Sprawozdania Finansowe

Cyient Limited



Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna


Wskaźnik 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Data 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-03-31 2025-06-30
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1
Przychód (mln) 7 716 7 818 8 158 8 306 9 136 9 171 9 339 9 034 9 654 9 833 10 618 10 800 11 869 11 877 11 629 10 890 11 589 11 059 10 736 9 917 10 033 10 443 10 931 10 582 11 116 11 834 11 812 12 501 13 962 16 182 18 328 16 865 17 785 18 214 18 608 16 757 18 491 19 264 19 092 19 092 17 118
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 18.4% 17.3% 14.5% 8.8% 5.7% 7.2% 13.7% 19.5% 22.9% 20.8% 9.5% 0.8% -2.36% -6.89% -7.68% -8.93% -13.43% -5.57% 1.8% 6.7% 10.8% 13.3% 8.1% 18.1% 25.6% 36.7% 55.2% 34.9% 27.4% 12.6% 1.5% -0.64% 4.0% 5.8% 2.6% 13.9% -7.43%
Marża brutto 35.8% 34.4% 35.0% 35.6% 35.0% 34.4% 35.6% 36.1% 35.7% 37.2% 36.1% 35.3% 35.9% 36.2% 35.3% 32.8% 33.7% 37.6% 36.8% 30.7% 36.3% 35.5% 37.2% 36.0% 37.1% 37.0% 39.4% 36.9% 38.5% 38.0% 41.5% 38.1% 38.1% 36.5% 33.1% 30.9% 30.6% 33.6% 31.4% 31.4% 33.9%
Koszty i Wydatki (mln) 6 738 6 937 7 447 7 433 8 097 8 205 8 398 8 162 8 515 8 705 9 455 9 779 10 543 10 415 9 705 9 902 10 473 10 006 9 878 8 750 8 935 9 328 9 567 9 208 9 561 10 202 10 117 11 080 12 546 14 048 15 020 14 385 15 185 15 614 15 927 14 765 16 184 17 150 16 744 16 744 15 491
EBIT (mln) 979 1 102 711 872 1 040 966 941 872 1 139 1 128 1 163 1 021 1 326 1 462 1 924 988 1 116 1 053 858 1 167 1 098 1 115 1 364 1 374 1 555 1 632 1 747 4 097 1 613 2 409 2 499 2 480 2 600 2 600 16 129 1 992 2 307 2 114 2 348 2 348 1 627
EBIT Δ r/r 0.0% 0.0% 0.0% 0.0% 6.2% -12.36% 32.3% -0.03% 9.5% 16.8% 23.6% 17.1% 16.4% 29.6% 65.4% -3.23% -15.84% -27.98% -55.41% 18.1% -1.61% 5.9% 59.0% 17.7% 41.6% 46.4% 28.1% 198.2% 3.7% 47.6% 43.0% -39.47% 61.2% 7.9% 545.4% -19.68% -11.27% -18.69% -85.44% 17.9% -29.48%
EBIT (%) 12.7% 14.1% 8.7% 10.5% 11.4% 10.5% 10.1% 9.7% 11.8% 11.5% 11.0% 9.5% 11.2% 12.3% 16.5% 9.1% 9.6% 9.5% 8.0% 11.8% 10.9% 10.7% 12.5% 13.0% 14.0% 13.8% 14.8% 32.8% 11.6% 14.9% 13.6% 14.7% 14.6% 14.3% 86.7% 11.9% 12.5% 11.0% 12.3% nan 9.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 27 0 0 0 522 0 0 0 0 0 0
Koszty finansowe (mln) 57 36 34 49 54 36 33 44 52 51 57 71 87 85 65 117 125 119 125 100 101 120 112 96 88 105 104 163 312 263 262 278 270 288 324 257 275 205 191 191 163
Amortyzacja (mln) 193 221 293 223 232 243 255 261 259 275 257 285 288 280 261 443 487 469 479 484 484 486 491 490 517 486 429 511 630 699 726 676 658 661 672 658 660 675 668 668 680
EBITDA (mln) 1 444 1 303 1 175 1 090 1 469 1 527 1 245 1 504 1 829 1 448 1 861 1 476 2 184 1 556 2 422 1 714 1 868 1 997 1 472 1 670 1 675 1 855 1 949 2 121 2 221 2 339 2 618 2 269 2 027 3 019 3 063 3 147 3 331 2 946 3 353 2 861 3 478 2 616 3 016 3 016 2 979
EBITDA(%) 18.7% 16.7% 14.4% 13.1% 16.1% 16.6% 13.3% 16.6% 18.9% 14.7% 17.5% 13.7% 18.4% 13.1% 20.8% 15.7% 16.1% 18.1% 13.7% 16.8% 16.7% 17.8% 17.8% 20.0% 20.0% 19.8% 22.2% 18.2% 14.5% 18.7% 16.7% 18.7% 18.7% 16.2% 18.0% 17.1% 18.8% 13.6% 15.8% nan 17.4%
NOPLAT (mln) 1 210 1 090 848 929 1 183 1 249 957 1 224 1 518 1 122 1 547 1 120 1 809 1 191 2 078 1 154 1 256 1 409 863 1 086 1 090 1 249 1 346 1 535 1 616 1 748 2 085 1 595 1 085 2 057 2 075 2 193 2 403 1 997 2 591 1 946 2 543 1 736 2 525 2 525 2 136
Podatek (mln) 285 227 197 237 267 322 219 373 421 251 335 304 539 266 318 255 281 333 401 272 251 295 315 385 403 430 543 434 294 497 443 502 567 465 622 470 677 459 661 661 562
Zysk Netto (mln) 985 868 677 740 972 942 784 878 1 114 878 1 184 825 1 271 923 1 766 905 985 1 083 452 814 839 954 1 031 1 150 1 213 1 318 1 542 1 161 791 1 560 1 632 1 681 1 783 1 472 1 892 1 439 1 791 1 223 1 704 1 704 1 538
Zysk netto Δ r/r 0.0% 0.0% 0.0% 0.0% -1.29% 8.4% 15.8% 18.7% 14.6% -6.75% 51.0% -6.04% 14.1% 5.1% 49.2% 9.7% -22.50% 17.3% -74.41% -10.06% -14.82% -11.91% 128.1% 41.3% 44.6% 38.2% 49.6% 1.0% -34.79% 18.4% 5.8% 44.8% 125.4% -5.64% 15.9% -14.40% 0.4% -16.92% -9.94% 18.4% -14.13%
Zysk netto (%) 12.8% 11.1% 8.3% 8.9% 10.6% 10.3% 8.4% 9.7% 11.5% 8.9% 11.2% 7.6% 10.7% 7.8% 15.2% 8.3% 8.5% 9.8% 4.2% 8.2% 8.4% 9.1% 9.4% 10.9% 10.9% 11.1% 13.1% 9.3% 5.7% 9.6% 8.9% 10.0% 10.0% 8.1% 10.2% 8.6% 9.7% 6.3% 8.9% nan 9.0%
EPS 8.85 7.36 6.02 6.58 8.64 8.37 6.97 7.8 9.9 7.8 10.51 7.31 11.25 8.16 16.06 8.23 8.95 9.85 4.11 7.4 7.63 8.67 9.37 10.48 11.09 12.07 14.03 10.57 7.24 14.26 14.91 15.35 16.27 13.41 17.22 13.09 16.28 11.11 15.47 15.47 13.95
EPS (rozwodnione) 8.82 7.34 6.01 6.57 8.64 8.36 6.96 7.77 9.85 7.77 10.46 7.29 11.25 8.14 16.06 8.23 8.95 9.85 4.11 7.4 7.63 8.67 9.37 10.44 11.05 12.01 14.03 10.57 7.2 14.17 14.78 15.2 16.11 13.29 17.07 12.98 16.14 11.02 15.35 15.35 13.86
Ilośc akcji (mln) 112 112 112 112 112 113 112 113 113 113 113 113 113 113 110 110 110 110 110 110 110 110 110 110 109 109 109 109 109 109 109 110 110 110 111 110 110 110 111 111 110
Ważona ilośc akcji (mln) 113 113 113 113 112 113 113 113 113 113 113 113 113 113 110 110 110 110 110 110 110 110 110 110 110 110 110 110 110 110 111 111 111 111 111 111 111 111 111 111 111
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR