Wall Street Experts

Dana Incorporated

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 930.0 4 738.0 4 790.0 4 600.0 4 326.0 4 468.0 4 567.0 4 613.0 4 860.0 5 290.0 5 597.0 5 710.0 5 644.0 5 945.0 5 924.0 5 947.0 5 918.0 7 284.0 7 346.0 7 231.0 7 220.0 7 235.0 6 908.0 7 522.0 7 376.0 7 602.0 7 679.0 7 577.0 7 632.0 8 053.0 7 919.0 7 662.0 7 449.0 7 893.0 8 046.0 7 937.0 7 965.0 7 857.0 7 808.0 7 859.0 7 485.0 7 800.0
Aktywa trwałe 1 976.0 1 878.0 1 911.0 1 919.0 1 852.0 1 905.0 1 930.0 1 972.0 2 576.0 2 786.0 2 822.0 2 867.0 2 762.0 2 781.0 2 977.0 2 985.0 3 011.0 3 841.0 3 976.0 3 958.0 4 058.0 3 928.0 3 866.0 3 918.0 4 088.0 4 029.0 4 029.0 3 974.0 4 046.0 4 059.0 3 966.0 3 708.0 3 620.0 3 660.0 3 715.0 3 717.0 3 862.0 3 755.0 3 732.0 3 805.0 3 782.0 3 769.0
Rzeczowe aktywa trwałe netto 1 176.0 1 131.0 1 168.0 1 141.0 1 167.0 1 210.0 1 241.0 1 283.0 1 413.0 1 676.0 1 708.0 1 762.0 1 807.0 1 827.0 1 806.0 1 828.0 1 850.0 2 423.0 2 411.0 2 373.0 2 443.0 2 343.0 2 326.0 2 331.0 2 441.0 2 376.0 2 391.0 2 359.0 2 446.0 2 449.0 2 408.0 2 340.0 2 504.0 2 552.0 2 595.0 2 577.0 2 638.0 2 541.0 2 520.0 2 562.0 2 507.0 2 521.0
Wartość firmy 90.0 79.0 82.0 83.0 80.0 91.0 88.0 89.0 90.0 134.0 136.0 138.0 127.0 130.0 211.0 249.0 264.0 456.0 533.0 530.0 493.0 441.0 451.0 458.0 479.0 488.0 490.0 483.0 482.0 479.0 458.0 246.0 259.0 262.0 262.0 256.0 263.0 257.0 256.0 263.0 250.0 257.0
Wartości niematerialne i prawne 169.0 152.0 150.0 104.0 102.0 112.0 110.0 108.0 109.0 180.0 180.0 177.0 174.0 172.0 177.0 173.0 164.0 185.0 240.0 232.0 240.0 230.0 228.0 235.0 236.0 250.0 248.0 240.0 233.0 225.0 213.0 200.0 201.0 197.0 192.0 184.0 182.0 169.0 163.0 160.0 150.0 148.0
Wartość firmy i wartości niematerialne i prawne 259.0 231.0 232.0 187.0 182.0 203.0 198.0 197.0 199.0 314.0 316.0 315.0 301.0 302.0 388.0 422.0 428.0 641.0 773.0 762.0 733.0 671.0 679.0 693.0 715.0 738.0 738.0 723.0 715.0 704.0 671.0 446.0 460.0 459.0 454.0 440.0 445.0 426.0 419.0 423.0 400.0 405.0
Należności netto 755.0 880.0 881.0 775.0 673.0 804.0 808.0 952.0 831.0 1 138.0 1 226.0 1 250.0 1 166.0 1 501.0 1 411.0 1 401.0 1 243.0 1 618.0 1 637.0 1 483.0 1 305.0 1 301.0 1 065.0 1 410.0 1 432.0 1 665.0 1 623.0 1 643.0 1 541.0 1 875.0 1 802.0 1 759.0 1 576.0 1 872.0 1 869.0 0.0 1 371.0 1 531.0 0.0 1 695.0 1 456.0 0.0
Inwestycje długoterminowe 204.0 203.0 195.0 191.0 150.0 150.0 147.0 147.0 150.0 158.0 156.0 155.0 163.0 171.0 260.0 216.0 208.0 226.0 170.0 172.0 182.0 178.0 164.0 174.0 152.0 149.0 144.0 174.0 174.0 175.0 137.0 128.0 136.0 138.0 135.0 135.0 123.0 171.0 168.0 126.0 126.0 127.0
Aktywa obrotowe 2 954.0 2 860.0 2 879.0 2 681.0 2 474.0 2 563.0 2 637.0 2 641.0 2 284.0 2 504.0 2 775.0 2 843.0 2 882.0 3 164.0 2 947.0 2 962.0 2 907.0 3 443.0 3 370.0 3 273.0 3 162.0 3 307.0 3 042.0 3 604.0 3 288.0 3 573.0 3 650.0 3 603.0 3 586.0 3 994.0 3 953.0 3 954.0 3 829.0 4 233.0 4 331.0 4 220.0 4 103.0 4 102.0 4 076.0 4 054.0 3 703.0 4 031.0
Środki pieniężne i Inwestycje 1 290.0 1 050.0 1 063.0 974.0 953.0 833.0 909.0 853.0 737.0 454.0 604.0 596.0 643.0 520.0 376.0 358.0 531.0 403.0 304.0 422.0 527.0 651.0 713.0 978.0 580.0 509.0 443.0 238.0 285.0 278.0 340.0 384.0 425.0 401.0 484.0 421.0 529.0 351.0 430.0 419.0 494.0 507.0
Zapasy 654.0 686.0 695.0 690.0 625.0 670.0 666.0 696.0 638.0 814.0 852.0 911.0 969.0 1 032.0 1 046.0 1 100.0 1 031.0 1 282.0 1 286.0 1 233.0 1 193.0 1 213.0 1 116.0 1 087.0 1 149.0 1 260.0 1 435.0 1 546.0 1 564.0 1 631.0 1 594.0 1 603.0 1 609.0 1 723.0 1 731.0 1 713.0 1 676.0 1 625.0 1 602.0 1 714.0 1 547.0 1 617.0
Inwestycje krótkoterminowe 169.0 165.0 169.0 157.0 162.0 164.0 164.0 126.0 30.0 31.0 36.0 38.0 40.0 41.0 37.0 36.0 21.0 20.0 15.0 20.0 19.0 23.0 19.0 22.0 21.0 26.0 59.0 18.0 17.0 19.0 19.0 13.0 17.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 1 121.0 885.0 894.0 817.0 791.0 669.0 745.0 727.0 707.0 423.0 568.0 558.0 603.0 479.0 339.0 322.0 510.0 383.0 289.0 402.0 508.0 628.0 694.0 956.0 559.0 483.0 384.0 220.0 268.0 259.0 321.0 371.0 425.0 401.0 484.0 421.0 529.0 351.0 430.0 419.0 494.0 507.0
Należności krótkoterminowe 791.0 866.0 860.0 796.0 712.0 795.0 843.0 833.0 819.0 1 028.0 1 116.0 1 154.0 1 165.0 1 301.0 1 244.0 1 246.0 1 217.0 1 448.0 1 405.0 1 285.0 1 255.0 1 181.0 796.0 1 187.0 1 331.0 1 536.0 1 568.0 1 513.0 1 571.0 1 717.0 1 766.0 1 839.0 1 838.0 1 919.0 1 966.0 1 883.0 1 756.0 1 697.0 1 767.0 1 689.0 1 522.0 1 659.0
Dług krótkoterminowy 65.0 53.0 51.0 40.0 22.0 27.0 31.0 50.0 69.0 213.0 31.0 26.0 40.0 39.0 44.0 36.0 28.0 133.0 138.0 204.0 118.0 424.0 127.0 133.0 120.0 118.0 109.0 158.0 117.0 387.0 329.0 311.0 132.0 423.0 137.0 144.0 141.0 88.0 314.0 279.0 310.0 391.0
Zobowiązania krótkoterminowe 1 261.0 1 268.0 1 302.0 1 196.0 1 091.0 1 152.0 1 237.0 1 252.0 1 253.0 1 616.0 1 587.0 1 653.0 1 702.0 1 861.0 1 812.0 1 799.0 1 747.0 2 113.0 2 064.0 1 990.0 1 845.0 2 067.0 1 379.0 1 837.0 1 941.0 2 170.0 2 200.0 2 173.0 2 174.0 2 620.0 2 605.0 2 658.0 2 479.0 2 876.0 2 720.0 2 670.0 2 602.0 2 565.0 2 758.0 2 716.0 2 561.0 2 828.0
Rozliczenia międzyokresowe 9.0 40.0 57.0 44.0 8.0 19.0 30.0 20.0 6.0 22.0 35.0 34.0 12.0 514.0 518.0 67.0 6.0 62.0 64.0 55.0 6.0 44.0 45.0 59.0 7.0 44.0 48.0 43.0 8.0 32.0 39.0 37.0 28.0 0.0 95.0 85.0 50.0 90.0 39.0 0.0 25.0 0.0
Zobowiązania długoterminowe 2 489.0 2 373.0 2 379.0 2 353.0 2 404.0 2 432.0 2 492.0 2 491.0 2 365.0 2 447.0 2 738.0 2 713.0 2 781.0 2 820.0 2 712.0 2 681.0 2 629.0 3 527.0 3 363.0 3 189.0 3 240.0 3 133.0 3 650.0 3 740.0 3 421.0 3 380.0 3 346.0 3 297.0 3 285.0 3 246.0 3 212.0 3 137.0 3 172.0 3 153.0 3 432.0 3 410.0 3 535.0 3 491.0 3 301.0 3 395.0 3 339.0 3 337.0
Rezerwy z tytułu odroczonego podatku 33.0 0.0 0.0 0.0 83.0 0.0 0.0 0.0 37.0 0.0 0.0 0.0 59.0 0.0 0.0 0.0 28.0 0.0 0.0 0.0 40.0 0.0 0.0 0.0 38.0 0.0 0.0 0.0 32.0 0.0 0.0 0.0 30.0 0.0 0.0 0.0 34.0 0.0 0.0 0.0 53.0 0.0
Zobowiązania długoterminowe 2 489.0 2 373.0 2 379.0 2 353.0 2 404.0 2 432.0 2 492.0 2 491.0 2 365.0 2 447.0 2 738.0 2 713.0 2 781.0 2 820.0 2 712.0 2 681.0 2 629.0 3 527.0 3 363.0 3 189.0 3 240.0 3 133.0 3 650.0 3 740.0 3 421.0 3 380.0 3 346.0 3 297.0 3 285.0 3 246.0 3 212.0 3 137.0 3 172.0 3 153.0 3 432.0 3 410.0 3 535.0 3 491.0 3 301.0 3 395.0 3 339.0 3 337.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 186.0 183.0 177.0 182.0 176.0 181.0 184.0 197.0 199.0 200.0 194.0 252.0 250.0 279.0 266.0 313.0 317.0 322.0 325.0 326.0 312.0 304.0 314.0 44.0 0.0
Zobowiązania ogółem 3 750.0 3 641.0 3 681.0 3 549.0 3 495.0 3 584.0 3 729.0 3 743.0 3 618.0 4 063.0 4 325.0 4 366.0 4 483.0 4 681.0 4 524.0 4 480.0 4 376.0 5 640.0 5 427.0 5 179.0 5 085.0 5 200.0 5 029.0 5 577.0 5 362.0 5 550.0 5 546.0 5 470.0 5 459.0 5 866.0 5 817.0 5 795.0 5 651.0 6 029.0 6 152.0 6 080.0 6 137.0 6 056.0 6 059.0 6 111.0 5 900.0 6 165.0
Kapitał (fundusz) podstawowy 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0
Zyski zatrzymane (532.0) (477.0) (428.0) (318.0) (410.0) (374.0) (330.0) (281.0) 195.0 82.0 143.0 202.0 86.0 181.0 290.0 371.0 456.0 538.0 456.0 552.0 622.0 644.0 490.0 535.0 530.0 583.0 617.0 648.0 662.0 664.0 656.0 491.0 321.0 333.0 349.0 353.0 317.0 297.0 293.0 283.0 204.0 214.0
Kapitał własny 1 180.0 1 097.0 1 109.0 1 051.0 831.0 884.0 838.0 870.0 1 242.0 1 227.0 1 272.0 1 344.0 1 161.0 1 264.0 1 400.0 1 467.0 1 542.0 1 644.0 1 919.0 2 052.0 2 135.0 2 035.0 1 879.0 1 945.0 2 014.0 2 052.0 2 133.0 2 107.0 2 173.0 2 187.0 2 102.0 1 867.0 1 798.0 1 864.0 1 894.0 1 857.0 1 828.0 1 801.0 1 749.0 1 748.0 1 522.0 1 568.0
Udziały mniejszościowe 100.0 106.0 103.0 101.0 103.0 106.0 95.0 97.0 85.0 149.0 153.0 156.0 148.0 160.0 255.0 228.0 197.0 210.0 203.0 261.0 262.0 252.0 235.0 242.0 256.0 257.0 262.0 251.0 251.0 255.0 253.0 245.0 247.0 261.0 271.0 268.0 253.0 262.0 274.0 268.0 189.0 189.0
Pasywa 4 930.0 4 738.0 4 790.0 4 600.0 4 326.0 4 468.0 4 567.0 4 613.0 4 860.0 5 290.0 5 597.0 5 710.0 5 644.0 5 945.0 5 924.0 5 947.0 5 918.0 7 284.0 7 346.0 7 231.0 7 220.0 7 235.0 6 908.0 7 522.0 7 376.0 7 602.0 7 679.0 7 577.0 7 632.0 8 053.0 7 919.0 7 662.0 7 449.0 7 893.0 8 046.0 7 937.0 7 965.0 7 857.0 7 808.0 7 859.0 7 485.0 7 800.0
Inwestycje 373.0 368.0 364.0 348.0 312.0 314.0 311.0 273.0 180.0 189.0 192.0 193.0 203.0 212.0 297.0 252.0 229.0 246.0 185.0 192.0 201.0 201.0 183.0 196.0 222.0 175.0 203.0 192.0 191.0 194.0 156.0 141.0 136.0 138.0 135.0 135.0 123.0 171.0 168.0 126.0 126.0 127.0
Dług 1 678.0 1 625.0 1 621.0 1 606.0 1 575.0 1 601.0 1 668.0 1 665.0 1 664.0 1 836.0 1 872.0 1 791.0 1 799.0 1 794.0 1 809.0 1 796.0 1 783.0 2 666.0 2 657.0 2 645.0 2 552.0 2 851.0 3 051.0 3 070.0 2 651.0 2 653.0 2 629.0 2 659.0 2 669.0 2 935.0 2 874.0 2 817.0 2 721.0 2 998.0 2 976.0 2 956.0 2 981.0 2 939.0 2 920.0 2 985.0 524.0 3 081.0
Środki pieniężne i inne aktywa pieniężne 1 121.0 885.0 894.0 817.0 791.0 669.0 745.0 727.0 707.0 423.0 568.0 558.0 603.0 479.0 339.0 322.0 510.0 383.0 289.0 402.0 508.0 628.0 694.0 956.0 559.0 483.0 384.0 220.0 268.0 259.0 321.0 371.0 425.0 401.0 484.0 421.0 529.0 351.0 430.0 419.0 494.0 507.0
Dług netto 557.0 740.0 727.0 789.0 784.0 932.0 923.0 938.0 957.0 1 413.0 1 304.0 1 233.0 1 196.0 1 315.0 1 470.0 1 474.0 1 273.0 2 283.0 2 368.0 2 243.0 2 044.0 2 223.0 2 357.0 2 114.0 2 092.0 2 170.0 2 245.0 2 439.0 2 401.0 2 676.0 2 553.0 2 446.0 2 296.0 2 597.0 2 492.0 2 535.0 2 452.0 2 588.0 2 490.0 2 566.0 30.0 2 574.0
Ticker DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN DAN
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD