Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 1.8 | 1.9 | 1.7 | 1.0 | 0.3 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.7 | 1.1 | 0.9 | 0.8 | 0.6 | 2.7 | 2.6 | 2.2 | 2.6 | 2.3 | 1.8 | 4.9 | 4.2 | 3.1 | 6.8 | 6.4 | 4.7 | 4.2 | 3.5 | 3.1 | 2.8 | 1.1 | 1.1 | 1.2 | 1.4 | 1.4 | 5.3 | 4.2 | 4.4 |
Aktywa trwałe | 1.7 | 1.7 | 1.3 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 1.1 | 1.4 | 1.4 | 1.5 | 1.5 | 1.8 | 1.8 | 1.7 | 1.7 | 2.4 | 2.4 | 2.4 | 2.4 | 2.6 | 2.6 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 5.1 | 4.0 | 4.1 |
Rzeczowe aktywa trwałe netto | 1.6 | 1.7 | 1.3 | 0.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | 1.4 | 1.4 | 1.5 | 1.5 | 1.8 | 1.8 | 1.7 | 1.7 | 2.4 | 2.4 | 2.4 | 2.4 | 2.6 | 2.6 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 5.0 | 4.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | 1.1 | 0.8 | 0.8 | 0.6 | 2.0 | 1.5 | 0.8 | 1.1 | 0.8 | 0.3 | 3.1 | 2.4 | 1.4 | 5.1 | 3.9 | 2.2 | 1.8 | 1.0 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Środki pieniężne i Inwestycje | 0.0 | 0.0 | 0.3 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | 1.0 | 0.7 | 0.6 | 0.4 | 1.9 | 1.3 | 0.4 | 0.7 | 0.7 | 0.3 | 3.0 | 2.2 | 1.3 | 4.9 | 3.7 | 1.9 | 1.5 | 0.9 | 0.4 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
Zapasy | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | 0.0 | 0.0 |
Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.9 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.6 | 0.5 | 0.7 | 2.1 | 2.1 | 1.3 | 0.9 | 0.6 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | 0.2 | 0.0 | 1.6 | 1.0 | 0.1 | 0.4 | 0.2 | 0.0 | 2.5 | 1.7 | 0.6 | 2.8 | 1.6 | 0.7 | 0.6 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
Należności krótkoterminowe | 0.1 | 0.1 | 0.5 | 1.1 | 0.4 | 0.4 | 0.6 | 0.4 | 0.3 | 0.3 | 0.6 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.6 | 0.7 | 1.3 | 0.8 | 0.1 | 0.2 | 0.1 | 0.2 | 0.6 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 | 0.1 | 0.4 | 0.4 | 0.7 | 0.7 | 0.8 | 0.3 | 0.4 | 0.3 | 0.0 |
Dług krótkoterminowy | 0.5 | 0.2 | 0.8 | 0.4 | 0.4 | 0.0 | 0.1 | 0.1 | 1.0 | 1.0 | 1.0 | 1.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 0.8 | 0.2 | 0.4 | 0.5 | 0.0 |
Zobowiązania krótkoterminowe | 0.6 | 0.9 | 1.4 | 1.4 | 1.5 | 1.1 | 0.7 | 0.7 | 0.8 | 1.7 | 1.8 | 1.8 | 1.0 | 0.3 | 0.3 | 0.4 | 0.8 | 1.0 | 1.4 | 0.9 | 0.3 | 0.5 | 0.3 | 0.3 | 0.7 | 0.7 | 0.5 | 0.4 | 0.9 | 1.1 | 1.1 | 1.3 | 1.5 | 1.8 | 2.1 | 2.4 | 1.1 | 1.4 | 1.5 | 1.2 |
Rozliczenia międzyokresowe | 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 | 0.5 | 0.0 | 0.5 | 0.0 | 0.0 | -0.0 | -0.0 | (0.8) | (0.9) | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.9 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.9 | 1.0 | 1.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 0.6 | 0.9 | 1.4 | 1.4 | 1.5 | 1.6 | 1.6 | 1.6 | 1.7 | 1.7 | 1.8 | 1.8 | 1.0 | 0.3 | 0.3 | 0.4 | 0.8 | 1.0 | 1.4 | 0.9 | 0.3 | 0.5 | 0.3 | 0.3 | 0.7 | 0.7 | 0.5 | 0.4 | 0.9 | 1.1 | 1.1 | 1.3 | 1.5 | 1.8 | 2.1 | 2.4 | 1.1 | 1.4 | 1.5 | 1.2 |
Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.1 | 0.0 | 0.0 | 0.0 | 19.1 | 0.0 | 0.0 | 0.0 | 22.9 | 24.2 | 24.4 | 27.0 | 27.6 | 27.6 | 31.5 | 31.5 | 31.5 | 34.9 | 35.4 | 35.4 | 35.9 | 35.9 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 36.0 | 37.3 | 41.0 | 41.0 | 41.7 |
Zyski zatrzymane | (18.3) | (18.7) | (19.3) | (20.1) | (20.9) | (20.7) | (20.7) | (20.7) | (21.0) | (21.0) | (20.9) | (20.8) | (20.6) | (21.1) | (21.2) | (21.4) | (23.2) | (24.9) | (26.1) | (28.0) | (28.6) | (29.3) | (30.4) | (31.3) | (32.7) | (32.9) | (33.7) | (35.3) | (36.7) | (37.6) | (38.2) | (38.7) | (40.5) | (40.8) | (41.0) | (41.3) | (41.2) | (41.4) | (43.6) | (43.7) |
Kapitał własny | 1.2 | 0.9 | 0.3 | (0.4) | (1.2) | (1.1) | (1.0) | (1.1) | (1.3) | (1.3) | (1.2) | (1.1) | 0.1 | 0.5 | 0.5 | 0.3 | 1.9 | 1.6 | 0.7 | 1.6 | 2.0 | 1.3 | 4.6 | 3.8 | 2.4 | 6.1 | 5.9 | 4.3 | 3.3 | 2.4 | 1.9 | 1.5 | (0.4) | (0.7) | (0.9) | (1.1) | 0.3 | 3.9 | 2.7 | 3.2 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Pasywa | 1.8 | 1.9 | 1.7 | 1.0 | 0.3 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.7 | 1.1 | 0.9 | 0.8 | 0.6 | 2.7 | 2.6 | 2.2 | 2.6 | 2.3 | 1.8 | 4.9 | 4.2 | 3.1 | 6.8 | 6.4 | 4.7 | 4.2 | 3.5 | 3.1 | 2.8 | 1.1 | 1.1 | 1.2 | 1.4 | 1.4 | 5.3 | 4.2 | 4.4 |
Inwestycje | 0.0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.6 | 0.9 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.6 | 0.5 | 0.7 | 2.1 | 2.1 | 1.3 | 0.9 | 0.6 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług | 0.5 | 0.2 | 0.8 | 0.4 | 0.4 | 0.5 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.8 | 0.8 | 0.2 | 0.4 | 0.5 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.4 | 0.2 | 0.0 | 1.6 | 1.0 | 0.1 | 0.4 | 0.2 | 0.0 | 2.5 | 1.7 | 0.6 | 2.8 | 1.6 | 0.7 | 0.6 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 |
Dług netto | 0.5 | 0.2 | 0.8 | 0.4 | 0.4 | 0.5 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 0.1 | (0.4) | (0.2) | 0.0 | (1.5) | (0.9) | (0.1) | (0.4) | (0.2) | 0.0 | (2.5) | (1.7) | (0.6) | (2.8) | (1.6) | (0.7) | (0.5) | (0.1) | 0.4 | 0.4 | 0.4 | 0.5 | 0.6 | 0.7 | 0.0 | 0.3 | 0.4 | (0.2) |
Ticker | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF | DCNNF |
Waluta | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |