Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 54 327.0 | 55 156.0 | 55 942.0 | 56 599.0 | 58 797.0 | 59 505.0 | 61 369.0 | 69 599.0 | 71 610.0 | 72 852.0 | 73 902.0 | 75 391.0 | 76 585.0 | 77 354.0 | 78 075.0 | 79 082.0 | 77 914.0 | 100 054.0 | 100 822.0 | 102 359.0 | 103 823.0 | 104 126.0 | 103 728.0 | 104 535.0 | 95 905.0 | 96 703.0 | 97 963.0 | 99 804.0 | 99 590.0 | 100 852.0 | 103 678.0 | 103 535.0 | 104 243.0 | 105 325.0 | 106 064.0 | 105 943.0 | 109 032.0 | 102 005.0 | 100 417.0 | 99 820.0 | 102 415.0 | 104 555.0 |
| Aktywa trwałe | 48 712.0 | 50 103.0 | 51 490.0 | 52 476.0 | 54 606.0 | 55 794.0 | 57 226.0 | 65 800.0 | 67 362.0 | 68 567.0 | 69 991.0 | 71 397.0 | 72 251.0 | 73 073.0 | 73 465.0 | 73 380.0 | 72 753.0 | 94 079.0 | 95 095.0 | 96 090.0 | 97 735.0 | 97 590.0 | 97 604.0 | 84 706.0 | 89 019.0 | 90 041.0 | 91 040.0 | 90 506.0 | 92 321.0 | 92 469.0 | 92 290.0 | 94 836.0 | 94 393.0 | 95 720.0 | 98 087.0 | 81 264.0 | 83 645.0 | 85 816.0 | 89 665.0 | 91 829.0 | 95 802.0 | 98 149.0 |
| Rzeczowe aktywa trwałe netto | 36 270.0 | 37 226.0 | 38 668.0 | 39 781.0 | 41 554.0 | 42 623.0 | 43 682.0 | 48 888.0 | 49 964.0 | 50 716.0 | 51 748.0 | 52 811.0 | 53 758.0 | 54 129.0 | 54 604.0 | 54 185.0 | 54 560.0 | 67 053.0 | 67 609.0 | 68 433.0 | 69 082.0 | 67 396.0 | 67 980.0 | 56 788.0 | 57 848.0 | 58 421.0 | 59 226.0 | 58 386.0 | 59 774.0 | 60 121.0 | 61 264.0 | 62 894.0 | 63 460.0 | 64 625.0 | 66 543.0 | 56 161.0 | 59 358.0 | 60 556.0 | 63 363.0 | 65 422.0 | 68 862.0 | 71 169.0 |
| Wartość firmy | 3 044.0 | 3 294.0 | 3 294.0 | 3 294.0 | 3 294.0 | 3 294.0 | 3 294.0 | 6 405.0 | 6 399.0 | 6 399.0 | 6 399.0 | 6 405.0 | 6 405.0 | 6 405.0 | 6 405.0 | 6 410.0 | 6 410.0 | 8 960.0 | 8 985.0 | 8 986.0 | 8 946.0 | 8 946.0 | 8 946.0 | 7 395.0 | 7 381.0 | 7 381.0 | 7 405.0 | 7 405.0 | 7 405.0 | 7 297.0 | 7 297.0 | 7 295.0 | 7 295.0 | 7 295.0 | 7 295.0 | 4 143.0 | 4 143.0 | 4 143.0 | 4 143.0 | 4 143.0 | 4 143.0 | 4 143.0 |
| Wartości niematerialne i prawne | 570.0 | 0.0 | 0.0 | 0.0 | 570.0 | 0.0 | 0.0 | 0.0 | 618.0 | 0.0 | 0.0 | 0.0 | 685.0 | 0.0 | 0.0 | 0.0 | 670.0 | 887.0 | 878.0 | 773.0 | 791.0 | 0.0 | 0.0 | 0.0 | 765.0 | 0.0 | 0.0 | 0.0 | 784.0 | 0.0 | 0.0 | 0.0 | 868.0 | 0.0 | 0.0 | 0.0 | 945.0 | 0.0 | 0.0 | 0.0 | 1 136.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 614.0 | 3 294.0 | 3 294.0 | 3 294.0 | 3 864.0 | 3 294.0 | 3 294.0 | 6 405.0 | 7 017.0 | 6 399.0 | 6 399.0 | 6 405.0 | 7 090.0 | 6 405.0 | 6 405.0 | 6 410.0 | 7 080.0 | 9 847.0 | 9 863.0 | 9 759.0 | 9 737.0 | 8 946.0 | 8 946.0 | 7 395.0 | 8 146.0 | 7 381.0 | 7 405.0 | 7 405.0 | 8 189.0 | 7 297.0 | 7 297.0 | 7 295.0 | 8 163.0 | 7 295.0 | 7 295.0 | 4 143.0 | 5 088.0 | 4 143.0 | 4 143.0 | 4 143.0 | 5 279.0 | 4 143.0 |
| Należności netto | 1 514.0 | 1 589.0 | 1 334.0 | 1 289.0 | 1 200.0 | 1 175.0 | 1 140.0 | 1 392.0 | 1 706.0 | 1 570.0 | 1 395.0 | 1 504.0 | 1 786.0 | 1 751.0 | 1 643.0 | 1 671.0 | 2 080.0 | 2 439.0 | 2 096.0 | 2 335.0 | 2 425.0 | 2 425.0 | 2 273.0 | 2 176.0 | 2 507.0 | 2 080.0 | 1 975.0 | 2 059.0 | 2 568.0 | 2 505.0 | 2 522.0 | 2 445.0 | 2 157.0 | 2 835.0 | 2 895.0 | 2 560.0 | 2 509.0 | 2 389.0 | 2 494.0 | 2 347.0 | 2 527.0 | 2 368.0 |
| Inwestycje długoterminowe | 5 561.0 | 5 617.0 | 5 585.0 | 5 624.0 | 5 774.0 | 5 853.0 | 5 980.0 | 6 224.0 | 6 343.0 | 6 674.0 | 6 858.0 | 7 096.0 | 6 964.0 | 7 032.0 | 7 208.0 | 7 627.0 | 6 560.0 | 7 370.0 | 7 596.0 | 7 757.0 | 8 217.0 | 7 575.0 | 6 984.0 | 6 890.0 | 10 238.0 | 10 493.0 | 10 856.0 | 10 817.0 | 11 276.0 | 10 944.0 | 9 201.0 | 8 914.0 | 9 359.0 | 9 664.0 | 9 952.0 | 6 972.0 | 8 135.0 | 7 894.0 | 8 833.0 | 8 499.0 | 8 550.0 | 8 371.0 |
| Aktywa obrotowe | 5 615.0 | 5 053.0 | 4 452.0 | 4 123.0 | 4 191.0 | 3 711.0 | 4 143.0 | 3 799.0 | 4 248.0 | 4 285.0 | 3 911.0 | 3 994.0 | 4 334.0 | 4 281.0 | 4 610.0 | 5 702.0 | 5 161.0 | 5 975.0 | 5 727.0 | 6 269.0 | 6 088.0 | 6 536.0 | 6 124.0 | 19 829.0 | 6 886.0 | 6 662.0 | 6 923.0 | 9 298.0 | 7 269.0 | 8 383.0 | 11 388.0 | 8 699.0 | 9 850.0 | 9 605.0 | 7 977.0 | 24 679.0 | 25 387.0 | 16 189.0 | 10 752.0 | 7 991.0 | 6 613.0 | 6 406.0 |
| Środki pieniężne i Inwestycje | 318.0 | 275.0 | 271.0 | 238.0 | 607.0 | 218.0 | 377.0 | 251.0 | 261.0 | 486.0 | 260.0 | 227.0 | 120.0 | 189.0 | 190.0 | 310.0 | 268.0 | 422.0 | 382.0 | 378.0 | 166.0 | 1 192.0 | 675.0 | 413.0 | 172.0 | 477.0 | 240.0 | 180.0 | 283.0 | 444.0 | 2 272.0 | 163.0 | 153.0 | 1 792.0 | 137.0 | 137.0 | 268.0 | 295.0 | 184.0 | 1 776.0 | 310.0 | 355.0 |
| Zapasy | 1 410.0 | 1 227.0 | 1 260.0 | 1 310.0 | 1 348.0 | 1 304.0 | 1 351.0 | 1 516.0 | 1 524.0 | 1 453.0 | 1 469.0 | 1 527.0 | 1 477.0 | 1 367.0 | 1 429.0 | 1 455.0 | 1 418.0 | 1 657.0 | 1 724.0 | 1 800.0 | 1 742.0 | 1 677.0 | 1 735.0 | 1 565.0 | 1 550.0 | 1 476.0 | 1 538.0 | 1 593.0 | 1 631.0 | 1 512.0 | 1 584.0 | 1 766.0 | 1 729.0 | 1 746.0 | 1 826.0 | 1 633.0 | 1 698.0 | 1 719.0 | 1 758.0 | 1 717.0 | 1 764.0 | 1 765.0 |
| Inwestycje krótkoterminowe | 13.0 | 13.0 | 1.0 | 11.0 | 3.0 | 16.0 | 4.0 | 9.0 | 10.0 | 19.0 | 5.0 | 9.0 | 6.0 | 16.0 | 0.0 | 58.0 | 14.0 | 2.0 | 0.0 | 2.0 | 0.0 | 11.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.0 | 53.0 | 2 000.0 | 54.0 | 605.0 | 106.0 | 131.0 | 536.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 318.0 | 275.0 | 271.0 | 238.0 | 607.0 | 218.0 | 377.0 | 251.0 | 261.0 | 486.0 | 260.0 | 227.0 | 120.0 | 189.0 | 190.0 | 310.0 | 268.0 | 422.0 | 382.0 | 378.0 | 166.0 | 1 192.0 | 675.0 | 413.0 | 172.0 | 477.0 | 240.0 | 180.0 | 283.0 | 444.0 | 272.0 | 163.0 | 153.0 | 1 792.0 | 137.0 | 137.0 | 268.0 | 295.0 | 184.0 | 1 776.0 | 310.0 | 355.0 |
| Należności krótkoterminowe | 952.0 | 945.0 | 842.0 | 705.0 | 726.0 | 670.0 | 589.0 | 685.0 | 1 000.0 | 724.0 | 695.0 | 757.0 | 875.0 | 702.0 | 660.0 | 587.0 | 914.0 | 920.0 | 787.0 | 791.0 | 1 023.0 | 842.0 | 797.0 | 738.0 | 944.0 | 848.0 | 774.0 | 851.0 | 1 197.0 | 1 090.0 | 1 130.0 | 1 105.0 | 1 163.0 | 1 125.0 | 997.0 | 756.0 | 921.0 | 721.0 | 917.0 | 937.0 | 1 149.0 | 995.0 |
| Dług krótkoterminowy | 4 250.0 | 5 251.0 | 4 022.0 | 4 227.0 | 5 498.0 | 4 950.0 | 4 963.0 | 6 028.0 | 4 864.0 | 5 018.0 | 6 883.0 | 5 848.0 | 6 376.0 | 6 316.0 | 5 695.0 | 6 036.0 | 4 031.0 | 5 634.0 | 5 113.0 | 7 504.0 | 4 153.0 | 5 109.0 | 3 410.0 | 5 253.0 | 3 111.0 | 5 454.0 | 5 124.0 | 6 730.0 | 3 254.0 | 5 098.0 | 5 625.0 | 5 832.0 | 6 794.0 | 7 898.0 | 9 374.0 | 8 832.0 | 11 120.0 | 6 420.0 | 4 962.0 | 5 924.0 | 4 225.0 | 4 154.0 |
| Zobowiązania krótkoterminowe | 7 198.0 | 8 021.0 | 6 736.0 | 6 746.0 | 8 120.0 | 7 518.0 | 7 266.0 | 9 027.0 | 8 115.0 | 7 842.0 | 9 502.0 | 8 559.0 | 9 636.0 | 9 339.0 | 8 918.0 | 9 212.0 | 7 647.0 | 9 776.0 | 9 503.0 | 12 191.0 | 9 939.0 | 10 448.0 | 9 537.0 | 17 560.0 | 10 843.0 | 11 836.0 | 11 676.0 | 13 223.0 | 8 673.0 | 10 581.0 | 13 166.0 | 12 172.0 | 13 450.0 | 12 762.0 | 13 986.0 | 21 633.0 | 24 476.0 | 15 418.0 | 11 506.0 | 10 832.0 | 9 289.0 | 8 778.0 |
| Rozliczenia międzyokresowe | 107.0 | 0.0 | 527.0 | 553.0 | 119.0 | 583.0 | 561.0 | 800.0 | 798.0 | 779.0 | 725.0 | 843.0 | 848.0 | 0.0 | 0.0 | 0.0 | 836.0 | 957.0 | 1 123.0 | 1 263.0 | 121.0 | 1 649.0 | 1 549.0 | 1 374.0 | 1 341.0 | 957.0 | 997.0 | 1 185.0 | 1 169.0 | 0.0 | 1 002.0 | 7 003.0 | 0.0 | 0.0 | 998.0 | 1 168.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 35 172.0 | 34 719.0 | 36 351.0 | 36 577.0 | 37 075.0 | 37 972.0 | 38 651.0 | 44 380.0 | 46 655.0 | 47 829.0 | 47 195.0 | 48 330.0 | 47 579.0 | 47 973.0 | 49 121.0 | 49 444.0 | 48 219.0 | 62 679.0 | 62 938.0 | 60 211.0 | 59 851.0 | 60 926.0 | 63 307.0 | 58 909.0 | 58 601.0 | 57 829.0 | 59 403.0 | 59 349.0 | 63 609.0 | 62 751.0 | 62 215.0 | 62 790.0 | 62 912.0 | 64 207.0 | 63 650.0 | 56 282.0 | 57 027.0 | 59 166.0 | 61 838.0 | 61 457.0 | 62 934.0 | 65 055.0 |
| Rezerwy z tytułu odroczonego podatku | 7 444.0 | 7 577.0 | 7 573.0 | 7 551.0 | 7 414.0 | 7 536.0 | 7 666.0 | 8 675.0 | 8 602.0 | 8 897.0 | 9 099.0 | 9 379.0 | 4 523.0 | 4 719.0 | 4 844.0 | 5 079.0 | 5 116.0 | 6 108.0 | 6 185.0 | 6 198.0 | 6 277.0 | 6 158.0 | 5 921.0 | 5 812.0 | 5 953.0 | 6 202.0 | 6 261.0 | 6 313.0 | 6 658.0 | 6 885.0 | 6 844.0 | 7 003.0 | 6 698.0 | 6 908.0 | 7 067.0 | 6 834.0 | 6 611.0 | 6 421.0 | 6 592.0 | 0.0 | 7 482.0 | 7 611.0 |
| Zobowiązania długoterminowe | 35 172.0 | 34 719.0 | 36 351.0 | 36 577.0 | 37 075.0 | 37 972.0 | 38 651.0 | 44 380.0 | 46 655.0 | 47 829.0 | 47 195.0 | 48 330.0 | 47 579.0 | 47 973.0 | 49 121.0 | 49 444.0 | 48 219.0 | 62 679.0 | 62 938.0 | 60 211.0 | 59 851.0 | 60 926.0 | 63 307.0 | 58 909.0 | 58 601.0 | 57 829.0 | 59 403.0 | 59 349.0 | 63 609.0 | 62 751.0 | 62 215.0 | 62 790.0 | 62 912.0 | 64 207.0 | 63 650.0 | 56 282.0 | 57 027.0 | 59 166.0 | 61 838.0 | 61 457.0 | 62 934.0 | 65 055.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.0 | 494.0 | 478.0 | 482.0 | 627.0 | 111.0 | 444.0 | 0.0 | 710.0 | 0.0 | 0.0 | 0.0 | 700.0 | 0.0 | 0.0 | 0.0 | 694.0 | 0.0 | 0.0 | 0.0 | 891.0 | 199.0 | 0.0 | 205.0 | 214.0 | 0.0 |
| Zobowiązania ogółem | 42 370.0 | 42 740.0 | 43 087.0 | 43 323.0 | 45 195.0 | 45 490.0 | 45 917.0 | 53 407.0 | 54 770.0 | 55 671.0 | 56 697.0 | 56 889.0 | 57 215.0 | 57 312.0 | 58 039.0 | 58 656.0 | 55 866.0 | 72 455.0 | 72 441.0 | 72 402.0 | 69 790.0 | 71 374.0 | 72 844.0 | 76 469.0 | 69 444.0 | 69 665.0 | 71 079.0 | 72 572.0 | 72 282.0 | 73 332.0 | 75 381.0 | 74 962.0 | 76 362.0 | 76 969.0 | 77 636.0 | 77 915.0 | 81 503.0 | 74 584.0 | 73 344.0 | 72 289.0 | 72 223.0 | 73 833.0 |
| Kapitał (fundusz) podstawowy | 5 876.0 | 6 170.0 | 6 530.0 | 6 606.0 | 6 680.0 | 6 778.0 | 8 160.0 | 8 592.0 | 8 550.0 | 8 629.0 | 8 717.0 | 9 789.0 | 9 865.0 | 10 316.0 | 10 782.0 | 10 862.0 | 12 588.0 | 20 834.0 | 20 660.0 | 22 131.0 | 23 824.0 | 23 902.0 | 23 984.0 | 21 930.0 | 21 258.0 | 21 310.0 | 21 369.0 | 21 573.0 | 21 610.0 | 21 657.0 | 23 427.0 | 23 480.0 | 23 605.0 | 23 652.0 | 23 704.0 | 23 720.0 | 23 728.0 | 23 763.0 | 23 809.0 | 23 854.0 | 24 383.0 | 24 424.0 |
| Zyski zatrzymane | 6 095.0 | 6 250.0 | 6 278.0 | 6 487.0 | 6 458.0 | 6 565.0 | 6 585.0 | 6 837.0 | 6 854.0 | 7 023.0 | 6 938.0 | 7 119.0 | 7 936.0 | 8 924.0 | 8 820.0 | 9 128.0 | 9 219.0 | 7 806.0 | 7 124.0 | 7 336.0 | 7 576.0 | 6 455.0 | 4 480.0 | 4 035.0 | 4 189.0 | 4 673.0 | 4 434.0 | 4 562.0 | 5 373.0 | 5 516.0 | 4 483.0 | 4 684.0 | 4 065.0 | 4 486.0 | 4 507.0 | 4 090.0 | 3 524.0 | 3 619.0 | 3 603.0 | 3 983.0 | 2 035.0 | 2 102.0 |
| Kapitał własny | 11 957.0 | 12 416.0 | 12 855.0 | 13 276.0 | 13 602.0 | 14 015.0 | 15 452.0 | 16 192.0 | 16 840.0 | 17 181.0 | 17 205.0 | 18 502.0 | 19 370.0 | 20 042.0 | 20 036.0 | 20 426.0 | 22 048.0 | 27 599.0 | 28 381.0 | 29 957.0 | 34 033.0 | 32 752.0 | 30 884.0 | 28 066.0 | 26 461.0 | 27 038.0 | 26 884.0 | 27 232.0 | 27 308.0 | 27 520.0 | 28 297.0 | 28 573.0 | 27 881.0 | 28 356.0 | 28 428.0 | 28 028.0 | 27 529.0 | 27 421.0 | 27 073.0 | 27 531.0 | 30 192.0 | 30 722.0 |
| Udziały mniejszościowe | 402.0 | 405.0 | 433.0 | 684.0 | 938.0 | 1 135.0 | 1 200.0 | 1 234.0 | 2 235.0 | 2 264.0 | 2 232.0 | 2 222.0 | 2 228.0 | 2 353.0 | 1 972.0 | 1 956.0 | 1 941.0 | 690.0 | 684.0 | 671.0 | 2 039.0 | 2 026.0 | 2 013.0 | 1 730.0 | 344.0 | 339.0 | 334.0 | 326.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 939.0 | 3 357.0 |
| Pasywa | 54 327.0 | 55 156.0 | 55 942.0 | 56 599.0 | 58 797.0 | 59 505.0 | 61 369.0 | 69 599.0 | 71 610.0 | 72 852.0 | 73 902.0 | 75 391.0 | 76 585.0 | 77 354.0 | 78 075.0 | 79 082.0 | 77 914.0 | 100 054.0 | 100 822.0 | 102 359.0 | 103 823.0 | 104 126.0 | 103 728.0 | 104 535.0 | 95 905.0 | 96 703.0 | 97 963.0 | 99 804.0 | 99 590.0 | 100 852.0 | 103 678.0 | 103 535.0 | 104 243.0 | 105 325.0 | 106 064.0 | 105 943.0 | 109 032.0 | 102 005.0 | 100 417.0 | 99 820.0 | 102 415.0 | 104 555.0 |
| Inwestycje | 5 561.0 | 5 617.0 | 5 585.0 | 5 624.0 | 5 774.0 | 5 853.0 | 5 980.0 | 6 224.0 | 6 343.0 | 6 674.0 | 6 858.0 | 7 096.0 | 6 964.0 | 7 032.0 | 7 208.0 | 7 627.0 | 6 560.0 | 7 370.0 | 7 596.0 | 7 757.0 | 8 217.0 | 7 575.0 | 6 984.0 | 6 890.0 | 10 238.0 | 10 493.0 | 10 856.0 | 10 817.0 | 11 276.0 | 10 944.0 | 6 630.0 | 8 914.0 | 9 359.0 | 9 664.0 | 9 952.0 | 6 972.0 | 8 135.0 | 7 894.0 | 8 833.0 | 8 499.0 | 8 550.0 | 8 371.0 |
| Dług | 25 955.0 | 26 375.0 | 26 986.0 | 27 328.0 | 28 951.0 | 28 988.0 | 29 572.0 | 34 735.0 | 35 095.0 | 36 114.0 | 37 038.0 | 36 734.0 | 37 324.0 | 37 436.0 | 37 810.0 | 38 224.0 | 35 175.0 | 42 771.0 | 41 963.0 | 41 273.0 | 37 897.0 | 39 724.0 | 40 556.0 | 38 398.0 | 37 014.0 | 38 702.0 | 39 709.0 | 41 505.0 | 40 581.0 | 41 757.0 | 43 884.0 | 43 994.0 | 45 678.0 | 48 056.0 | 48 597.0 | 41 889.0 | 44 906.0 | 41 484.0 | 41 579.0 | 43 025.0 | 41 750.0 | 44 103.0 |
| Środki pieniężne i inne aktywa pieniężne | 318.0 | 275.0 | 271.0 | 238.0 | 607.0 | 218.0 | 377.0 | 251.0 | 261.0 | 486.0 | 260.0 | 227.0 | 120.0 | 189.0 | 190.0 | 310.0 | 268.0 | 422.0 | 382.0 | 378.0 | 166.0 | 1 192.0 | 675.0 | 413.0 | 172.0 | 477.0 | 240.0 | 180.0 | 283.0 | 444.0 | 272.0 | 163.0 | 153.0 | 1 792.0 | 137.0 | 137.0 | 268.0 | 295.0 | 184.0 | 1 776.0 | 310.0 | 355.0 |
| Dług netto | 25 637.0 | 26 100.0 | 26 715.0 | 27 090.0 | 28 344.0 | 28 770.0 | 29 195.0 | 34 484.0 | 34 834.0 | 35 628.0 | 36 778.0 | 36 507.0 | 37 204.0 | 37 247.0 | 37 620.0 | 37 914.0 | 34 907.0 | 42 349.0 | 41 581.0 | 40 895.0 | 37 731.0 | 38 532.0 | 39 881.0 | 37 985.0 | 36 842.0 | 38 225.0 | 39 469.0 | 41 325.0 | 40 298.0 | 41 313.0 | 43 612.0 | 43 831.0 | 45 525.0 | 46 264.0 | 48 460.0 | 41 752.0 | 44 638.0 | 41 189.0 | 41 395.0 | 41 249.0 | 41 440.0 | 43 748.0 |
| Ticker | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D | D |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |