| Wskaźnik |
18 |
17 |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
19 |
20 |
| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Data sprawozdania |
2005-03-31 00:00:00 |
2006-03-31 00:00:00 |
2007-03-31 00:00:00 |
2008-03-31 00:00:00 |
2009-03-31 00:00:00 |
2010-03-31 00:00:00 |
2011-03-31 00:00:00 |
2012-03-31 00:00:00 |
2013-03-31 00:00:00 |
2014-03-31 00:00:00 |
2015-03-31 00:00:00 |
2016-03-31 00:00:00 |
2017-03-31 00:00:00 |
2018-03-31 00:00:00 |
2019-03-31 00:00:00 |
2020-03-31 00:00:00 |
2021-03-31 00:00:00 |
2022-03-31 00:00:00 |
2023-03-31 00:00:00 |
2024-03-31 00:00:00 |
2025-03-31 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
2 571 |
3 625 |
5 425 |
6 741 |
8 898 |
9 531 |
11 767 |
15 531 |
18 731 |
22 064 |
27 359 |
30 954 |
35 858 |
39 139 |
46 175 |
44 274 |
41 324 |
45 344 |
60 159 |
71 472 |
73 604 |
| Przychód Δ okr/okr |
0.0% |
41.0% |
49.7% |
24.3% |
32.0% |
7.1% |
23.5% |
32.0% |
20.6% |
17.8% |
24.0% |
13.1% |
15.8% |
9.1% |
18.0% |
-4.1% |
-6.7% |
9.7% |
32.7% |
18.8% |
3.0% |
| Marża brutto |
13.8% |
40.3% |
41.8% |
98.7% |
98.9% |
99.1% |
99.0% |
38.5% |
38.9% |
37.8% |
36.9% |
35.2% |
34.9% |
35.8% |
35.7% |
35.0% |
39.6% |
41.5% |
23.6% |
33.9% |
20.2% |
| EBIT (mln) |
313 |
507 |
915 |
1 093 |
1 067 |
2 144 |
1 631 |
2 199 |
2 791 |
3 430 |
3 293 |
3 429 |
3 857 |
4 302 |
5 214 |
4 015 |
4 181 |
6 403 |
7 737 |
23 809 |
22 219 |
| EBIT Δ okr/okr |
0.0% |
61.9% |
80.7% |
19.5% |
-2.5% |
101.0% |
-23.9% |
34.8% |
26.9% |
22.9% |
-4.0% |
4.1% |
12.5% |
11.5% |
21.2% |
-23.0% |
4.1% |
53.1% |
20.8% |
207.7% |
-6.7% |
| EBIT (%) |
12.2% |
14.0% |
16.9% |
16.2% |
12.0% |
22.5% |
13.9% |
14.2% |
14.9% |
15.5% |
12.0% |
11.1% |
10.8% |
11.0% |
11.3% |
9.1% |
10.1% |
14.1% |
12.9% |
33.3% |
30.2% |
| Koszty finansowe (mln) |
1 |
4 |
9 |
31 |
0 |
0 |
10 |
7 |
3 |
14 |
58 |
164 |
172 |
204 |
326 |
486 |
434 |
393 |
1 000 |
1 160 |
928 |
| EBITDA (mln) |
507 |
675 |
1 221 |
1 459 |
1 532 |
2 579 |
2 092 |
2 850 |
3 787 |
4 272 |
5 226 |
5 264 |
5 566 |
6 667 |
7 620 |
7 058 |
7 136 |
9 248 |
10 227 |
13 001 |
11 433 |
| EBITDA(%) |
19.7% |
18.6% |
22.5% |
21.6% |
17.2% |
27.1% |
17.8% |
18.4% |
20.2% |
19.4% |
19.1% |
17.0% |
15.5% |
17.0% |
16.5% |
15.9% |
17.3% |
20.4% |
17.0% |
18.2% |
15.5% |
| Podatek (mln) |
90 |
94 |
186 |
258 |
140 |
505 |
270 |
835 |
967 |
1 030 |
1 096 |
986 |
1 045 |
1 380 |
1 427 |
1 270 |
1 133 |
1 761 |
1 668 |
2 156 |
2 267 |
| Zysk Netto (mln) |
274 |
503 |
837 |
784 |
845 |
1 575 |
1 328 |
1 614 |
2 311 |
2 660 |
3 532 |
3 262 |
3 438 |
4 054 |
4 785 |
3 425 |
3 638 |
5 223 |
5 144 |
6 828 |
6 157 |
| Zysk netto Δ okr/okr |
0.0% |
83.8% |
66.3% |
-6.3% |
7.8% |
86.5% |
-15.7% |
21.5% |
43.2% |
15.1% |
32.8% |
-7.6% |
5.4% |
17.9% |
18.0% |
-28.4% |
6.2% |
43.6% |
-1.5% |
32.7% |
-9.8% |
| Zysk netto (%) |
10.6% |
13.9% |
15.4% |
11.6% |
9.5% |
16.5% |
11.3% |
10.4% |
12.3% |
12.1% |
12.9% |
10.5% |
9.6% |
10.4% |
10.4% |
7.7% |
8.8% |
11.5% |
8.6% |
9.6% |
8.4% |
| EPS |
3.12 |
5.56 |
9.12 |
8.45 |
8.68 |
15.44 |
12.56 |
14.49 |
20.72 |
23.8 |
31.48 |
28.95 |
30.55 |
35.86 |
42.42 |
31.14 |
33.08 |
47.75 |
47.03 |
62.24 |
55.95 |
| EPS (rozwodnione) |
3.09 |
5.44 |
8.91 |
8.35 |
8.66 |
15.38 |
12.54 |
14.49 |
20.68 |
23.7 |
31.37 |
28.9 |
30.53 |
35.86 |
42.36 |
31.14 |
33.06 |
47.54 |
46.71 |
61.71 |
55.51 |
| Ilośc akcji (mln) |
88 |
91 |
92 |
101 |
107 |
111 |
111 |
111 |
111 |
112 |
112 |
112 |
113 |
113 |
113 |
110 |
110 |
109 |
109 |
110 |
111 |
| Ważona ilośc akcji (mln) |
89 |
93 |
94 |
102 |
107 |
111 |
111 |
111 |
112 |
112 |
113 |
113 |
113 |
113 |
113 |
110 |
110 |
110 |
110 |
111 |
111 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |