Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q4 |
| Aktywa | 41.2 | 52.8 | 57.6 | 60.1 | 61.7 | 76.1 | 75.3 | 77.6 | 76.9 | 79.8 | 81.6 | 87.3 | 92.6 | 95.1 | 95.1 | 99.0 | 99.0 | 127.0 | 127.0 | 193.1 | 193.1 | 206.4 | 206.4 | 217.6 | 217.6 | 262.7 | 262.7 | 293.0 | 293.0 | 319.0 | 319.0 | 376.1 | 376.1 | 377.4 | 377.4 | 473.3 | 473.3 | 464.3 | 464.3 | 489.6 | 489.6 | 484.5 | 484.5 | 491.9 | 491.9 | 518.2 | 518.2 | 527.7 | 527.7 | 572.3 | 572.3 | 660.8 | 660.8 | 690.0 |
| Aktywa trwałe | 35.3 | 45.5 | 49.5 | 49.9 | 48.6 | 66.9 | 65.1 | 63.7 | 61.7 | 62.6 | 63.2 | 65.6 | 71.3 | 74.5 | 74.5 | 76.2 | 76.2 | 101.1 | 101.1 | 153.0 | 153.0 | 166.2 | 166.2 | 175.4 | 175.4 | 212.5 | 212.5 | 234.5 | 234.5 | 252.3 | 252.3 | 302.0 | 302.0 | 296.3 | 296.3 | 404.5 | 404.5 | 380.7 | 380.7 | 384.9 | 384.9 | 383.1 | 383.1 | 395.6 | 395.6 | 390.3 | 390.3 | 419.4 | 419.4 | 460.5 | 460.5 | 538.7 | 538.7 | 561.4 |
| Rzeczowe aktywa trwałe netto | 5.2 | 6.8 | 7.4 | 7.5 | 7.6 | 8.8 | 8.6 | 8.5 | 8.1 | 9.6 | 10.9 | 11.4 | 12.6 | 14.5 | 14.5 | 16.1 | 16.1 | 20.0 | 20.0 | 33.0 | 33.0 | 32.8 | 32.8 | 36.3 | 36.3 | 43.0 | 43.0 | 47.0 | 47.0 | 47.9 | 47.9 | 49.9 | 49.9 | 51.4 | 51.4 | 164.3 | 164.3 | 149.7 | 149.7 | 151.5 | 151.5 | 154.6 | 154.6 | 160.8 | 160.8 | 171.4 | 171.4 | 182.1 | 182.1 | 204.4 | 204.4 | 217.0 | 217.0 | 225.6 |
| Wartość firmy | 4.5 | 0.0 | 8.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 17.1 | 0.0 | 17.1 | 0.0 | 18.2 | 18.2 | 0.0 | 0.0 | 21.9 | 21.9 | 0.0 | 0.0 | 31.1 | 31.1 | 0.0 | 0.0 | 46.8 | 46.8 | 0.0 | 0.0 | 68.4 | 68.4 | 0.0 | 0.0 | 95.3 | 95.3 | 0.0 | 0.0 | 100.2 | 100.2 | 0.0 | 0.0 | 113.9 | 113.9 | 0.0 | 0.0 | 120.6 | 120.6 | 0.0 | 0.0 | 162.5 | 162.5 | 0.0 | 0.0 | 221.7 |
| Wartości niematerialne i prawne | 25.2 | 37.3 | 32.5 | 41.9 | 40.3 | 56.7 | 55.7 | 54.5 | 53.2 | 35.5 | 0.0 | 36.4 | 57.9 | 40.6 | 40.6 | 58.9 | 58.9 | 57.3 | 57.3 | 118.1 | 118.1 | 100.4 | 100.4 | 137.4 | 137.4 | 120.4 | 120.4 | 185.7 | 185.7 | 135.1 | 135.1 | 251.2 | 251.2 | 149.2 | 149.2 | 240.1 | 240.1 | 129.6 | 129.6 | 231.1 | 231.1 | 114.5 | 114.5 | 217.2 | 217.2 | 95.9 | 95.9 | 234.4 | 234.4 | 93.6 | 93.6 | 321.7 | 321.7 | 113.2 |
| Wartość firmy i wartości niematerialne i prawne | 29.6 | 37.3 | 41.4 | 41.9 | 40.3 | 56.7 | 55.7 | 54.5 | 53.2 | 52.5 | 51.7 | 53.5 | 57.9 | 58.8 | 58.8 | 58.9 | 58.9 | 79.2 | 79.2 | 118.1 | 118.1 | 131.5 | 131.5 | 137.4 | 137.4 | 167.2 | 167.2 | 185.7 | 185.7 | 203.5 | 203.5 | 251.2 | 251.2 | 244.5 | 244.5 | 240.1 | 240.1 | 229.8 | 229.8 | 231.1 | 231.1 | 228.4 | 228.4 | 217.2 | 217.2 | 216.5 | 216.5 | 234.4 | 234.4 | 256.1 | 256.1 | 321.7 | 321.7 | 334.9 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.1 | 14.2 | 5.8 | 5.8 | 15.4 | 15.4 | 7.7 | 7.7 | 22.7 | 22.7 | 12.9 | 12.9 | 24.6 | 24.6 | 12.6 | 12.6 | 34.7 | 34.7 | 17.1 | 17.1 | 45.5 | 45.5 | 26.8 | 42.3 | 42.8 | 42.8 | 29.0 | 35.4 | 44.2 | 44.5 | 35.1 | 39.6 | 49.5 | 51.9 | 36.7 | 42.1 | 49.4 | 52.2 | 39.8 | 48.8 | 58.2 | 61.0 | 42.6 |
| Inwestycje długoterminowe | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 17.1 | 17.6 | 2.4 | 2.4 | 2.9 | 2.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 |
| Aktywa obrotowe | 5.9 | 7.3 | 8.1 | 10.2 | 13.1 | 9.2 | 10.2 | 13.9 | 15.2 | 17.2 | 18.4 | 21.7 | 21.3 | 20.6 | 20.6 | 22.8 | 22.8 | 25.9 | 25.9 | 40.1 | 40.1 | 40.2 | 40.2 | 42.2 | 42.2 | 50.2 | 50.2 | 58.5 | 58.5 | 66.7 | 66.7 | 74.1 | 74.1 | 81.1 | 81.1 | 68.8 | 68.8 | 83.6 | 83.6 | 104.7 | 104.7 | 101.4 | 101.4 | 96.3 | 96.3 | 127.9 | 127.9 | 108.3 | 108.3 | 111.8 | 111.8 | 122.1 | 122.1 | 128.6 |
| Środki pieniężne i Inwestycje | 0.7 | 0.4 | 1.2 | 2.8 | 6.1 | 0.1 | 0.9 | 3.2 | 4.2 | 4.9 | 5.1 | 5.8 | 3.0 | 2.2 | 2.2 | 3.0 | 3.0 | 3.0 | 3.0 | 9.6 | 9.6 | 6.7 | 6.7 | 6.5 | 6.5 | 6.8 | 6.8 | 10.3 | 10.3 | 15.0 | 15.0 | 12.7 | 12.7 | 12.5 | 12.5 | 6.9 | 6.9 | 21.5 | 21.5 | 40.6 | 40.6 | 33.7 | 33.7 | 21.8 | 21.8 | 49.0 | 49.0 | 27.4 | 27.4 | 23.6 | 21.5 | 32.3 | 32.3 | 16.5 |
| Zapasy | 1.5 | 1.8 | 1.9 | 2.0 | 2.0 | 2.5 | 2.5 | 2.6 | 2.8 | 3.2 | 3.2 | 3.5 | 4.1 | 4.6 | 4.6 | 4.4 | 4.4 | 5.8 | 5.8 | 7.8 | 7.8 | 9.7 | 9.7 | 11.1 | 11.1 | 12.5 | 12.5 | 13.5 | 13.5 | 13.5 | 13.5 | 15.9 | 15.9 | 17.0 | 17.0 | 19.1 | 19.1 | 18.7 | 18.7 | 19.6 | 19.6 | 19.5 | 19.5 | 22.6 | 22.6 | 26.2 | 26.2 | 28.7 | 28.7 | 28.4 | 28.4 | 28.5 | 28.5 | 31.8 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.1) | 0.0 | (0.2) | 0.0 | (0.2) | 0.0 | (0.2) | 0.0 | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.5) | 0.0 | (2.3) | 0.0 | (2.8) | 2.1 | 2.1 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 0.7 | 0.4 | 1.2 | 2.8 | 6.1 | 0.1 | 0.9 | 3.2 | 4.2 | 4.9 | 5.1 | 5.8 | 3.0 | 2.2 | 2.2 | 3.0 | 3.0 | 3.0 | 3.0 | 9.6 | 9.6 | 6.7 | 6.7 | 6.5 | 6.5 | 6.8 | 6.8 | 10.3 | 10.3 | 15.0 | 15.0 | 12.7 | 12.7 | 12.5 | 12.5 | 6.9 | 6.9 | 21.5 | 21.5 | 40.6 | 40.6 | 33.7 | 33.7 | 21.8 | 21.8 | 49.0 | 49.0 | 27.4 | 27.4 | 21.5 | 21.5 | 32.3 | 32.3 | 16.5 |
| Należności krótkoterminowe | 8.7 | 3.9 | 7.9 | 4.8 | 7.8 | 6.5 | 13.4 | 9.6 | 16.7 | 11.5 | 17.9 | 13.0 | 25.2 | 15.4 | 15.4 | 27.6 | 27.6 | 17.5 | 17.5 | 41.8 | 41.8 | 20.3 | 20.3 | 43.3 | 43.3 | 24.5 | 24.5 | 54.7 | 54.7 | 31.3 | 31.3 | 63.0 | 63.0 | 42.2 | 42.2 | 69.4 | 79.7 | 39.4 | 39.4 | 42.9 | 42.9 | 40.3 | 40.3 | 35.2 | 35.2 | 40.4 | 40.4 | 35.7 | 35.7 | 41.5 | 41.5 | 39.8 | 39.7 | 50.1 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.7 | 1.9 | 4.3 | 5.4 | 4.0 | 4.0 | 0.0 | 0.0 | 0.7 | 2.2 | 3.2 | 3.6 | 3.6 | 3.9 | 3.9 | 14.1 | 14.1 | 25.4 | 25.4 | 0.3 | 30.4 | 0.2 | 0.2 | 3.3 | 3.3 | 3.9 | 3.9 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 8.9 | 0.0 | 9.0 | 0.0 | 8.6 | 0.0 | 8.6 | 0.0 | 9.4 | 0.0 | 9.5 | 0.0 | 13.3 | 0.0 | 14.0 | 13.9 |
| Zobowiązania krótkoterminowe | 9.3 | 8.4 | 9.1 | 11.5 | 14.3 | 18.0 | 18.3 | 20.8 | 17.6 | 18.5 | 19.7 | 24.7 | 29.3 | 30.3 | 30.3 | 33.1 | 33.1 | 46.2 | 46.2 | 69.5 | 69.5 | 45.6 | 75.7 | 46.3 | 46.3 | 54.4 | 54.4 | 61.7 | 61.7 | 58.0 | 58.0 | 65.4 | 65.4 | 78.9 | 78.9 | 82.0 | 82.0 | 102.0 | 102.0 | 114.3 | 114.3 | 98.5 | 98.5 | 89.0 | 89.0 | 101.4 | 101.4 | 93.7 | 93.7 | 105.1 | 105.1 | 106.0 | 106.0 | 118.1 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.3 | 0.0 | 2.8 | 0.0 | 2.3 | 0.0 | 130.0 | 0.0 | 2.2 | 0.0 | 2.2 | 0.0 | 2.3 | 0.0 |
| Zobowiązania długoterminowe | 35.3 | 45.6 | 50.1 | 48.0 | 44.8 | 46.0 | 43.0 | 40.2 | 41.1 | 41.0 | 39.9 | 37.9 | 36.2 | 33.6 | 33.6 | 31.4 | 31.4 | 41.7 | 41.7 | 82.0 | 82.0 | 114.2 | 84.1 | 89.6 | 89.6 | 120.3 | 120.3 | 139.9 | 139.9 | 103.3 | 103.3 | 155.4 | 155.4 | 135.4 | 135.4 | 226.1 | 226.1 | 195.7 | 195.7 | 195.9 | 195.9 | 194.9 | 194.9 | 197.6 | 197.6 | 199.4 | 199.4 | 200.1 | 200.1 | 210.6 | 210.2 | 288.5 | 288.5 | 311.4 |
| Rezerwy z tytułu odroczonego podatku | 1.4 | 5.2 | 5.4 | 4.9 | 4.5 | 7.1 | 6.4 | 5.8 | 5.1 | 4.8 | 4.3 | 4.1 | 4.3 | 0.0 | 3.7 | 0.0 | 3.4 | 0.0 | 6.5 | 0.0 | 12.9 | 0.0 | 14.6 | 0.0 | 15.3 | 0.0 | 16.8 | 0.0 | 16.6 | 0.0 | 19.8 | 0.0 | 26.3 | 0.0 | 21.2 | 0.0 | 19.3 | 0.0 | 21.5 | 0.0 | 20.9 | 0.0 | 20.4 | 0.0 | 21.1 | 0.0 | 20.0 | 0.0 | 22.2 | 0.0 | 24.8 | 0.0 | 34.2 | 0.0 |
| Zobowiązania długoterminowe | 35.3 | 45.6 | 50.1 | 48.0 | 44.8 | 46.0 | 43.0 | 40.2 | 41.1 | 41.0 | 39.9 | 37.9 | 36.2 | 33.6 | 33.6 | 31.4 | 31.4 | 41.7 | 41.7 | 82.0 | 82.0 | 114.2 | 84.1 | 89.6 | 89.6 | 120.3 | 120.3 | 139.9 | 139.9 | 103.3 | 103.3 | 155.4 | 155.4 | 135.4 | 135.4 | 226.1 | 226.1 | 195.7 | 195.7 | 195.9 | 195.9 | 194.9 | 194.9 | 197.6 | 197.6 | 199.4 | 199.4 | 200.1 | 200.1 | 210.6 | 210.2 | 288.5 | 288.5 | 311.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 113.6 | 103.3 | 98.6 | 98.6 | 99.4 | 99.4 | 98.8 | 98.8 | 101.0 | 101.0 | 104.5 | 104.5 | 102.9 | 102.9 | 106.9 | 106.9 | 109.7 | 95.7 | 106.5 |
| Zobowiązania ogółem | 44.5 | 54.0 | 59.2 | 59.6 | 59.1 | 64.0 | 61.3 | 61.0 | 58.7 | 59.5 | 59.6 | 62.6 | 65.5 | 63.9 | 63.9 | 64.5 | 64.5 | 87.9 | 87.9 | 151.5 | 151.5 | 159.8 | 159.8 | 135.9 | 135.9 | 174.7 | 174.7 | 201.6 | 201.6 | 161.3 | 161.3 | 220.8 | 220.8 | 214.3 | 214.3 | 308.1 | 308.1 | 297.7 | 297.7 | 310.2 | 310.2 | 293.4 | 293.4 | 286.6 | 286.6 | 300.8 | 300.8 | 293.8 | 293.8 | 315.7 | 315.3 | 394.5 | 394.5 | 429.5 |
| Kapitał (fundusz) podstawowy | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Zyski zatrzymane | 57.3 | 59.4 | 59.1 | 61.1 | 63.2 | 64.0 | 65.9 | 68.5 | 70.1 | 72.3 | 73.9 | 76.6 | 79.0 | 82.6 | 82.6 | 85.9 | 85.9 | 90.2 | 90.2 | 92.7 | 92.7 | 97.5 | 97.5 | 103.0 | 103.0 | 110.5 | 110.5 | 113.8 | 113.8 | 119.2 | 119.2 | 116.7 | 116.7 | 124.0 | 124.0 | 125.7 | 125.7 | 126.6 | 126.6 | 139.3 | 139.3 | 149.1 | 149.1 | 162.2 | 162.2 | 171.1 | 171.1 | 188.1 | 188.1 | 209.1 | 209.1 | 219.2 | 157.8 | 211.2 |
| Kapitał własny | (3.3) | (1.2) | (1.5) | 0.5 | 2.6 | 12.0 | 14.0 | 16.6 | 18.1 | 20.4 | 22.0 | 24.7 | 27.1 | 31.2 | 31.2 | 34.5 | 34.5 | 39.1 | 39.1 | 41.6 | 41.6 | 46.6 | 46.6 | 81.7 | 81.7 | 88.0 | 88.0 | 91.4 | 91.4 | 157.7 | 157.7 | 155.3 | 155.3 | 163.1 | 163.1 | 165.2 | 165.2 | 166.6 | 166.6 | 179.4 | 179.4 | 191.1 | 191.1 | 205.3 | 205.3 | 217.4 | 217.4 | 233.9 | 233.9 | 256.6 | 257.0 | 266.3 | 266.3 | 260.5 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 |
| Pasywa | 41.2 | 52.8 | 57.6 | 60.1 | 61.7 | 76.1 | 75.3 | 77.6 | 76.9 | 79.8 | 81.6 | 87.3 | 92.6 | 95.1 | 95.1 | 99.0 | 99.0 | 127.0 | 127.0 | 193.1 | 193.1 | 206.4 | 206.4 | 217.6 | 217.6 | 262.7 | 262.7 | 293.0 | 293.0 | 319.0 | 319.0 | 376.1 | 376.1 | 377.4 | 377.4 | 473.3 | 473.3 | 464.3 | 464.3 | 489.6 | 489.6 | 484.5 | 484.5 | 491.9 | 491.9 | 518.2 | 518.2 | 527.7 | 527.7 | 572.3 | 572.3 | 660.8 | 660.8 | 690.0 |
| Inwestycje | 0.0 | 0.6 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.3 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 17.1 | 17.1 | 2.4 | 0.1 | 2.9 | 0.1 | 2.1 | 2.1 | 0.0 | 0.0 | 0.9 |
| Dług | 33.9 | 40.5 | 43.5 | 43.6 | 43.0 | 42.0 | 38.7 | 36.7 | 35.8 | 35.8 | 35.8 | 35.8 | 35.0 | 33.5 | 33.5 | 31.7 | 31.7 | 49.3 | 49.2 | 94.5 | 94.4 | 99.9 | 99.8 | 74.5 | 74.5 | 106.8 | 106.8 | 127.2 | 127.2 | 84.0 | 84.0 | 129.5 | 129.5 | 114.5 | 114.5 | 207.0 | 103.7 | 174.3 | 182.2 | 174.1 | 183.1 | 174.5 | 182.7 | 176.5 | 185.1 | 179.4 | 188.8 | 177.9 | 187.4 | 185.8 | 199.1 | 254.3 | 268.3 | 287.8 |
| Środki pieniężne i inne aktywa pieniężne | 0.7 | 0.4 | 1.2 | 2.8 | 6.1 | 0.1 | 0.9 | 3.2 | 4.2 | 4.9 | 5.1 | 5.8 | 3.0 | 2.2 | 2.2 | 3.0 | 3.0 | 3.0 | 3.0 | 9.6 | 9.6 | 6.7 | 6.7 | 6.5 | 6.5 | 6.8 | 6.8 | 10.3 | 10.3 | 15.0 | 15.0 | 12.7 | 12.7 | 12.5 | 12.5 | 6.9 | 6.9 | 21.5 | 21.5 | 40.6 | 40.6 | 33.7 | 33.7 | 21.8 | 21.8 | 49.0 | 49.0 | 27.4 | 27.4 | 21.5 | 21.5 | 32.3 | 32.3 | 16.5 |
| Dług netto | 33.2 | 40.1 | 42.3 | 40.8 | 36.9 | 41.9 | 37.8 | 33.5 | 31.6 | 30.9 | 30.7 | 30.0 | 32.0 | 31.3 | 31.3 | 28.7 | 28.7 | 46.3 | 46.2 | 84.9 | 84.8 | 93.2 | 93.1 | 68.0 | 68.0 | 100.0 | 100.0 | 116.9 | 116.9 | 69.0 | 69.0 | 116.8 | 116.8 | 102.0 | 102.0 | 200.1 | 96.8 | 152.8 | 160.7 | 133.5 | 142.5 | 140.8 | 149.0 | 154.7 | 163.3 | 130.4 | 139.8 | 150.5 | 160.0 | 164.3 | 177.6 | 222.0 | 236.0 | 271.3 |
| Ticker | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF | CVSGF |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |