Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 29 668.2 | 30 241.1 | 34 344.2 | 33 605.3 | 33 505.2 | 32 835.7 | 33 605.9 | 34 429.9 | 34 994.9 | 36 174.9 | 37 911.8 | 37 276.4 | 37 361.3 | 37 440.5 | 38 844.2 | 39 379.3 | 39 634.3 | 40 445.4 | 43 586.5 | 43 926.1 | 42 531.5 | 42 568.2 | 41 145.4 | 39 852.8 | 39 965.1 | 39 638.0 | 41 095.4 | 41 309.8 | 35 502.1 | 35 840.8 | 37 354.3 | 37 517.8 | 39 384.5 | 37 926.7 | 38 367.0 | 38 255.6 | 38 446.4 | 37 752.8 | 37 784.0 | 37 224.0 | 36 993.0 |
| Aktywa trwałe | 16 490.6 | 16 923.3 | 19 319.8 | 18 885.2 | 19 344.7 | 19 666.6 | 19 680.0 | 20 008.8 | 20 415.9 | 21 321.0 | 21 770.2 | 21 470.3 | 21 439.8 | 22 038.4 | 21 942.3 | 22 312.5 | 22 744.5 | 23 658.7 | 26 192.7 | 26 463.6 | 24 587.2 | 24 724.5 | 24 125.9 | 23 883.4 | 22 994.9 | 23 117.9 | 19 412.3 | 19 368.8 | 19 148.8 | 19 786.0 | 19 783.8 | 19 235.2 | 19 038.6 | 18 788.7 | 18 699.4 | 18 721.9 | 18 800.4 | 19 165.0 | 19 224.0 | 18 971.0 | 18 614.0 |
| Rzeczowe aktywa trwałe netto | 8 159.8 | 8 446.4 | 9 351.5 | 9 222.2 | 9 074.0 | 9 538.9 | 9 434.9 | 9 596.7 | 9 837.2 | 10 538.1 | 10 766.8 | 10 674.2 | 10 723.4 | 11 202.1 | 11 152.1 | 11 423.9 | 11 665.7 | 12 375.5 | 14 366.1 | 14 513.1 | 14 735.9 | 14 932.7 | 14 387.2 | 14 101.6 | 13 698.7 | 13 760.6 | 11 243.8 | 11 090.8 | 10 988.4 | 11 411.6 | 11 499.8 | 11 240.6 | 11 440.2 | 11 467.2 | 11 408.6 | 11 423.4 | 11 535.6 | 11 722.1 | 11 700.0 | 11 580.0 | 11 384.0 |
| Wartość firmy | 5 742.2 | 5 769.1 | 6 198.8 | 6 168.3 | 6 569.8 | 6 640.6 | 6 600.9 | 6 621.9 | 6 651.3 | 6 857.3 | 6 977.1 | 6 865.9 | 6 818.8 | 7 010.1 | 6 967.8 | 7 019.2 | 7 037.6 | 7 233.4 | 7 337.9 | 7 351.5 | 5 107.1 | 5 113.5 | 5 072.7 | 5 073.4 | 4 373.8 | 4 361.6 | 3 616.2 | 3 605.6 | 3 616.7 | 3 711.8 | 3 740.1 | 3 721.3 | 3 285.8 | 3 218.2 | 3 199.7 | 3 203.9 | 3 216.9 | 3 187.5 | 3 195.0 | 3 202.0 | 3 168.0 |
| Wartości niematerialne i prawne | 455.2 | 443.3 | 1 194.1 | 1 140.8 | 1 348.9 | 1 336.4 | 1 298.7 | 1 280.3 | 1 283.0 | 1 514.1 | 1 620.5 | 1 550.4 | 1 481.8 | 1 607.3 | 1 522.8 | 1 510.3 | 1 503.0 | 1 566.3 | 1 660.2 | 1 700.7 | 1 708.5 | 1 691.8 | 1 676.2 | 1 651.4 | 1 516.4 | 1 346.9 | 1 164.0 | 1 116.6 | 1 062.0 | 1 087.7 | 1 047.4 | 1 029.1 | 1 037.0 | 973.7 | 921.4 | 906.3 | 865.3 | 820.3 | 785.0 | 740.0 | 686.0 |
| Wartość firmy i wartości niematerialne i prawne | 6 197.4 | 6 212.4 | 7 392.9 | 7 309.1 | 7 918.7 | 7 977.0 | 7 899.6 | 7 902.2 | 7 934.3 | 8 371.4 | 8 597.6 | 8 416.3 | 8 300.6 | 8 617.4 | 8 490.6 | 8 529.5 | 8 540.6 | 8 799.7 | 8 998.1 | 9 052.2 | 6 815.6 | 6 805.3 | 6 748.9 | 6 724.8 | 5 890.2 | 5 708.5 | 4 780.2 | 4 722.2 | 4 678.7 | 4 799.5 | 4 787.5 | 4 750.4 | 4 322.8 | 4 191.9 | 4 121.1 | 4 110.2 | 4 082.2 | 4 007.8 | 3 980.0 | 3 942.0 | 3 854.0 |
| Należności netto | 6 719.6 | 6 908.2 | 7 747.4 | 7 370.3 | 7 246.6 | 8 245.4 | 7 406.6 | 7 470.0 | 7 762.2 | 9 222.9 | 8 541.7 | 8 165.1 | 8 497.3 | 9 323.1 | 8 652.8 | 8 751.6 | 8 849.3 | 9 440.4 | 9 090.4 | 9 049.5 | 9 345.3 | 9 782.5 | 7 824.2 | 7 099.4 | 8 507.2 | 9 301.7 | 13 415.2 | 13 984.6 | 7 939.5 | 8 728.8 | 8 363.6 | 8 721.1 | 9 839.5 | 9 672.8 | 8 957.2 | 8 854.2 | 9 216.7 | 7 977.1 | 8 326.0 | 8 051.0 | 0.0 |
| Inwestycje długoterminowe | (35.6) | 671.4 | (74.7) | (104.2) | (85.3) | 459.5 | (21.3) | (43.6) | (6.6) | 548.6 | 10.2 | (33.0) | (33.6) | 674.4 | 353.4 | 395.6 | 428.9 | 991.5 | 870.8 | 856.1 | 620.5 | 783.5 | 582.8 | 528.2 | 524.4 | 873.2 | 460.7 | 627.6 | 509.4 | 931.7 | 595.7 | 623.9 | 625.9 | 862.4 | 562.9 | 556.4 | 565.1 | 788.8 | 806.0 | 825.0 | 583.0 |
| Aktywa obrotowe | 13 177.6 | 13 317.8 | 15 024.4 | 14 720.1 | 14 160.5 | 13 169.1 | 13 925.9 | 14 421.1 | 14 579.0 | 14 853.9 | 16 141.6 | 15 806.1 | 15 921.5 | 15 402.1 | 16 901.9 | 17 066.8 | 16 889.8 | 16 786.7 | 17 393.8 | 17 462.5 | 17 944.3 | 17 843.7 | 17 019.5 | 15 969.4 | 16 970.2 | 16 520.1 | 21 683.1 | 21 941.0 | 16 353.3 | 16 054.8 | 17 570.5 | 18 282.6 | 20 345.9 | 19 138.0 | 19 667.6 | 19 533.7 | 19 646.0 | 18 587.8 | 18 560.0 | 18 253.0 | 18 379.0 |
| Środki pieniężne i Inwestycje | 2 396.1 | 3 243.8 | 2 796.2 | 2 814.2 | 2 336.8 | 1 381.2 | 2 158.8 | 2 225.0 | 1 923.5 | 1 673.9 | 2 380.3 | 2 342.2 | 2 080.9 | 1 726.7 | 2 612.9 | 2 479.6 | 2 098.1 | 2 587.7 | 1 917.8 | 1 905.6 | 2 082.9 | 3 114.3 | 2 641.6 | 2 603.4 | 2 664.2 | 2 639.8 | 3 048.5 | 2 292.0 | 2 409.3 | 1 998.2 | 2 462.4 | 2 041.5 | 2 395.0 | 2 441.3 | 2 380.5 | 2 414.9 | 2 366.0 | 3 043.6 | 2 481.0 | 2 311.0 | 2 239.0 |
