Wall Street Experts

Dynasty Ceramic Public Company Limited

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 5 097.1 5 193.9 5 158.3 4 904.9 5 080.2 5 134.3 5 139.6 5 363.5 5 583.3 5 749.8 5 920.0 6 669.9 6 966.8 7 097.2 7 195.9 7 273.5 7 757.2 8 002.8 8 247.3 8 505.2 8 689.2 8 721.9 9 152.5 8 934.4 8 939.7 8 795.6 8 633.9 8 673.2 8 716.3 8 942.8 8 899.0 9 039.5 9 327.5 9 386.1 9 726.0 9 865.9 10 010.6 10 060.1 9 958.0 9 964.2 10 212.1 10 217.4
Aktywa trwałe 3 137.3 3 082.0 3 076.8 3 069.0 3 099.4 3 142.4 3 255.4 3 494.0 3 651.8 3 896.4 4 019.6 4 384.2 4 679.0 4 916.0 5 018.5 5 086.0 5 443.1 5 620.9 5 709.6 5 902.9 6 083.4 6 101.1 6 753.2 6 708.7 6 654.7 6 490.8 6 393.0 6 345.1 6 250.3 6 437.6 6 415.0 6 385.2 6 487.9 6 588.2 6 963.3 7 025.3 7 079.0 7 077.7 7 077.5 7 064.4 7 257.0 7 209.5
Rzeczowe aktywa trwałe netto 3 005.2 3 004.0 2 980.1 3 000.4 3 029.6 3 084.1 3 179.7 3 417.2 3 577.9 3 847.4 3 955.9 4 275.3 4 567.7 4 814.9 4 914.6 4 988.2 5 346.2 5 486.2 5 584.4 5 779.9 5 973.7 6 034.3 6 633.0 6 525.1 6 478.5 6 347.3 6 250.7 6 193.8 6 104.1 6 297.6 6 259.8 6 222.9 6 314.7 6 417.0 6 788.7 6 854.2 6 910.3 6 915.3 6 916.2 6 897.8 7 093.7 7 053.3
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 15.8 15.4 14.8 18.8 20.8 21.5 22.5 20.8 19.0 17.5 19.5 26.6 27.6 25.8 26.4 24.6 25.2 27.2 19.1 19.3 18.7 17.7 18.2 16.4 14.5 12.7 13.1 12.5 11.2 9.9 20.9 19.5 18.4 16.8 27.1 25.2 23.1 21.3 22.1 29.1 27.1 24.9
Wartość firmy i wartości niematerialne i prawne 15.8 15.4 14.8 18.8 20.8 21.5 22.5 20.8 19.0 17.5 19.5 26.6 27.6 25.8 26.4 24.6 25.2 27.2 19.1 19.3 18.7 17.7 18.2 16.4 14.5 12.7 13.1 12.5 11.2 9.9 20.9 19.5 18.4 16.8 27.1 25.2 23.1 21.3 22.1 29.1 27.1 24.9
Należności netto 110.6 100.8 105.3 89.4 84.8 137.7 187.1 147.9 116.9 147.1 239.0 304.2 254.5 271.3 320.1 283.1 279.1 291.0 353.1 324.3 262.6 308.5 229.7 197.0 169.5 143.5 226.2 179.6 150.9 163.7 217.6 166.4 151.5 144.2 189.5 161.8 161.2 144.1 187.1 185.7 132.7 165.4
Inwestycje długoterminowe 0.0 37.1 0.0 0.0 0.0 11.9 0.0 0.0 0.0 7.8 0.0 32.8 32.8 32.8 29.3 29.3 29.3 29.3 30.3 30.3 29.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3 81.6 80.3 78.9 0.3
Aktywa obrotowe 1 959.8 2 111.9 2 081.6 1 835.9 1 980.8 1 991.9 1 884.3 1 869.5 1 931.4 1 853.4 1 900.4 2 285.7 2 287.9 2 181.2 2 177.4 2 187.5 2 314.1 2 382.0 2 537.7 2 602.3 2 605.8 2 620.8 2 399.3 2 225.7 2 285.0 2 304.9 2 240.9 2 328.1 2 466.0 2 505.2 2 484.0 2 654.3 2 839.6 2 797.9 2 762.7 2 840.7 2 931.6 2 982.4 2 880.5 2 899.8 2 955.2 3 007.9
Środki pieniężne i Inwestycje 174.4 225.2 437.5 117.4 114.0 235.5 252.9 187.7 106.6 99.9 130.5 121.5 124.6 112.9 201.5 98.1 81.7 126.9 174.1 165.3 85.9 119.0 96.8 86.9 67.6 71.9 80.3 64.6 57.9 59.3 62.6 66.1 51.9 40.9 64.2 48.7 63.9 88.4 77.2 77.8 47.5 59.2
Zapasy 1 636.4 1 759.8 1 483.0 1 544.7 1 727.0 1 582.1 1 383.5 1 476.4 1 656.7 1 567.4 1 530.9 1 860.0 1 908.8 1 797.0 1 655.7 1 806.3 1 953.3 1 964.1 1 980.1 2 112.7 2 257.3 2 164.3 2 072.8 1 941.9 2 047.8 2 089.4 1 934.3 2 083.9 2 248.5 2 273.5 2 195.0 2 413.1 2 627.4 2 604.0 2 500.4 2 621.5 2 697.9 2 741.1 2 616.2 2 636.3 2 775.0 2 783.3
Inwestycje krótkoterminowe 0.0 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1 1.1
Środki pieniężne i inne aktywa pieniężne 174.4 206.8 419.1 99.1 95.6 217.1 234.5 169.3 88.2 81.5 112.1 103.1 106.2 94.6 183.2 97.0 80.6 125.9 173.1 164.2 84.8 117.9 95.7 85.8 66.6 70.9 79.2 63.5 56.9 58.2 61.6 65.0 50.9 39.9 63.1 47.6 62.8 87.4 76.2 76.8 46.4 58.2
Należności krótkoterminowe 602.0 510.1 557.1 635.5 572.0 478.1 671.3 691.7 613.8 510.6 862.4 998.9 944.6 873.8 1 067.5 1 080.7 1 010.0 918.9 1 075.8 1 072.5 956.2 857.1 888.1 976.2 928.2 785.8 1 354.9 1 035.5 860.1 921.9 1 346.9 1 027.3 886.4 809.0 1 084.2 947.1 813.4 763.5 916.7 818.7 728.7 688.6
Dług krótkoterminowy 1 350.0 1 390.0 870.0 525.0 1 035.0 960.0 280.0 830.0 1 240.0 1 330.0 910.0 1 460.0 1 940.0 2 110.7 1 634.1 1 609.8 2 161.7 2 405.9 2 110.0 1 730.0 2 030.0 3 381.5 3 459.2 2 043.9 2 326.1 2 271.1 1 300.3 666.6 1 279.6 1 349.0 615.3 1 206.8 1 727.2 1 693.0 1 397.9 1 604.4 1 754.1 1 729.3 1 183.4 1 280.0 1 545.0 1 671.2
Zobowiązania krótkoterminowe 2 210.5 2 192.0 1 766.3 1 560.4 1 820.3 1 797.4 1 360.6 1 895.6 2 064.0 2 177.1 1 998.7 2 629.2 2 947.0 3 077.6 2 862.0 2 826.8 3 237.5 3 435.7 3 377.4 2 949.4 3 037.9 4 927.1 4 532.1 3 216.4 3 357.2 3 240.3 2 958.3 1 932.7 2 230.5 2 450.1 2 273.9 2 477.2 2 702.6 2 647.3 2 707.4 2 699.2 2 640.7 2 626.9 2 317.1 2 247.9 2 466.5 2 477.6
Rozliczenia międzyokresowe 54.3 163.7 187.5 192.2 80.3 239.2 274.3 304.5 142.6 229.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 103.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (130.0) 0.0 0.0
Zobowiązania długoterminowe 192.1 196.6 201.4 206.6 212.0 216.4 219.5 221.5 225.2 195.5 197.8 239.6 245.4 238.8 267.5 240.1 244.0 245.3 249.7 281.6 286.0 275.9 740.6 727.5 718.0 697.1 672.9 674.4 671.9 655.6 664.3 670.5 729.9 728.8 769.2 776.6 802.0 751.6 728.8 714.2 704.3 673.1
Rezerwy z tytułu odroczonego podatku 26.9 28.6 30.0 31.4 32.9 34.4 35.1 34.6 33.8 37.6 36.9 36.2 35.5 34.9 34.2 33.5 32.7 32.3 31.5 30.6 30.0 30.1 36.4 36.5 34.4 32.6 34.4 34.3 32.8 32.8 33.0 33.4 31.8 29.5 29.2 29.3 27.6 26.5 27.0 27.3 26.9 27.2
Zobowiązania długoterminowe 192.1 196.6 201.4 206.6 212.0 216.4 219.5 221.5 225.2 195.5 197.8 239.6 245.4 238.8 267.5 240.1 244.0 245.3 249.7 281.6 286.0 275.9 740.6 727.5 718.0 697.1 672.9 674.4 671.9 655.6 664.3 670.5 729.9 728.8 769.2 776.6 802.0 751.6 728.8 714.2 704.3 673.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 587.3 548.4 528.3 514.4 491.3 485.9 484.1 484.2 489.7 499.8 566.8 584.7 640.8 646.8 675.3 648.5 480.4 462.6 448.8 565.0
Zobowiązania ogółem 2 402.6 2 388.6 1 967.7 1 767.0 2 032.3 2 013.7 1 580.1 2 117.2 2 289.2 2 372.6 2 196.5 2 868.8 3 192.4 3 316.4 3 129.4 3 066.9 3 481.6 3 681.1 3 627.1 3 231.0 3 323.8 5 203.0 5 272.7 3 944.0 4 075.2 3 937.4 3 631.2 2 607.2 2 902.4 3 105.7 2 938.2 3 147.7 3 432.5 3 376.1 3 476.6 3 475.9 3 442.7 3 378.5 3 045.9 2 962.1 3 170.8 3 150.6
Kapitał (fundusz) podstawowy 408.0 408.0 408.0 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 652.8 723.1 723.1 723.1 723.1 819.9 819.9 819.9 819.9 912.6 912.6 912.6 912.6 912.6 912.6 912.6 912.6 912.6 912.6 912.6 912.6 912.6 912.6 912.6
Zyski zatrzymane 1 800.5 1 807.2 2 191.1 1 868.2 1 777.7 1 850.0 2 289.2 1 975.8 2 022.9 2 104.8 2 451.0 2 275.9 2 276.0 2 301.2 2 580.0 2 461.5 2 499.4 2 548.8 2 854.9 2 663.3 2 718.2 2 790.2 3 157.5 3 151.6 3 195.7 3 178.6 3 321.1 3 318.1 3 228.2 3 241.8 3 365.5 3 296.1 3 298.8 3 413.1 3 652.3 3 793.0 3 970.7 4 084.2 2 629.5 2 719.3 4 443.5 4 468.9
Kapitał własny 2 694.5 2 805.3 3 190.7 3 137.9 3 047.9 3 120.5 3 559.5 3 246.3 3 294.1 3 377.2 3 723.6 3 801.1 3 774.5 3 780.8 4 066.5 4 206.6 4 275.7 4 321.8 4 620.2 5 274.2 5 365.4 3 518.9 3 879.8 4 990.5 4 864.5 4 858.3 5 002.7 6 066.1 5 813.9 5 837.1 5 960.9 5 891.8 5 895.0 6 009.9 6 249.4 6 390.1 6 567.9 6 681.7 6 912.1 7 002.1 7 041.3 7 066.8
Udziały mniejszościowe 42.9 43.3 44.8 45.6 46.2 46.4 46.2 46.4 47.1 48.3 48.5 301.1 274.4 255.5 262.4 521.1 552.2 628.0 658.6 695.3 731.7 152.3 145.9 149.8 94.9 96.1 98.0 98.7 42.6 42.9 43.1 43.3 43.8 44.5 44.7 44.8 44.9 45.1 45.3 45.4 45.5 45.5
Pasywa 5 097.1 5 193.9 5 158.3 4 904.9 5 080.2 5 134.3 5 139.6 5 363.5 5 583.3 5 749.8 5 920.0 6 669.9 6 966.8 7 097.2 7 195.9 7 273.5 7 757.2 8 002.8 8 247.3 8 505.2 8 689.2 8 721.9 9 152.5 8 934.4 8 939.7 8 795.6 8 633.9 8 673.2 8 716.3 8 942.8 8 899.0 9 039.5 9 327.5 9 386.1 9 726.0 9 865.9 10 010.6 10 060.1 9 958.0 9 964.2 10 212.1 10 217.4
Inwestycje 0.0 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 18.4 51.2 51.2 51.2 47.7 30.4 30.4 30.4 31.4 31.4 30.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 82.7 81.3 80.0 1.4
Dług 1 350.0 1 390.0 870.0 525.0 1 035.0 960.0 280.0 830.0 1 240.0 1 330.0 910.0 1 460.0 1 940.0 2 110.7 1 665.4 1 609.8 2 161.7 2 405.9 2 110.0 1 730.0 2 030.0 3 381.5 3 911.8 2 478.4 2 748.3 2 679.4 1 691.3 1 055.9 1 664.1 1 734.2 1 004.7 1 599.8 2 176.8 2 154.7 1 905.8 2 116.8 2 290.3 2 238.5 1 663.8 1 742.6 2 123.8 2 107.0
Środki pieniężne i inne aktywa pieniężne 174.4 206.8 419.1 99.1 95.6 217.1 234.5 169.3 88.2 81.5 112.1 103.1 106.2 94.6 183.2 97.0 80.6 125.9 173.1 164.2 84.8 117.9 95.7 85.8 66.6 70.9 79.2 63.5 56.9 58.2 61.6 65.0 50.9 39.9 63.1 47.6 62.8 87.4 76.2 76.8 46.4 58.2
Dług netto 1 175.6 1 183.2 450.9 425.9 939.4 742.9 45.5 660.7 1 151.8 1 248.5 797.9 1 356.9 1 833.8 2 016.1 1 482.2 1 512.7 2 081.0 2 280.0 1 936.9 1 565.8 1 945.2 3 263.6 3 816.1 2 392.5 2 681.7 2 608.5 1 612.1 992.4 1 607.2 1 675.9 943.1 1 534.8 2 126.0 2 114.8 1 842.7 2 069.2 2 227.5 2 151.1 1 587.6 1 665.8 2 077.4 2 048.9
Ticker DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK DCC.BK
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB