Ducommun Incorporated

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 146 166 225 212 226 225 250 319 367 404 431 408 581 747 737 742 666 551 558 629 721 629 645 713 757 787
Przychód Δ r/r 0.0% 13.4% 35.7% -5.5% 6.3% -0.5% 11.0% 27.8% 15.1% 9.9% 6.7% -5.2% 42.2% 28.6% -1.4% 0.7% -10.2% -17.3% 1.4% 12.7% 14.6% -12.8% 2.6% 10.4% 6.2% 3.9%
Marża brutto 35.0% 32.5% 25.8% 19.5% 22.4% 19.4% 20.7% 19.6% 20.6% 20.3% 18.3% 19.6% 18.2% 18.9% 16.6% 18.9% 15.1% 19.3% 18.4% 19.5% 21.1% 21.9% 22.1% 20.3% 21.6% 25.1%
EBIT (mln) 23 22 25 17 23 15 21 21 30 18 16 26 -34 55 38 52 -75 29 15 24 28 19 49 20 45 52
EBIT Δ r/r 0.0% -1.3% 13.0% -32.0% 32.1% -35.2% 40.4% 0.4% 43.3% -38.3% -11.0% 62.6% -228.9% -260.6% -31.5% 37.8% -245.5% -137.9% -47.4% 59.2% 16.8% -31.2% 154.5% -59.2% 124.6% 16.6%
EBIT (%) 15.5% 13.5% 11.2% 8.1% 10.0% 6.5% 8.2% 6.5% 8.1% 4.5% 3.8% 6.5% -5.9% 7.3% 5.1% 7.0% -11.3% 5.2% 2.7% 3.8% 3.9% 3.1% 7.6% 2.8% 5.9% 6.6%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 1 3 2 -18 33 30 28 19 8 8 13 18 14 11 12 21 15
EBITDA (mln) 29 31 36 25 29 22 28 31 40 31 29 40 96 84 38 54 17 29 24 39 56 48 78 51 77 86
EBITDA(%) 20.1% 18.7% 16.1% 11.8% 12.8% 9.9% 11.3% 9.6% 10.8% 7.8% 6.8% 9.8% 16.5% 11.3% 5.1% 7.3% 2.6% 5.2% 4.3% 6.2% 7.8% 7.6% 12.0% 7.2% 10.2% 10.9%
Podatek (mln) 8 8 8 6 7 3 5 4 8 4 4 5 -5 6 -2 6 -33 13 -12 1 5 3 35 5 0 5
Zysk Netto (mln) 13 13 15 7 16 11 16 14 20 13 10 20 -48 16 9 20 -73 25 20 9 32 29 136 29 16 31
Zysk netto Δ r/r 0.0% -5.1% 14.8% -55.5% 149.1% -31.0% 43.2% -10.6% 37.2% -33.2% -22.3% 94.5% -340.2% -134.5% -43.2% 112.6% -468.9% -134.5% -20.5% -55.0% 259.3% -10.1% 364.6% -78.8% -44.7% 97.7%
Zysk netto (%) 9.2% 7.7% 6.5% 3.1% 7.2% 5.0% 6.4% 4.5% 5.3% 3.2% 2.4% 4.9% -8.2% 2.2% 1.3% 2.7% -11.0% 4.6% 3.6% 1.4% 4.5% 4.6% 21.0% 4.0% 2.1% 4.0%
EPS 1.32 1.32 1.51 0.66 1.64 1.12 1.59 1.4 1.89 1.24 0.97 1.89 -4.52 1.67 0.87 1.82 -6.63 2.27 1.78 0.79 2.82 2.5 11.41 2.38 1.16 2.13
EPS (rozwodnione) 1.28 1.3 1.5 0.65 1.63 1.1 1.57 1.39 1.88 1.23 0.97 1.87 -4.52 1.66 0.86 1.79 -6.63 2.24 1.74 0.77 2.75 2.44 11.06 2.33 1.14 2.1
Ilośc akcji (mln) 10 10 10 10 10 10 10 10 10 11 10 10 11 11 11 11 11 11 11 11 12 12 12 12 14 15
Ważona ilośc akcji (mln) 10 10 10 10 10 10 10 10 10 11 11 11 11 11 11 11 11 11 12 12 12 12 12 12 14 15
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD