Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 36 984.2 | 34 954.9 | 34 443.7 | 33 995.6 | 32 946.3 | 31 399.6 | 32 224.9 | 30 745.5 | 30 402.3 | 28 946.6 | 29 193.4 | 29 425.1 | 29 389.7 | 28 899.2 | 29 371.3 | 28 578.6 | 28 637.5 | 28 118.8 | 28 900.3 | 28 970.2 | 28 509.0 | 29 363.0 | 28 598.0 | 29 960.0 | 29 233.0 | 27 425.0 | 27 562.0 | 27 909.9 | 26 780.3 | 26 650.0 | 27 176.9 | 26 986.8 | 26 603.0 | 26 447.0 | 27 488.3 | 27 961.6 | 27 658.6 | 29 601.0 | 28 602.6 | 28 035.2 | 27 994.8 | 27 299.0 |
| Aktywa trwałe | 31 638.9 | 30 138.4 | 29 546.6 | 29 535.9 | 28 459.0 | 27 134.1 | 27 239.7 | 26 358.3 | 25 887.7 | 24 504.7 | 24 991.2 | 25 524.6 | 25 751.1 | 25 265.6 | 25 796.1 | 24 891.5 | 24 989.4 | 24 696.5 | 25 067.8 | 25 133.6 | 24 925.0 | 24 784.0 | 23 821.0 | 23 835.0 | 22 505.0 | 23 190.0 | 22 854.0 | 22 914.1 | 22 269.7 | 22 425.0 | 22 530.0 | 22 165.8 | 21 819.4 | 21 921.0 | 22 337.9 | 22 703.4 | 22 578.7 | 24 596.0 | 23 418.8 | 22 244.7 | 22 012.9 | 22 283.0 |
| Rzeczowe aktywa trwałe netto | 14 866.3 | 13 876.4 | 13 378.7 | 13 338.6 | 12 552.5 | 12 445.9 | 12 359.5 | 11 823.4 | 11 604.8 | 11 004.1 | 11 524.5 | 11 829.1 | 11 910.8 | 11 856.5 | 12 128.7 | 11 482.8 | 11 555.0 | 11 456.9 | 12 019.8 | 11 958.1 | 11 755.0 | 11 850.0 | 11 113.0 | 11 148.0 | 10 944.0 | 11 413.0 | 11 205.0 | 11 202.0 | 11 050.6 | 11 367.0 | 11 354.4 | 11 144.1 | 10 941.9 | 11 284.0 | 11 639.3 | 11 994.6 | 11 876.5 | 12 466.0 | 12 458.8 | 11 461.2 | 11 252.9 | 11 240.0 |
| Wartość firmy | 0.0 | 10 897.5 | 165 420.9 | 170 554.7 | 181 294.8 | 10 640.1 | (207 864.5) | 191 867.2 | 198 759.3 | 9 934.9 | 186 412.5 | 181 496.7 | (206 660.1) | 9 952.9 | 182 850.3 | 200 057.4 | 186 683.0 | 9 910.7 | 191 467.5 | 189 243.5 | 9 875.0 | 9 562.0 | 9 432.0 | 9 451.0 | 8 438.0 | 8 506.0 | 8 472.0 | 8 456.3 | 7 992.6 | 7 984.0 | 8 004.9 | 7 919.8 | 7 845.3 | 7 538.0 | 7 595.3 | 7 637.0 | 7 613.7 | 7 674.0 | 7 679.8 | 7 533.8 | 7 504.8 | 7 441.0 |
| Wartości niematerialne i prawne | 0.0 | 2 134.0 | 34 031.5 | 35 326.6 | 36 945.5 | 2 070.7 | 220 646.0 | 37 550.8 | 39 520.8 | 1 945.5 | 36 851.6 | 35 877.6 | 218 725.0 | 1 972.2 | 37 455.3 | 41 328.6 | 39 355.5 | 1 989.1 | 39 355.6 | 38 953.9 | 1 987.0 | 2 028.0 | 1 960.0 | 1 942.0 | 1 713.0 | 1 746.0 | 1 693.0 | 34 568.0 | 34 572.6 | 1 734.0 | 35 184.4 | 35 067.3 | 9 563.8 | 1 722.0 | 9 355.1 | 9 417.0 | 9 439.2 | 1 816.0 | 30 508.9 | 1 866.1 | 1 865.3 | 1 920.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 13 031.6 | 199 452.4 | 205 881.3 | 218 240.2 | 12 710.8 | 12 781.5 | 229 418.0 | 238 280.1 | 11 880.4 | 223 264.0 | 217 374.3 | 12 064.9 | 11 925.1 | 220 305.6 | 241 386.0 | 226 038.5 | 11 899.8 | 230 823.1 | 228 197.4 | 11 862.0 | 11 590.0 | 11 392.0 | 11 393.0 | 10 151.0 | 10 252.0 | 10 165.0 | 203 143.0 | 199 590.3 | 9 718.0 | 194 408.4 | 194 312.9 | 17 409.1 | 9 260.0 | 16 950.4 | 17 054.0 | 17 052.9 | 9 490.0 | 7 679.8 | 7 533.8 | 9 370.0 | 9 361.0 |
| Należności netto | 2 737.7 | 1 826.0 | 2 308.1 | 2 396.1 | 2 187.0 | 1 612.1 | 1 734.0 | 1 989.3 | 1 951.7 | 1 455.0 | 1 953.7 | 2 040.3 | 1 971.6 | 1 809.0 | 1 956.3 | 2 095.5 | 2 050.9 | 1 488.0 | 1 633.8 | 1 718.4 | 1 955.0 | 1 521.0 | 1 925.0 | 1 865.0 | 2 058.0 | 1 533.0 | 2 038.0 | 1 702.0 | 2 228.1 | 1 647.0 | 1 793.9 | 2 474.4 | 1 814.8 | 1 819.0 | 1 909.8 | 2 096.3 | 2 605.4 | 1 929.0 | 1 943.6 | 1 990.6 | 2 623.4 | 1 582.0 |
| Inwestycje długoterminowe | 0.0 | 687.5 | 12 014.2 | 12 176.5 | 12 925.7 | 758.5 | 1 098.0 | 15 714.0 | 16 419.8 | 537.3 | 10 132.1 | 10 134.7 | 692.2 | 454.4 | 10 285.1 | 11 180.9 | 10 558.1 | 736.1 | 9 706.9 | 9 842.8 | 730.0 | 518.0 | 708.0 | 691.0 | 721.0 | 536.0 | 749.0 | 792.2 | 784.5 | 552.0 | 851.3 | 830.5 | 807.8 | 648.0 | 958.3 | 975.9 | 1 009.0 | 1 028.0 | 1 075.0 | 1 022.5 | 1 025.1 | 758.0 |
| Aktywa obrotowe | 5 345.3 | 4 816.5 | 4 897.1 | 4 459.6 | 4 487.3 | 4 265.5 | 4 985.2 | 4 387.2 | 4 514.6 | 4 441.9 | 4 202.2 | 3 900.5 | 3 638.6 | 3 633.7 | 3 575.3 | 3 687.0 | 3 648.1 | 3 422.3 | 3 832.5 | 3 836.6 | 3 584.0 | 4 579.0 | 4 777.0 | 6 125.0 | 6 728.0 | 4 235.0 | 4 708.0 | 4 995.8 | 4 510.6 | 4 225.0 | 4 646.8 | 4 821.0 | 4 783.6 | 4 526.0 | 5 150.4 | 5 258.3 | 5 079.9 | 5 005.0 | 5 183.7 | 5 790.5 | 5 981.9 | 5 016.0 |
| Środki pieniężne i Inwestycje | 1 004.2 | 854.5 | 939.4 | 491.6 | 456.6 | 884.8 | 1 274.3 | 613.5 | 590.4 | 557.7 | 435.4 | 418.3 | 452.5 | 699.6 | 315.9 | 308.1 | 304.2 | 308.8 | 300.9 | 304.2 | 299.0 | 788.0 | 1 387.0 | 2 832.0 | 3 453.0 | 950.0 | 1 309.0 | 1 304.7 | 869.2 | 613.0 | 592.9 | 489.7 | 396.8 | 495.0 | 757.8 | 470.8 | 532.5 | 624.0 | 475.7 | 425.4 | 422.3 | 864.0 |
| Zapasy | 1 322.8 | 1 226.8 | 1 226.9 | 1 192.0 | 1 090.5 | 1 025.8 | 1 053.4 | 954.0 | 935.3 | 862.1 | 997.4 | 1 010.7 | 998.0 | 959.9 | 1 027.0 | 1 019.8 | 1 060.7 | 1 081.1 | 1 114.3 | 1 089.1 | 1 017.0 | 989.0 | 971.0 | 929.0 | 934.0 | 971.0 | 1 074.0 | 1 132.5 | 1 212.2 | 1 261.0 | 1 393.3 | 1 500.5 | 1 571.9 | 1 669.0 | 1 767.4 | 1 823.4 | 1 734.6 | 1 789.0 | 1 800.1 | 1 636.7 | 1 557.9 | 1 485.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 004.2 | 854.5 | 939.4 | 491.6 | 456.6 | 884.8 | 1 274.3 | 613.5 | 590.4 | 557.7 | 435.4 | 418.3 | 452.5 | 699.6 | 315.9 | 308.1 | 304.2 | 308.8 | 300.9 | 304.2 | 299.0 | 788.0 | 1 387.0 | 2 832.0 | 3 453.0 | 950.0 | 1 309.0 | 1 304.7 | 869.2 | 613.0 | 592.9 | 489.7 | 396.8 | 495.0 | 757.8 | 470.8 | 532.5 | 624.0 | 475.7 | 425.4 | 422.3 | 864.0 |
| Należności krótkoterminowe | 0.0 | 1 644.2 | 24 070.0 | 26 680.9 | 26 639.6 | 1 662.4 | 1 659.9 | 32 637.3 | 34 884.0 | 1 491.5 | 36 589.2 | 38 095.4 | 1 608.0 | 2 100.4 | 43 540.3 | 49 123.7 | 45 033.2 | 2 537.0 | 45 542.4 | 2 359.2 | 2 252.0 | 2 526.0 | 2 205.0 | 2 072.0 | 2 150.0 | 2 571.0 | 2 485.0 | 2 653.2 | 2 633.6 | 2 762.0 | 2 771.3 | 2 904.0 | 2 858.6 | 2 966.0 | 2 870.2 | 3 002.2 | 2 939.6 | 3 109.0 | 2 917.2 | 2 870.5 | 2 808.1 | 3 090.0 |
| Dług krótkoterminowy | 0.0 | 1 766.1 | 29 689.4 | 6 145.7 | 6 251.1 | 233.6 | 563.6 | 3 479.8 | 7 966.9 | 621.7 | 15 271.1 | 0.0 | 1 857.1 | 895.1 | 8 195.6 | 9 534.8 | 2 759.6 | 900.0 | 23 163.6 | 11 790.2 | 1 642.0 | 1 443.0 | 1 066.0 | 1 277.0 | 3 539.0 | 472.0 | 1 339.0 | 1 211.3 | 358.1 | 940.0 | 366.3 | 663.5 | 706.7 | 987.0 | 593.8 | 600.4 | 555.0 | 975.0 | 631.9 | 579.5 | 505.5 | 1 116.0 |
| Zobowiązania krótkoterminowe | 4 953.8 | 5 445.6 | 5 895.3 | 4 433.1 | 4 408.7 | 4 202.4 | 4 085.3 | 4 076.1 | 4 328.2 | 3 963.4 | 4 720.2 | 4 596.7 | 4 927.0 | 5 711.8 | 4 879.8 | 4 845.5 | 4 522.3 | 4 587.1 | 5 773.5 | 5 201.2 | 5 182.0 | 5 409.0 | 4 589.0 | 4 663.0 | 7 376.0 | 5 352.0 | 5 418.0 | 5 763.9 | 5 163.1 | 5 380.0 | 5 393.8 | 5 512.2 | 5 486.2 | 5 546.0 | 5 625.5 | 5 921.4 | 5 736.5 | 6 786.0 | 6 669.7 | 6 401.0 | 6 090.4 | 6 092.0 |
| Rozliczenia międzyokresowe | 0.0 | 176.1 | (53 759.5) | (32 826.5) | (32 890.7) | 150.9 | 157.3 | (36 117.1) | (42 851.0) | 164.5 | (51 860.3) | (47 606.6) | 160.6 | 197.9 | (51 735.9) | (58 658.5) | (47 792.8) | 234.7 | (68 706.0) | (57 068.4) | 175.0 | 225.0 | 147.0 | 151.0 | 157.0 | 201.0 | 175.0 | (3 597.1) | (2 991.7) | 257.0 | 398.9 | (3 302.9) | (3 311.3) | 293.0 | 374.1 | 437.7 | 369.3 | 384.0 | 983.7 | 799.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 20 679.0 | 19 451.7 | 18 978.8 | 19 625.1 | 19 135.0 | 17 714.3 | 18 776.8 | 17 247.9 | 16 137.8 | 15 488.0 | 14 369.6 | 14 035.5 | 13 440.6 | 12 473.7 | 13 427.3 | 12 673.5 | 12 729.3 | 12 361.5 | 12 312.5 | 12 715.4 | 12 268.0 | 13 130.0 | 13 834.0 | 15 080.0 | 13 048.0 | 13 121.0 | 12 570.0 | 11 704.9 | 11 625.7 | 10 999.0 | 11 266.7 | 10 897.2 | 10 200.3 | 9 992.0 | 10 044.6 | 9 576.3 | 9 420.2 | 11 411.0 | 9 820.6 | 9 534.3 | 9 491.9 | 8 730.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 1 342.8 | 0.0 | 0.0 | 0.0 | 1 180.4 | 1 157.2 | 0.0 | 0.0 | 945.7 | 0.0 | 0.0 | 990.6 | 804.5 | 0.0 | 0.0 | 0.0 | 758.1 | 0.0 | 0.0 | 748.0 | 720.0 | 723.0 | 755.0 | 734.0 | 658.0 | 660.0 | 657.7 | 643.3 | 485.0 | 484.5 | 484.5 | 484.5 | 394.0 | 394.1 | 394.1 | 394.1 | 1 611.0 | 443.0 | 443.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 20 679.0 | 19 451.7 | 18 978.8 | 19 625.1 | 19 135.0 | 17 714.3 | 18 776.8 | 17 247.9 | 16 137.8 | 15 488.0 | 14 369.6 | 14 035.5 | 13 440.6 | 12 473.7 | 13 427.3 | 12 673.5 | 12 729.3 | 12 361.5 | 12 312.5 | 12 715.4 | 12 268.0 | 13 130.0 | 13 834.0 | 15 080.0 | 13 048.0 | 13 121.0 | 12 570.0 | 11 704.9 | 11 625.7 | 10 999.0 | 11 266.7 | 10 897.2 | 10 200.3 | 9 992.0 | 10 044.6 | 9 576.3 | 9 420.2 | 11 411.0 | 9 820.6 | 9 534.3 | 9 491.9 | 8 730.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 130.1 | 0.0 | 0.0 | 0.0 | 101.4 | 98.3 | 0.0 | 0.0 | 76.1 | 0.0 | 0.0 | 597.0 | 158.6 | 0.0 | 0.0 | 0.0 | 1 315.0 | 0.0 | 0.0 | 1 289.0 | 1 306.0 | 1 251.0 | 1 256.0 | 1 247.0 | 1 260.0 | 1 210.0 | 267.4 | 261.6 | 1 176.0 | 1 190.3 | 1 172.0 | 253.9 | 1 176.0 | 261.8 | 262.4 | 247.3 | 1 258.0 | 293.1 | 1 173.8 | 0.0 | 1 171.0 |
| Zobowiązania ogółem | 25 632.7 | 24 897.2 | 24 874.1 | 24 058.3 | 23 543.7 | 21 916.7 | 22 862.2 | 21 324.0 | 20 466.0 | 19 451.5 | 19 089.9 | 18 632.2 | 18 367.6 | 18 185.5 | 18 307.2 | 17 519.0 | 17 251.5 | 16 948.5 | 18 086.0 | 17 916.6 | 17 450.0 | 18 539.0 | 18 423.0 | 19 743.0 | 20 424.0 | 18 473.0 | 17 988.0 | 17 468.8 | 16 788.8 | 16 379.0 | 16 660.5 | 16 409.5 | 15 686.5 | 26 447.0 | 15 670.0 | 15 497.7 | 15 156.8 | 18 197.0 | 16 490.3 | 15 935.3 | 15 582.4 | 14 822.0 |
| Kapitał (fundusz) podstawowy | 0.0 | 7 152.2 | 4 155.0 | 4 158.5 | 112.2 | 6 926.8 | 6 938.3 | 116.8 | 117.1 | 6 146.0 | 117.1 | 125.1 | 7 977.0 | 7 365.3 | 125.8 | 127.4 | 126.4 | 7 394.3 | 117.3 | 116.2 | 10 357.0 | 318.0 | 10 378.0 | 10 383.0 | 10 387.0 | 318.0 | 7 893.0 | 7 893.3 | 7 893.3 | 318.0 | 6.2 | 7 810.1 | 7 810.1 | 318.0 | 7 686.5 | 7 686.5 | 7 686.5 | 318.0 | 318.1 | 5.8 | 7 699.1 | 318.0 |
| Zyski zatrzymane | 0.0 | 1 018.0 | 12 752.9 | 6 896.4 | 6 167.1 | 496.9 | 533.5 | 5 939.8 | 11 360.2 | 755.1 | 22 321.4 | 18 211.4 | 1 291.3 | 1 089.7 | 21 882.3 | 29 659.1 | 32 647.3 | 1 600.7 | 28 596.1 | 35 471.4 | 2 038.0 | 1 621.0 | 1 663.0 | 1 619.0 | 84.0 | 2 635.0 | 3 300.0 | 3 568.8 | 3 192.6 | 3 388.0 | 3 585.5 | 3 850.8 | 4 344.9 | 4 246.0 | 4 471.2 | 4 743.1 | 4 868.9 | 4 428.0 | 4 562.3 | 4 792.7 | 5 198.4 | 5 247.0 |
| Kapitał własny | 11 351.4 | 10 057.7 | 9 569.6 | 9 937.3 | 9 402.7 | 9 482.9 | 9 362.7 | 9 421.4 | 9 936.3 | 9 495.2 | 10 103.6 | 10 792.9 | 11 022.1 | 10 713.7 | 11 064.2 | 11 059.6 | 11 386.0 | 11 170.3 | 10 814.3 | 11 053.6 | 11 059.0 | 10 824.0 | 10 175.0 | 10 217.0 | 8 809.0 | 8 952.0 | 9 574.0 | 10 441.0 | 9 991.5 | 10 271.0 | 10 516.4 | 10 577.3 | 10 916.5 | 10 909.0 | 11 818.3 | 12 463.9 | 12 501.9 | 11 404.0 | 12 112.3 | 12 099.9 | 12 412.4 | 12 477.0 |
| Udziały mniejszościowe | 1 193.1 | 1 158.6 | 1 139.0 | 1 172.3 | 1 166.5 | 1 174.8 | 1 179.0 | 1 196.7 | 1 405.7 | 1 397.4 | 1 451.1 | 1 469.9 | 1 499.5 | 1 572.3 | 1 580.2 | 1 546.2 | 1 564.6 | 1 571.4 | 1 568.5 | 1 542.7 | 1 501.0 | 1 503.0 | 1 391.0 | 1 425.0 | 1 406.0 | 877.0 | 889.0 | 451.6 | 452.2 | 444.0 | 456.6 | 455.7 | 421.0 | 408.0 | 1 885.3 | 320.2 | 332.2 | 352.0 | 349.0 | 316.7 | 313.4 | 301.0 |
| Pasywa | 36 984.2 | 34 954.9 | 34 443.7 | 33 995.6 | 32 946.3 | 31 399.6 | 32 224.9 | 30 745.5 | 30 402.3 | 28 946.6 | 29 193.4 | 29 425.1 | 29 389.7 | 28 899.2 | 29 371.3 | 28 578.6 | 28 637.5 | 28 118.8 | 28 900.3 | 28 970.2 | 28 509.0 | 29 363.0 | 28 598.0 | 29 960.0 | 29 233.0 | 27 425.0 | 27 562.0 | 27 909.9 | 26 780.3 | 26 650.0 | 27 176.9 | 26 986.8 | 26 603.0 | 26 447.0 | 27 488.3 | 27 961.6 | 27 658.6 | 29 601.0 | 28 602.6 | 28 035.2 | 27 994.8 | 27 299.0 |
| Inwestycje | 0.0 | 687.5 | 12 014.2 | 12 176.5 | 12 925.7 | 758.5 | 1 098.0 | 15 714.0 | 16 419.8 | 537.3 | 10 132.1 | 10 134.7 | 692.2 | 454.4 | 10 285.1 | 11 180.9 | 10 558.1 | 736.1 | 9 706.9 | 9 842.8 | 730.0 | 518.0 | 708.0 | 691.0 | 721.0 | 536.0 | 749.0 | 792.2 | 784.5 | 552.0 | 851.3 | 830.5 | 807.8 | 648.0 | 958.3 | 975.9 | 1 009.0 | 1 028.0 | 1 075.0 | 1 022.5 | 1 025.1 | 758.0 |
| Dług | 0.0 | 16 591.5 | 248 136.7 | 243 094.2 | 255 955.0 | 15 529.9 | 16 223.7 | 263 623.3 | 262 204.5 | 13 218.3 | 227 829.2 | 186 958.2 | 11 804.5 | 11 518.1 | 199 596.7 | 210 379.6 | 190 989.0 | 10 569.4 | 214 133.9 | 208 423.6 | 11 482.0 | 11 191.0 | 12 239.0 | 13 665.0 | 13 866.0 | 10 599.0 | 10 959.0 | 9 664.6 | 8 981.9 | 9 157.0 | 8 959.1 | 8 729.1 | 8 187.2 | 8 825.0 | 7 861.8 | 7 664.9 | 7 492.1 | 8 876.0 | 7 844.2 | 7 553.4 | 1 985.0 | 7 358.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 004.2 | 854.5 | 939.4 | 491.6 | 456.6 | 884.8 | 1 274.3 | 613.5 | 590.4 | 557.7 | 435.4 | 418.3 | 452.5 | 699.6 | 315.9 | 308.1 | 304.2 | 308.8 | 300.9 | 304.2 | 299.0 | 788.0 | 1 387.0 | 2 832.0 | 3 453.0 | 950.0 | 1 309.0 | 1 304.7 | 869.2 | 613.0 | 592.9 | 489.7 | 396.8 | 495.0 | 757.8 | 470.8 | 532.5 | 624.0 | 475.7 | 425.4 | 422.3 | 864.0 |
| Dług netto | (1 004.2) | 15 737.0 | 247 197.4 | 242 602.6 | 255 498.5 | 14 645.1 | 14 949.4 | 263 009.8 | 261 614.2 | 12 660.6 | 227 393.8 | 186 539.9 | 11 352.0 | 10 818.5 | 199 280.8 | 210 071.5 | 190 684.8 | 10 260.7 | 213 832.9 | 208 119.4 | 11 183.0 | 10 403.0 | 10 852.0 | 10 833.0 | 10 413.0 | 9 649.0 | 9 650.0 | 8 360.0 | 8 112.7 | 8 544.0 | 8 366.3 | 8 239.4 | 7 790.4 | 8 330.0 | 7 104.0 | 7 194.1 | 6 959.6 | 8 252.0 | 7 368.6 | 7 128.0 | 1 562.8 | 6 494.0 |
| Ticker | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX | CX |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |