Wall Street Experts

Organización Cultiba, S.A.B. de C.V.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 30 586.2 30 122.9 28 397.6 29 325.6 28 068.0 29 483.4 30 561.1 31 591.6 31 129.1 33 667.1 24 810.1 22 263.4 21 566.3 21 585.8 22 796.5 22 842.5 21 842.5 21 432.4 22 419.9 20 705.3 19 769.0 19 972.0 21 308.0 21 884.2 20 781.6 20 752.8 19 975.4 20 008.7 19 375.7 18 157.4 20 054.0 19 698.1 13 842.0 13 692.2 13 471.8 13 631.1 14 149.8 14 441.0 14 367.1 15 275.5
Aktywa trwałe 23 099.1 23 399.3 21 635.6 21 843.6 21 551.9 23 393.2 21 864.9 22 692.9 22 764.1 25 250.8 18 674.5 18 632.3 18 875.8 18 798.1 18 674.4 18 790.1 18 590.0 18 157.3 18 154.6 17 681.0 17 690.6 18 124.1 17 740.5 17 901.5 17 970.3 17 036.3 16 389.7 16 783.6 16 956.1 15 196.0 10 946.6 11 323.0 11 626.2 10 949.6 10 932.8 11 192.1 10 681.6 11 715.5 11 849.5 11 310.2
Rzeczowe aktywa trwałe netto 14 167.1 14 159.8 13 891.4 13 955.6 13 951.2 14 369.3 14 013.5 14 935.7 15 071.1 15 562.5 3 924.1 3 985.7 4 030.6 3 827.0 3 776.0 3 689.3 3 749.2 3 253.4 3 204.1 3 155.0 3 215.0 3 171.2 3 122.2 3 082.9 3 104.4 3 049.6 2 938.9 2 895.4 2 913.0 2 703.4 21.2 284.5 278.8 258.0 253.1 243.6 236.1 193.7 208.7 222.6
Wartość firmy 3 041.6 1 441.6 1 441.6 1 441.6 1 441.6 1 441.6 1 441.6 1 441.6 1 441.6 1 441.6 714.2 730.3 730.3 714.2 714.2 714.2 714.2 714.2 714.2 919.4 919.4 714.2 714.2 714.2 718.0 714.2 714.2 710.5 714.2 16.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 4 434.1 4 443.3 4 413.6 4 391.6 4 422.6 4 399.8 4 378.5 4 373.4 4 368.1 4 374.7 285.7 287.9 300.7 310.7 308.1 310.6 320.7 331.3 332.8 336.8 336.2 374.5 376.8 374.4 356.5 344.0 318.4 317.7 300.2 102.1 8.8 8.7 8.6 17.3 8.4 7.1 7.4 25.5 7.4 7.4
Wartość firmy i wartości niematerialne i prawne 7 475.7 5 884.9 5 855.2 5 833.2 5 864.2 5 841.4 5 820.1 5 815.0 5 809.7 5 816.3 999.9 1 018.2 1 031.0 1 024.9 1 022.4 1 024.9 1 034.9 1 045.5 1 047.1 1 256.2 1 255.6 1 088.7 1 091.1 1 088.6 1 074.5 1 058.3 1 032.7 1 028.2 1 014.4 118.2 8.8 8.7 8.6 17.3 8.4 7.1 7.4 25.5 7.4 7.4
Należności netto 4 852.9 4 449.5 3 739.3 3 800.8 3 699.8 3 651.8 5 128.4 5 545.7 5 394.3 5 855.9 4 404.1 883.6 676.5 868.2 1 108.9 1 073.1 970.2 1 178.1 1 298.2 962.7 826.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Inwestycje długoterminowe 886.6 0.0 1 060.3 0.0 607.2 0.0 500.0 923.5 1 165.3 0.0 13 672.6 13 573.6 13 744.7 0.0 13 643.3 13 800.5 13 633.3 0.0 13 649.1 12 888.2 13 012.6 0.0 13 342.1 0.0 13 738.6 0.0 12 222.4 12 790.7 0.0 0.0 10 915.6 11 028.8 11 337.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Aktywa obrotowe 7 487.1 6 723.6 6 761.9 7 482.0 6 516.2 6 090.2 8 696.2 8 898.7 8 365.0 8 416.3 6 135.6 3 631.2 2 690.5 2 787.7 4 122.1 4 052.4 3 252.5 3 275.2 4 265.4 3 024.3 2 078.4 1 847.9 3 567.5 3 982.7 2 811.3 3 716.6 3 585.7 3 225.2 2 419.7 2 961.4 9 107.4 8 375.2 2 215.8 2 742.6 2 539.0 2 439.0 3 468.2 2 725.5 2 517.6 3 965.3
Środki pieniężne i Inwestycje 589.4 396.3 272.6 860.2 796.7 626.8 343.7 346.1 345.8 369.7 43.6 1 640.7 1 415.5 1 477.9 1 578.1 1 758.5 1 714.9 1 557.4 1 650.1 610.7 540.6 506.3 1 074.4 1 165.9 1 004.7 2 118.2 835.1 833.2 762.0 1 549.5 2 167.1 1 971.1 1 928.1 2 563.0 2 351.9 2 207.8 3 271.3 2 466.6 2 337.1 3 721.0
Zapasy 1 942.7 1 795.1 2 689.2 2 781.6 1 959.6 1 754.2 3 157.2 2 939.7 2 538.3 2 103.4 1 624.1 1 044.9 510.4 361.4 1 336.8 1 173.5 523.0 417.9 1 207.7 1 404.7 579.7 444.7 1 315.5 1 541.8 861.1 515.6 1 618.8 1 267.4 721.4 377.3 38.7 41.5 36.7 40.9 36.1 32.8 5.7 6.5 4.5 4.0
Inwestycje krótkoterminowe (201.7) 0.0 (427.2) 0.0 (50.7) 0.0 0.1 (331.0) (345.4) 0.0 2.9 2.0 2.0 0.0 4.8 5.6 6.2 0.0 3.4 2.2 1.5 0.0 0.0 0.0 (83.1) 0.0 1.1 (128.4) 0.0 0.0 0.0 (11.5) (13.7) 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 589.4 396.3 272.6 860.2 796.7 626.8 343.5 346.1 345.8 369.7 40.7 1 638.7 1 413.5 1 477.9 1 573.3 1 752.8 1 708.7 1 557.4 1 646.7 608.6 539.1 506.3 1 074.4 1 165.9 1 004.7 2 118.2 834.0 833.2 762.0 1 549.5 2 167.1 1 971.1 1 928.1 2 563.0 2 351.9 2 207.8 3 271.3 2 466.6 2 337.1 3 721.0
Należności krótkoterminowe 2 517.3 4 237.6 3 022.0 3 427.1 2 688.0 4 741.5 6 051.8 4 264.1 3 603.1 6 434.9 1 810.1 1 439.2 305.6 366.2 936.5 948.3 90.6 219.2 1 005.4 1 057.8 98.9 228.4 940.0 1 488.5 318.2 345.6 1 103.6 768.7 209.2 268.5 0.2 0.1 0.3 0.1 0.0 0.0 0.0 0.0 0.0 0.0
Dług krótkoterminowy 2 308.6 2 908.8 2 097.5 2 205.7 1 453.7 687.7 2 382.9 2 706.6 2 160.4 1 177.9 1 114.6 451.3 634.1 512.5 873.1 1 003.4 885.6 468.4 792.1 932.0 840.1 779.1 1 335.8 1 103.7 923.4 1 207.2 1 190.2 1 391.2 638.0 1 379.8 198.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania krótkoterminowe 7 466.9 8 135.9 7 636.0 8 831.0 7 420.5 6 717.6 9 266.2 9 708.2 8 482.5 9 162.3 2 972.8 1 931.4 1 310.0 1 461.0 2 703.3 2 486.5 1 317.3 1 343.9 2 252.3 2 382.0 1 371.0 1 473.0 2 603.5 2 907.5 1 721.4 3 468.0 2 677.7 2 509.0 1 089.8 2 085.5 4 379.0 4 628.7 55.7 35.2 28.8 22.6 24.0 38.5 31.7 360.8
Rozliczenia międzyokresowe 1 510.4 0.0 1 640.0 1 995.3 2 139.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 4 757.8 5 322.3 4 288.4 4 085.0 4 223.3 6 306.5 4 765.3 5 433.3 5 886.9 7 536.9 3 258.8 1 789.1 1 578.0 1 624.0 1 507.1 1 630.4 1 822.4 1 567.3 1 543.2 1 527.3 1 507.7 1 388.6 1 526.3 1 350.0 1 307.5 1 272.6 1 129.3 1 018.7 1 751.2 546.8 29.8 30.8 31.7 10.7 11.1 11.6 12.0 13.6 14.1 14.6
Rezerwy z tytułu odroczonego podatku 0.0 1 357.6 0.0 0.0 0.0 1 312.8 0.0 0.0 0.0 1 561.8 217.8 298.7 260.2 344.6 346.8 331.7 334.3 317.1 350.9 341.4 345.2 260.0 256.4 195.9 236.4 302.1 203.7 177.8 177.5 136.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 4 757.8 5 322.3 4 288.4 4 085.0 4 223.3 6 306.5 4 765.3 5 433.3 5 886.9 7 536.9 3 258.8 1 789.1 1 578.0 1 624.0 1 507.1 1 630.4 1 822.4 1 567.3 1 543.2 1 527.3 1 507.7 1 388.6 1 526.3 1 350.0 1 307.5 1 272.6 1 129.3 1 018.7 1 751.2 546.8 29.8 30.8 31.7 10.7 11.1 11.6 12.0 13.6 14.1 14.6
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 20.1 17.9 13.6 12.6 12.3 12.3 10.0 9.2 20.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 12 224.7 13 458.2 11 924.4 12 916.0 11 643.8 13 024.2 14 031.5 15 141.5 14 369.4 16 699.3 6 231.6 3 720.5 2 888.1 3 085.0 4 210.4 4 116.8 3 139.6 2 911.1 3 795.4 3 909.4 2 878.7 2 861.6 4 129.8 4 257.6 3 028.8 4 740.5 3 807.0 3 527.6 2 841.0 2 632.3 4 408.8 4 659.5 87.4 45.9 39.9 34.2 36.0 52.1 45.8 375.4
Kapitał (fundusz) podstawowy 4 218.9 4 218.9 4 218.9 4 218.9 7 796.1 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 218.9 4 172.0 4 172.0 4 172.0 4 172.0 4 080.2
Zyski zatrzymane 1 597.1 100.0 1 609.7 7.5 (77.4) (120.9) 1 529.1 1 674.1 1 720.3 158.2 11 028.2 10 949.7 11 083.0 9 361.3 11 038.3 11 174.7 11 165.3 9 337.5 11 080.9 9 250.7 9 346.0 8 170.0 9 859.2 10 308.3 10 431.5 7 215.7 9 012.4 9 325.4 9 390.5 6 502.5 8 339.8 7 535.1 6 330.2 6 211.0 6 286.4 6 858.0 7 097.2 7 279.2 7 397.0 7 467.6
Kapitał własny 18 361.6 16 664.7 16 473.1 16 409.6 16 424.3 16 459.3 16 529.5 16 450.2 16 759.7 16 967.8 18 578.5 18 543.0 18 678.2 18 500.8 18 586.1 18 725.7 18 702.9 18 521.3 18 624.5 16 795.9 16 890.3 17 110.4 17 178.2 17 626.6 17 752.8 16 012.3 16 168.4 16 481.1 16 534.8 15 525.2 15 645.3 15 038.6 13 754.7 13 646.3 13 431.8 13 596.9 14 113.8 14 388.9 14 321.3 14 900.1
Udziały mniejszościowe 7 011.0 7 041.5 6 980.2 6 972.6 7 072.2 7 158.8 7 219.0 7 188.4 7 451.7 7 575.8 (8.7) 31.9 33.0 (2.2) 38.9 42.0 34.5 (12.0) (12.2) (12.6) (13.1) (13.8) (13.6) (13.9) (8.1) 0.1 0.1 0.1 0.1 27.4 30.1 199.0 0.0 0.0 0.0 0.0 0.0 75.9 75.9 64.2
Pasywa 30 586.2 30 122.9 28 397.6 29 325.6 28 068.0 29 483.4 30 561.1 31 591.6 31 129.1 33 667.1 24 810.1 22 263.4 21 566.3 21 585.8 22 796.5 22 842.5 21 842.5 21 432.4 22 419.9 20 705.3 19 769.0 19 972.0 21 308.0 21 884.2 20 781.6 20 752.8 19 975.4 20 008.7 19 375.7 18 157.4 20 054.0 19 698.1 13 842.0 13 692.2 13 471.8 13 631.1 14 149.8 14 441.0 14 367.1 15 275.5
Inwestycje 684.9 669.2 633.1 633.1 556.5 524.2 500.1 592.5 819.9 457.6 13 675.4 13 575.6 13 746.7 13 752.4 13 648.1 13 806.2 13 639.6 13 680.6 13 652.5 12 890.3 13 014.1 13 657.0 13 342.1 13 493.7 13 655.5 12 668.9 12 223.5 12 662.4 12 911.0 12 123.0 10 915.6 11 017.2 11 324.2 10 649.9 10 640.4 10 931.1 10 423.1 11 421.2 11 541.4 10 976.6
Dług 3 675.5 3 355.8 3 103.5 2 962.6 2 318.9 687.7 5 460.1 6 289.8 6 086.1 1 177.9 3 590.6 1 434.6 1 553.5 512.5 1 627.9 1 893.4 1 952.7 468.4 1 619.1 1 753.8 1 637.4 1 509.3 2 194.4 1 848.1 1 585.7 1 739.6 1 680.9 1 799.0 1 769.6 1 394.3 198.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 589.4 396.3 272.6 860.2 796.7 626.8 343.5 346.1 345.8 369.7 40.7 1 638.7 1 413.5 1 477.9 1 573.3 1 752.8 1 708.7 1 557.4 1 646.7 608.6 539.1 506.3 1 074.4 1 165.9 1 004.7 2 118.2 834.0 833.2 762.0 1 549.5 2 167.1 1 971.1 1 928.1 2 563.0 2 351.9 2 207.8 3 271.3 2 466.6 2 337.1 3 721.0
Dług netto 3 086.0 2 959.4 2 830.9 2 102.4 1 522.2 60.9 5 116.6 5 943.7 5 740.3 808.2 3 549.9 (204.1) 140.0 (965.4) 54.6 140.5 244.0 (1 089.1) (27.6) 1 145.2 1 098.3 1 003.0 1 120.1 682.1 581.0 (378.6) 846.9 965.7 1 007.6 (155.2) (1 968.5) (1 971.1) (1 928.1) (2 563.0) (2 351.9) (2 207.8) (3 271.3) (2 466.6) (2 337.1) (3 721.0)
Ticker CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX CULTIBAB.MX
Waluta MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN MXN