| Zapasy | 3 330.3 | 2 987.6 | 3 607.1 | 3 605.5 | 3 631.7 | 3 360.1 | 3 523.0 | 3 804.9 | 3 880.6 | 3 753.2 | 4 116.5 | 4 238.6 | 4 355.9 | 4 128.2 | 4 367.0 | 4 547.2 | 4 690.0 | 4 521.1 | 4 895.3 | 4 944.8 | 5 038.9 | 4 694.4 | 5 167.8 | 4 846.7 | 4 427.4 | 4 238.2 | 4 147.3 | 4 548.4 | 4 936.6 | 4 993.7 | 5 562.3 | 6 295.2 | 6 947.1 | 6 729.6 | 7 193.9 | 7 064.9 | 6 881.2 | 6 276.5 | 6 447.0 | 6 539.0 | 6 441.0 |
| Inwestycje krótkoterminowe | 382.9 | (362.2) | 423.9 | 464.5 | 487.8 | (99.6) | 465.0 | 504.9 | 483.6 | (120.7) | 484.6 | 535.8 | 550.0 | (208.6) | 324.3 | 348.1 | 476.4 | (153.7) | 101.2 | 119.3 | 111.7 | (188.2) | 114.5 | 147.8 | 148.7 | (398.5) | 179.7 | 129.2 | 123.4 | (456.4) | 138.5 | 134.1 | 137.8 | 101.5 | 128.4 | 143.4 | 138.1 | 120.4 | 132.0 | 144.0 | 108.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 013.2 | 3 243.8 | 2 372.3 | 2 349.7 | 1 849.0 | 1 381.2 | 1 693.8 | 1 720.1 | 1 439.9 | 1 673.9 | 1 895.7 | 1 806.4 | 1 530.9 | 1 726.7 | 2 288.6 | 2 131.5 | 1 621.7 | 2 587.7 | 1 816.6 | 1 786.3 | 1 971.2 | 3 114.3 | 2 527.1 | 2 455.6 | 2 515.5 | 2 639.8 | 2 868.8 | 2 162.8 | 2 285.9 | 1 998.2 | 2 323.9 | 1 907.4 | 2 257.2 | 2 441.3 | 2 252.1 | 2 271.5 | 2 227.9 | 2 923.2 | 2 349.0 | 2 167.0 | 2 131.0 |
| Należności krótkoterminowe | 4 882.0 | 4 861.6 | 5 775.2 | 5 552.8 | 5 383.3 | 5 493.8 | 5 707.3 | 6 043.1 | 5 997.1 | 6 248.0 | 6 760.1 | 6 608.6 | 6 369.8 | 6 798.5 | 6 757.0 | 6 889.4 | 6 685.0 | 7 293.0 | 7 186.1 | 6 956.3 | 6 868.6 | 7 111.0 | 6 652.9 | 4 522.6 | 6 008.7 | 5 933.1 | 4 937.9 | 5 132.0 | 5 376.2 | 5 865.4 | 6 511.7 | 6 765.5 | 7 184.3 | 7 637.0 | 7 368.2 | 6 940.9 | 6 753.2 | 6 875.1 | 6 585.0 | 6 386.0 | 6 145.0 |
| Dług krótkoterminowy | 1 223.0 | 1 333.9 | 2 653.4 | 4 229.2 | 3 831.7 | 2 058.4 | 2 459.2 | 2 827.6 | 2 605.6 | 2 097.5 | 1 939.4 | 2 595.6 | 2 950.5 | 2 055.3 | 2 996.7 | 3 692.9 | 3 356.7 | 3 149.8 | 3 985.2 | 4 875.8 | 4 554.7 | 4 230.5 | 3 612.0 | 3 425.7 | 2 568.8 | 2 174.5 | 1 803.9 | 1 866.4 | 1 975.6 | 1 597.3 | 2 045.7 | 2 879.5 | 4 306.4 | 3 671.1 | 4 029.8 | 4 123.8 | 3 818.7 | 2 958.3 | 3 177.0 | 3 731.0 | 0.0 |
| Zobowiązania krótkoterminowe | 10 235.0 | 10 075.5 | 13 074.4 | 14 155.2 | 13 780.8 | 12 100.8 | 12 905.8 | 13 421.9 | 13 824.2 | 13 554.2 | 14 277.7 | 14 326.2 | 14 660.9 | 14 188.7 | 15 413.5 | 15 846.4 | 15 702.2 | 15 713.9 | 16 849.0 | 17 092.2 | 17 079.2 | 16 871.1 | 15 753.0 | 13 284.7 | 14 584.8 | 14 255.8 | 16 236.0 | 18 145.6 | 12 852.4 | 12 868.2 | 14 002.6 | 15 494.2 | 17 734.0 | 16 831.8 | 16 898.4 | 16 399.2 | 16 315.4 | 15 450.3 | 15 025.0 | 15 240.0 | 14 686.0 |
| Rozliczenia międzyokresowe | 2 982.5 | 3 642.9 | 3 497.0 | 3 178.4 | 3 324.5 | 4 313.1 | 4 032.5 | 3 784.7 | 4 351.9 | 4 949.0 | 4 734.3 | 4 312.8 | 4 485.6 | 5 058.5 | 4 947.1 | 4 548.3 | 4 890.0 | 4 968.4 | 4 811.6 | 4 326.7 | 4 744.6 | 5 209.6 | 4 819.6 | 4 566.4 | 5 032.5 | 5 653.7 | 8 702.8 | 10 300.4 | 4 585.8 | 4 946.9 | 232.1 | 255.8 | 251.0 | 252.9 | 206.6 | 4 524.9 | 4 848.0 | 195.0 | 174.0 | 176.0 | 0.0 |
| Zobowiązania długoterminowe | 8 580.5 | 9 141.0 | 9 048.0 | 7 028.3 | 7 051.1 | 7 521.0 | 7 338.2 | 7 649.5 | 7 575.4 | 7 885.9 | 7 911.7 | 7 765.5 | 7 001.8 | 6 961.5 | 6 419.3 | 6 495.3 | 6 251.6 | 6 398.2 | 7 731.6 | 8 725.5 | 9 541.6 | 9 821.4 | 9 880.0 | 12 151.2 | 12 746.1 | 12 743.1 | 10 930.5 | 10 651.6 | 10 358.4 | 10 329.4 | 9 651.3 | 7 646.1 | 6 907.7 | 7 359.9 | 7 411.7 | 7 941.9 | 7 557.2 | 8 177.4 | 8 447.0 | 7 844.0 | 8 109.0 |
| Rezerwy z tytułu odroczonego podatku | 188.9 | 178.5 | 256.9 | 276.4 | 336.6 | 361.2 | 367.6 | 356.9 | 400.5 | 371.5 | 444.7 | 430.9 | 465.0 | 348.5 | 352.3 | 354.0 | 378.9 | 315.7 | 383.0 | 410.5 | 361.0 | 305.4 | 304.7 | 278.8 | 211.8 | 168.6 | 260.5 | 244.6 | 358.6 | 101.6 | 116.2 | 94.6 | 104.9 | 57.5 | 58.3 | 90.5 | 90.1 | 71.6 | 90.0 | 99.0 | 67.0 |
| Zobowiązania długoterminowe | 8 580.5 | 9 141.0 | 9 048.0 | 7 028.3 | 7 051.1 | 7 521.0 | 7 338.2 | 7 649.5 | 7 575.4 | 7 885.9 | 7 911.7 | 7 765.5 | 7 001.8 | 6 961.5 | 6 419.3 | 6 495.3 | 6 251.6 | 6 398.2 | 7 731.6 | 8 725.5 | 9 541.6 | 9 821.4 | 9 880.0 | 12 151.2 | 12 746.1 | 12 743.1 | 10 930.5 | 10 651.6 | 10 358.4 | 10 329.4 | 9 651.3 | 7 646.1 | 6 907.7 | 7 359.9 | 7 411.7 | 7 941.9 | 7 557.2 | 8 177.4 | 8 447.0 | 7 844.0 | 8 109.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 48.0 | 0.0 | 0.0 | 0.0 | 40.7 | 0.0 | 0.0 | 0.0 | 28.9 | 0.0 | 0.0 | 0.0 | 16.4 | 0.0 | 0.0 | 0.0 | 12.3 | 1 773.9 | 1 745.2 | 1 736.1 | 1 715.0 | 1 621.1 | 1 610.9 | 1 518.3 | 1 543.0 | 0.0 | 1 041.5 | 0.0 | 1 274.1 | 0.0 | 1 001.7 | 0.0 | 1 242.4 | 0.0 | 908.2 | 0.0 | 1 201.6 | 0.0 | 863.0 | 0.0 |
| Zobowiązania ogółem | 18 815.5 | 19 216.5 | 22 122.4 | 21 183.5 | 20 831.9 | 19 621.8 | 20 244.0 | 21 071.4 | 21 399.6 | 21 440.1 | 22 189.4 | 22 091.7 | 21 662.7 | 21 150.2 | 21 832.8 | 22 341.7 | 21 953.8 | 22 112.1 | 24 580.6 | 25 817.7 | 26 620.8 | 26 692.5 | 25 633.0 | 25 435.9 | 27 330.9 | 26 998.9 | 27 166.5 | 28 797.2 | 23 210.8 | 23 197.6 | 23 653.9 | 23 140.3 | 24 641.7 | 24 191.7 | 24 310.1 | 24 341.1 | 23 872.6 | 23 627.7 | 23 472.0 | 23 084.0 | 22 795.0 |
| Kapitał (fundusz) podstawowy | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 | 512.0 |
| Zyski zatrzymane | 6 828.9 | 7 404.3 | 8 061.0 | 8 202.9 | 8 838.6 | 9 481.8 | 10 215.8 | 10 370.6 | 10 749.5 | 11 534.7 | 12 284.3 | 12 179.7 | 12 908.8 | 13 669.3 | 14 437.7 | 14 359.7 | 14 985.7 | 15 697.2 | 16 272.3 | 15 807.2 | 13 820.8 | 13 522.1 | 13 814.4 | 13 073.3 | 11 753.9 | 11 960.2 | 12 407.7 | 10 815.5 | 10 105.6 | 10 258.6 | 10 504.0 | 9 813.2 | 9 602.5 | 9 910.5 | 10 292.7 | 10 201.3 | 10 499.9 | 10 766.9 | 10 714.0 | 10 579.0 | 11 055.0 |
| Kapitał własny | 10 852.7 | 11 024.6 | 12 221.8 | 12 421.8 | 12 673.3 | 13 213.9 | 13 361.9 | 13 358.5 | 13 595.3 | 14 734.8 | 15 722.4 | 15 184.7 | 15 698.6 | 16 290.3 | 17 011.4 | 17 037.6 | 17 680.5 | 18 333.3 | 19 005.9 | 18 108.4 | 15 910.7 | 15 875.7 | 15 512.4 | 14 416.9 | 12 634.2 | 12 639.1 | 13 928.9 | 12 512.6 | 12 291.3 | 12 643.2 | 13 700.4 | 14 377.5 | 14 742.8 | 13 735.0 | 14 056.9 | 13 914.5 | 14 573.7 | 14 125.1 | 14 313.0 | 14 140.0 | 14 198.0 |
| Udziały mniejszościowe | 364.1 | 352.5 | 483.5 | 451.3 | 450.9 | 427.6 | 418.7 | 430.1 | 440.7 | 464.8 | 471.1 | 447.8 | 446.9 | 461.9 | 458.1 | 466.0 | 465.1 | 482.9 | 499.6 | 454.5 | 467.9 | 480.4 | 450.0 | 446.4 | 381.3 | 376.7 | 378.4 | 397.1 | 413.9 | 452.5 | 461.5 | 452.3 | 468.4 | 475.8 | 469.2 | 446.0 | 452.0 | 449.2 | 436.0 | 432.0 | 440.0 |
| Pasywa | 29 668.2 | 30 241.1 | 34 344.2 | 33 605.3 | 33 505.2 | 32 835.7 | 33 605.9 | 34 429.9 | 34 994.9 | 36 174.9 | 37 911.8 | 37 276.4 | 37 361.3 | 37 440.5 | 38 844.2 | 39 379.3 | 39 634.3 | 40 445.4 | 43 586.5 | 43 926.1 | 42 531.5 | 42 568.2 | 41 145.4 | 39 852.8 | 39 965.1 | 39 638.0 | 41 095.4 | 41 309.8 | 35 502.1 | 35 840.8 | 37 354.3 | 37 517.8 | 39 384.5 | 37 926.7 | 38 367.0 | 38 255.6 | 37 994.3 | 37 752.8 | 37 785.0 | 37 224.0 | 36 993.0 |
| Inwestycje | 347.3 | 309.2 | 349.2 | 360.3 | 402.5 | 359.9 | 443.7 | 461.3 | 477.0 | 427.9 | 494.8 | 502.8 | 516.4 | 465.8 | 677.7 | 743.7 | 905.3 | 837.8 | 972.0 | 975.4 | 732.2 | 595.3 | 697.3 | 676.0 | 673.1 | 474.7 | 640.4 | 756.8 | 632.8 | 475.3 | 734.2 | 758.0 | 763.7 | 475.1 | 691.3 | 699.8 | 703.2 | 909.2 | 938.0 | 969.0 | 691.0 |
| Dług | 6 263.8 | 6 409.3 | 6 926.4 | 7 004.2 | 6 521.2 | 5 231.9 | 4 878.0 | 5 230.2 | 4 800.7 | 4 889.4 | 4 722.6 | 5 358.0 | 4 960.9 | 4 073.1 | 4 456.4 | 5 153.7 | 4 808.8 | 4 598.7 | 6 309.5 | 7 669.0 | 7 632.6 | 7 605.7 | 6 845.0 | 8 642.9 | 7 707.3 | 7 318.9 | 6 801.4 | 6 557.9 | 6 568.9 | 6 239.2 | 6 651.8 | 7 565.9 | 8 505.5 | 7 674.1 | 8 012.1 | 8 574.1 | 8 130.0 | 7 170.2 | 7 786.0 | 7 992.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 013.2 | 3 243.8 | 2 372.3 | 2 349.7 | 1 849.0 | 1 381.2 | 1 693.8 | 1 720.1 | 1 439.9 | 1 673.9 | 1 895.7 | 1 806.4 | 1 530.9 | 1 726.7 | 2 288.6 | 2 131.5 | 1 621.7 | 2 587.7 | 1 816.6 | 1 786.3 | 1 971.2 | 3 114.3 | 2 527.1 | 2 455.6 | 2 515.5 | 2 639.8 | 2 868.8 | 2 162.8 | 2 285.9 | 1 998.2 | 2 323.9 | 1 907.4 | 2 257.2 | 2 441.3 | 2 252.1 | 2 271.5 | 2 227.9 | 2 923.2 | 2 349.0 | 2 167.0 | 2 131.0 |
| Dług netto | 4 250.6 | 3 165.5 | 4 554.1 | 4 654.5 | 4 672.2 | 3 850.7 | 3 184.2 | 3 510.1 | 3 360.8 | 3 215.5 | 2 826.9 | 3 551.6 | 3 430.0 | 2 346.4 | 2 167.8 | 3 022.2 | 3 187.1 | 2 011.0 | 4 492.9 | 5 882.7 | 5 661.4 | 4 491.4 | 4 317.9 | 6 187.3 | 5 191.8 | 4 679.1 | 3 932.6 | 4 395.1 | 4 283.0 | 4 241.0 | 4 327.9 | 5 658.5 | 6 248.3 | 5 232.8 | 5 760.0 | 6 302.6 | 5 902.1 | 4 247.0 | 5 437.0 | 5 825.0 | (2 131.0) |
| Ticker | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY | CTTAY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |