139.5 | 34 502.0 | 35 530.0 | 36 677.0 | 36 676.0 | 40 479.0 | 40 292.0 | 38 666.0 | 38 678.0 | 39 184.0 | 38 067.0 | 37 808.0 | 36 683.0 | 35 995.0 | 35 604.0 | 36 548.0 | 38 083.0 | 38 642.0 | 41 154.0 | 41 137.0 | 42 598.0 | 43 558.0 | 69 398.0 | 46 061.0 | 67 744.0 | 45 070.0 |
| Zobowiązania z tytułu leasingu | 0.1 | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 291.0 | 286.0 | 321.0 | 174.0 | 351.0 | 139.0 | 67.0 | 342.0 | 75.0 | 58.0 | 21.0 | 353.0 | 23.0 | 23.0 | 331.0 | 306.0 | 27.0 | 300.0 | 289.0 | 303.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 52 270.9 | 50 041.3 | 51 418.0 | 51 207.2 | 51 190.0 | 49 432.4 | 51 992.6 | 51 152.3 | 51 436.6 | 49 446.9 | 51 261.0 | 53 761.0 | 56 211.8 | 57 298.6 | 59 438.4 | 59 010.2 | 58 802.8 | 58 571.5 | 60 791.3 | 61 246.0 | 61 580.0 | 59 877.0 | 65 461.0 | 64 373.0 | 62 147.0 | 61 394.0 | 63 883.0 | 64 955.0 | 65 680.0 | 61 806.0 | 65 093.0 | 67 686.0 | 69 673.0 | 70 184.0 | 75 846.0 | 80 245.0 | 82 201.0 | 79 192.0 | 82 842.0 | 84 692.0 | 84 395.0 | 80 555.0 | 81 925.0 |
| Kapitał (fundusz) podstawowy | 3 675.4 | 3 714.0 | 3 745.2 | 3 806.5 | 3 825.6 | 3 843.1 | 3 862.0 | 3 883.9 | 3 911.8 | 4 084.8 | 4 176.8 | 4 245.1 | 4 280.5 | 4 374.0 | 4 423.4 | 4 450.8 | 4 474.2 | 4 511.5 | 4 559.1 | 4 599.0 | 4 642.0 | 4 675.0 | 4 713.0 | 4 750.0 | 4 895.0 | 4 942.0 | 4 999.0 | 5 031.0 | 5 054.0 | 5 066.0 | 5 117.0 | 5 139.0 | 5 165.0 | 5 191.0 | 5 227.0 | 5 272.0 | 5 303.0 | 5 335.0 | 5 391.0 | 5 441.0 | 5 489.0 | 0.0 | 5 565.0 |
| Zyski zatrzymane | 22 004.4 | 22 185.2 | 22 673.4 | 22 986.5 | 23 144.8 | 23 209.1 | 23 514.7 | 23 815.0 | 23 911.3 | 23 914.3 | 24 524.4 | 24 984.2 | 25 301.3 | 24 571.9 | 25 586.0 | 26 272.3 | 27 553.0 | 27 816.3 | 28 708.8 | 29 369.0 | 29 852.0 | 30 129.0 | 30 556.0 | 31 128.0 | 31 646.0 | 32 596.0 | 34 105.0 | 35 491.0 | 36 449.0 | 37 029.0 | 38 805.0 | 40 346.0 | 42 247.0 | 43 846.0 | 46 336.0 | 48 947.0 | 50 931.0 | 52 266.0 | 54 228.0 | 55 559.0 | 56 402.0 | 0.0 | 58 191.0 |
| Kapitał własny | 9 065.5 | 8 248.8 | 8 176.0 | 7 725.0 | 6 757.6 | 6 603.8 | 7 190.7 | 7 454.1 | 6 544.8 | 6 849.7 | 7 707.8 | 8 588.9 | 9 574.5 | 9 278.9 | 10 434.6 | 10 379.9 | 11 305.2 | 11 346.7 | 11 938.3 | 12 284.0 | 11 431.0 | 11 944.0 | 11 865.0 | 12 891.0 | 12 944.0 | 14 086.0 | 15 096.0 | 15 733.0 | 18 434.0 | 17 808.0 | 19 006.0 | 19 131.0 | 20 357.0 | 21 436.0 | 22 501.0 | 23 152.0 | 21 886.0 | 22 179.0 | 22 786.0 | 23 149.0 | 22 925.0 | 22 557.0 | 24 378.0 |
| Udziały mniejszościowe | 2.9 | 2.8 | 2.2 | 1.9 | 14.2 | 13.6 | 26.4 | 25.7 | 24.8 | 24.2 | 23.1 | 16.7 | 17.2 | 26.3 | 24.3 | 23.6 | 17.4 | 18.9 | 18.8 | 18.0 | 18.0 | 18.0 | 1.0 | 3.0 | 7.0 | 3.0 | 4.0 | 2.0 | 3.0 | 4.0 | 102.0 | 98.0 | 95.0 | 104.0 | 106.0 | 104.0 | 101.0 | 104.0 | 102.0 | 87.0 | 89.0 | 78.0 | 91.0 |
| Pasywa | 61 336.4 | 58 290.1 | 59 594.0 | 58 932.2 | 57 947.6 | 56 036.2 | 59 183.3 | 58 606.4 | 57 981.4 | 56 296.6 | 58 968.8 | 62 349.9 | 65 786.3 | 66 577.5 | 69 873.0 | 69 390.1 | 70 108.0 | 69 918.2 | 72 729.6 | 73 530.0 | 73 011.0 | 71 821.0 | 77 326.0 | 77 264.0 | 75 091.0 | 75 480.0 | 78 979.0 | 80 688.0 | 84 114.0 | 79 614.0 | 84 099.0 | 86 817.0 | 90 030.0 | 91 620.0 | 98 347.0 | 103 397.0 | 104 087.0 | 101 371.0 | 105 628.0 | 107 841.0 | 107 320.0 | 103 119.0 | 106 303.0 |
| Inwestycje | 1 518.3 | 795.4 | 692.1 | 731.7 | 740.9 | 775.8 | 712.2 | 715.1 | 686.1 | 666.4 | 762.0 | 646.9 | 634.1 | 656.3 | 681.4 | 686.9 | 697.4 | 735.2 | 779.9 | 784.0 | 796.0 | 826.0 | 818.0 | 839.0 | 834.0 | 845.0 | 850.0 | 876.0 | 903.0 | 911.0 | 38 840.0 | 2.0 | 24 703.0 | 852.0 | 856.0 | 841.0 | 946.0 | 51 244.0 | 53 999.0 | 1 140.0 | 1 276.0 | 1 214.0 | 1 272.0 |
| Dług | 36 958.4 | 36 617.3 | 37 314.5 | 37 144.2 | 36 849.4 | 36 238.2 | 37 865.8 | 37 219.4 | 35 674.4 | 34 578.4 | 35 441.3 | 37 474.6 | 40 045.3 | 40 593.6 | 41 574.3 | 42 370.2 | 42 256.1 | 43 056.7 | 44 719.4 | 45 432.0 | 45 334.0 | 44 899.0 | 50 143.0 | 48 473.0 | 45 998.0 | 45 965.0 | 47 363.0 | 47 961.0 | 48 412.0 | 47 310.0 | 48 866.0 | 51 228.0 | 51 878.0 | 54 064.0 | 58 099.0 | 61 863.0 | 63 411.0 | 63 166.0 | 65 907.0 | 66 113.0 | 65 463.0 | 12 811.0 | 23 471.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 787.0 | 3 974.8 | 4 355.4 | 4 130.8 | 4 162.2 | 3 459.9 | 4 133.2 | 4 321.0 | 4 335.8 | 3 890.0 | 4 525.8 | 6 537.4 | 9 334.9 | 3 915.1 | 4 201.4 | 3 923.3 | 3 904.0 | 3 625.7 | 3 483.7 | 3 383.0 | 3 857.0 | 3 602.0 | 8 900.0 | 8 190.0 | 7 066.0 | 6 962.0 | 7 182.0 | 7 519.0 | 8 017.0 | 4 472.0 | 3 878.0 | 4 359.0 | 4 774.0 | 3 976.0 | 5 267.0 | 6 576.0 | 7 458.0 | 5 137.0 | 5 553.0 | 7 004.0 | 7 324.0 | 6 601.0 | 6 331.0 |
| Dług netto | 33 171.4 | 32 642.5 | 32 959.1 | 33 013.4 | 32 687.2 | 32 778.3 | 33 732.6 | 32 898.4 | 31 338.6 | 30 688.4 | 30 915.5 | 30 937.2 | 30 710.4 | 36 678.5 | 37 372.9 | 38 446.9 | 38 352.1 | 39 431.0 | 41 235.7 | 42 049.0 | 41 477.0 | 41 297.0 | 41 243.0 | 40 283.0 | 38 932.0 | 39 003.0 | 40 181.0 | 40 442.0 | 40 395.0 | 42 838.0 | 44 988.0 | 46 869.0 | 47 104.0 | 50 088.0 | 52 832.0 | 55 287.0 | 55 953.0 | 58 029.0 | 60 354.0 | 59 109.0 | 58 139.0 | 6 210.0 | 23 471.0 |
| Ticker | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE | DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |