Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2009 | 2009 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q4 | Q2 | Q4 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 |
| Aktywa | 0.4 | 0.8 | 1.2 | 12.8 | 11.6 | 12.6 | 19.9 | 16.3 | 21.0 | 21.0 | 11.3 | 11.3 | 14.4 | 14.4 | 11.2 | 11.2 | 11.8 | 11.8 | 7.6 | 7.6 | 12.1 | 12.1 | 8.6 | 8.6 | 8.5 | 8.5 | 16.5 | 16.5 | 16.2 | 15.8 | 16.4 | 16.4 | 19.9 | 19.9 | 22.7 | 22.7 | 30.0 | 30.0 | 40.7 | 40.7 | 42.5 | 42.5 | 50.2 | 50.2 | 48.9 | 48.9 | 49.1 | 49.1 | 45.4 | 45.4 | 49.6 | 49.4 |
| Aktywa trwałe | 0.0 | 0.1 | 0.1 | 0.0 | 2.7 | 8.4 | 14.4 | 14.7 | 18.3 | 18.0 | 10.1 | 10.0 | 13.9 | 13.4 | 11.0 | 10.7 | 11.4 | 11.2 | 7.3 | 7.1 | 7.1 | 7.1 | 8.0 | 8.0 | 8.0 | 8.0 | 9.1 | 9.0 | 8.5 | 8.1 | 8.6 | 8.5 | 9.7 | 9.6 | 9.9 | 9.8 | 12.1 | 11.8 | 12.4 | 11.9 | 13.4 | 11.6 | 14.5 | 13.0 | 14.9 | 11.3 | 15.8 | 12.3 | 14.4 | 11.2 | 15.4 | 11.4 |
| Rzeczowe aktywa trwałe netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.9 | 8.9 | 8.5 | 8.1 | 8.4 | 8.4 | 8.8 | 9.5 | 9.8 | 9.8 | 10.1 | 10.3 | 10.3 | 10.4 | 10.1 | 10.2 | 11.5 | 11.5 | 10.5 | 10.5 | 11.6 | 11.6 | 11.1 | 11.1 | 11.3 | 11.3 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.5 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 0.6 | 0.6 | 0.5 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 | 0.8 | 0.8 | 0.6 | 0.6 | 0.1 | 0.1 | 0.1 | 0.0 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.5 | 0.5 | 0.9 | 0.9 | 2.5 | 2.5 | 1.9 | 1.9 | 1.0 | 1.0 | 1.3 | 1.3 | 1.6 | 1.6 | 0.8 | 4.2 | 2.6 | 5.2 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 1.6 | 5.1 | 0.0 | 0.0 | 18.0 | 18.0 | 9.9 | 9.9 | 13.4 | 13.4 | 10.7 | 10.7 | 11.1 | 11.1 | 7.1 | 7.1 | 7.1 | 7.1 | 8.0 | 8.0 | 8.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 0.4 | 0.8 | 1.1 | 12.7 | 8.9 | 4.2 | 5.4 | 1.6 | 2.7 | 3.0 | 1.2 | 1.4 | 0.5 | 1.0 | 0.2 | 0.5 | 0.4 | 0.6 | 0.4 | 0.5 | 5.0 | 5.0 | 0.6 | 0.6 | 0.5 | 0.6 | 7.4 | 7.5 | 7.6 | 7.7 | 7.8 | 8.0 | 10.2 | 10.3 | 12.8 | 12.9 | 18.0 | 18.3 | 28.3 | 28.8 | 29.1 | 30.9 | 35.7 | 37.2 | 34.1 | 37.7 | 33.2 | 36.8 | 31.0 | 34.2 | 34.2 | 38.0 |
| Środki pieniężne i Inwestycje | 0.3 | 0.7 | 1.1 | 12.7 | 8.1 | 3.2 | 1.9 | 0.6 | 1.6 | 1.6 | 1.2 | 1.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 4.5 | 4.5 | 0.2 | 0.2 | 0.1 | 0.1 | 1.0 | 1.0 | 1.0 | 1.1 | 0.7 | 0.7 | 2.8 | 2.8 | 2.8 | 2.8 | 3.8 | 3.8 | 10.5 | 10.5 | 9.9 | 9.9 | 12.7 | 12.7 | 13.7 | 13.7 | 10.5 | 10.5 | 10.8 | 10.8 | 6.9 | 6.7 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.7 | 5.7 | 5.7 | 5.6 | 5.8 | 5.6 | 6.4 | 6.4 | 7.4 | 7.4 | 11.5 | 11.5 | 13.0 | 13.0 | 17.0 | 16.7 | 20.2 | 19.7 | 17.7 | 17.5 | 19.3 | 19.1 | 17.7 | 17.5 | 22.8 | 23.4 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 3.4 | 1.1 | 3.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.3 | 0.7 | 1.1 | 9.3 | 7.0 | 0.0 | 1.9 | 0.6 | 1.6 | 1.6 | 1.2 | 1.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 4.5 | 4.5 | 0.2 | 0.2 | 0.1 | 0.1 | 1.0 | 1.0 | 1.0 | 1.1 | 0.7 | 0.7 | 2.8 | 2.8 | 2.8 | 2.8 | 3.8 | 3.8 | 10.5 | 10.5 | 9.9 | 9.9 | 12.7 | 12.7 | 13.7 | 13.7 | 10.5 | 10.5 | 10.8 | 10.8 | 6.9 | 6.7 |
| Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.7 | 0.7 | 1.4 | 1.4 | 1.8 | 1.8 | 3.5 | 3.5 | 2.2 | 2.2 | 1.5 | 1.5 | 1.7 | 1.7 | 2.8 | 2.8 | 2.2 | 2.2 | 3.3 | 2.8 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.7 | 3.7 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.7 | 1.7 | 1.0 | 0.2 | 0.1 | 0.1 | 1.4 | 1.4 | 0.1 | 1.8 | 3.6 | 3.6 | 0.0 | 3.7 | 2.6 | 2.6 | 0.0 | 0.0 | 3.0 | 3.0 | 0.0 | 0.0 | 2.6 | 2.6 | 1.4 | 0.0 |
| Zobowiązania krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 1.3 | 0.1 | 5.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 | 0.0 | 0.0 | 3.9 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 2.9 | 1.8 | 0.7 | 1.0 | 0.6 | 2.5 | 0.7 | 1.7 | 3.4 | 5.9 | 5.8 | 4.1 | 7.8 | 6.0 | 2.2 | 2.5 | 1.6 | 5.6 | 1.7 | 4.0 | 2.8 | 5.3 | 5.3 | 6.3 | 3.8 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (5.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (3.7) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | (0.2) | 0.0 | 0.0 | 0.0 | (1.4) | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | (2.6) | 0.0 | 0.0 | 0.0 | (3.0) | 0.0 | (2.9) | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 1.1 | 4.3 | 4.9 | 0.0 | 5.5 | 5.7 | 5.8 | 4.5 | 4.5 | 4.4 | 4.3 | 4.3 | 4.3 | 0.0 | 4.4 | 4.5 | 4.5 | 0.0 | 0.3 | 0.0 | 0.3 | 3.4 | 3.4 | 3.5 | 3.6 | 2.9 | 3.3 | 2.8 | 4.6 | 4.7 | 3.1 | 7.4 | 7.6 | 10.7 | 7.1 | 7.3 | 11.1 | 9.6 | 10.5 | 6.5 | 10.4 | 8.8 | 10.1 | 6.5 | 6.5 | 10.0 | 14.1 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | 0.0 | 0.3 | 0.0 | 0.4 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.3 | 0.0 | 0.2 | 0.0 | 0.0 | 0.0 | 0.1 |
| Zobowiązania długoterminowe | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 1.1 | 4.3 | 4.9 | 0.0 | 5.5 | 5.7 | 5.8 | 4.5 | 4.5 | 4.4 | 4.3 | 4.3 | 4.3 | 0.0 | 4.4 | 4.5 | 4.5 | 0.0 | 0.3 | 0.0 | 0.3 | 3.4 | 3.4 | 3.5 | 3.6 | 2.9 | 3.3 | 2.8 | 4.6 | 4.7 | 3.1 | 7.4 | 7.6 | 10.7 | 7.1 | 7.3 | 11.1 | 9.6 | 10.5 | 6.5 | 10.4 | 8.8 | 10.1 | 6.5 | 6.5 | 10.0 | 14.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2.2) | (1.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | (4.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 1.3 | 5.6 | 5.0 | 5.3 | 5.6 | 5.8 | 5.8 | 4.5 | 4.5 | 4.5 | 4.5 | 4.4 | 4.4 | 3.9 | 4.9 | 4.5 | 4.5 | 0.0 | 0.3 | 0.0 | 0.3 | 6.3 | 6.3 | 5.3 | 4.3 | 3.9 | 3.9 | 5.3 | 5.3 | 6.4 | 6.4 | 13.4 | 13.4 | 14.8 | 14.8 | 13.3 | 13.3 | 12.1 | 12.1 | 12.1 | 12.1 | 12.8 | 12.8 | 11.9 | 11.9 | 16.2 | 17.9 |
| Kapitał (fundusz) podstawowy | 0.5 | 1.0 | 1.5 | 12.0 | 12.0 | 12.0 | 15.0 | 15.0 | 20.0 | 20.0 | 22.0 | 22.0 | 26.6 | 26.6 | 26.6 | 26.6 | 28.0 | 28.0 | 28.0 | 28.0 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 7.8 | 8.8 | 8.8 | 8.8 | 8.8 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 | 9.7 |
| Zyski zatrzymane | (0.1) | (0.2) | (0.3) | (1.4) | (2.5) | (2.5) | (3.2) | (5.2) | (6.4) | (6.4) | (18.3) | (18.3) | (19.1) | (19.1) | (22.3) | (22.2) | (23.0) | (23.0) | (27.7) | (27.7) | (3.3) | (3.3) | (0.4) | (0.4) | (0.4) | (0.4) | 1.5 | 1.5 | 2.2 | 2.9 | 3.9 | 3.9 | 6.0 | 6.0 | 7.6 | 7.6 | 8.0 | 8.0 | 9.5 | 9.5 | 12.8 | 12.8 | 13.4 | 13.4 | 12.1 | 12.1 | 11.5 | 11.5 | 8.8 | 8.8 | 8.6 | 6.8 |
| Kapitał własny | 0.4 | 0.8 | 1.2 | 12.4 | 11.3 | 11.3 | 14.3 | 11.3 | 15.4 | 15.4 | 5.5 | 5.5 | 9.9 | 9.9 | 6.7 | 6.7 | 7.4 | 7.4 | 2.7 | 2.7 | 7.5 | 7.5 | 8.3 | 8.3 | 8.2 | 8.2 | 10.2 | 10.2 | 10.9 | 11.6 | 12.5 | 12.5 | 14.6 | 14.6 | 16.3 | 16.3 | 16.7 | 16.7 | 25.9 | 25.9 | 29.2 | 29.2 | 38.1 | 38.1 | 36.8 | 36.8 | 36.3 | 36.3 | 33.5 | 33.5 | 33.3 | 31.5 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 0.4 | 0.8 | 1.2 | 12.8 | 11.6 | 12.6 | 19.9 | 16.3 | 20.7 | 21.0 | 11.3 | 11.3 | 14.4 | 14.4 | 11.2 | 11.2 | 11.8 | 11.8 | 6.6 | 7.6 | 12.1 | 12.1 | 8.3 | 8.6 | 8.2 | 8.5 | 16.5 | 16.5 | 16.2 | 15.8 | 16.4 | 16.4 | 19.9 | 19.9 | 22.7 | 22.7 | 30.0 | 30.0 | 40.7 | 40.7 | 42.5 | 42.5 | 50.2 | 50.2 | 48.9 | 48.9 | 49.1 | 49.1 | 45.4 | 45.4 | 49.6 | 49.4 |
| Inwestycje | 0.0 | 0.0 | 0.1 | 3.4 | 2.7 | 8.2 | 14.3 | 14.7 | 18.0 | 18.0 | 9.9 | 9.9 | 13.4 | 13.4 | 10.7 | 10.7 | 11.1 | 11.1 | 7.1 | 7.1 | 7.1 | 7.1 | 8.0 | 8.0 | 8.0 | 8.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.8 | 4.0 | 4.5 | 5.0 | 5.0 | 5.0 | 5.0 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 0.0 | 0.0 | 0.0 | 0.0 | 3.4 | 3.4 | 2.6 | 1.7 | 1.6 | 1.6 | 2.7 | 2.7 | 3.0 | 3.0 | 8.7 | 8.7 | 8.8 | 8.8 | 7.6 | 7.6 | 8.0 | 8.0 | 7.5 | 7.5 | 7.5 | 7.5 | 6.1 | 6.1 | 6.8 | 9.2 |
| Środki pieniężne i inne aktywa pieniężne | 0.3 | 0.7 | 1.1 | 9.3 | 7.0 | 0.0 | 1.9 | 0.6 | 1.6 | 1.6 | 1.2 | 1.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 4.5 | 4.5 | 0.2 | 0.2 | 0.1 | 0.1 | 1.0 | 1.0 | 1.0 | 1.1 | 0.7 | 0.7 | 2.8 | 2.8 | 2.8 | 2.8 | 3.8 | 3.8 | 10.5 | 10.5 | 9.9 | 9.9 | 12.7 | 12.7 | 13.7 | 13.7 | 10.5 | 10.5 | 10.8 | 10.8 | 6.9 | 6.7 |
| Dług netto | (0.3) | (0.7) | (1.1) | (9.3) | (6.9) | 0.8 | 2.0 | 3.9 | 3.4 | 3.4 | 3.8 | 3.8 | 3.4 | 3.4 | 3.6 | 3.6 | 3.4 | 3.4 | 3.4 | 3.4 | (0.7) | (0.7) | (0.2) | (0.2) | (0.1) | (0.1) | 2.3 | 2.3 | 1.5 | 0.7 | 0.9 | 0.9 | (0.1) | (0.1) | 0.2 | 0.2 | 4.9 | 4.9 | (1.6) | (1.6) | (2.3) | (2.3) | (4.7) | (4.7) | (6.2) | (6.2) | (3.0) | (3.0) | (4.7) | (4.7) | (0.1) | 2.4 |
| Ticker | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F | CY1K.F |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |